vs

COMSCORE, INC.(SCOR)与VERACYTE, INC.(VCYT)财务数据对比。点击上方公司名可切换其他公司

VERACYTE, INC.的季度营收约是COMSCORE, INC.的1.5倍($139.1M vs $93.5M),VERACYTE, INC.净利率更高(20.6% vs 3.2%,领先17.4%),VERACYTE, INC.同比增速更快(21.5% vs -1.5%),过去两年VERACYTE, INC.的营收复合增速更高(10.2% vs 3.8%)

Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。

Veracyte是一家领先的分子诊断企业,专注开发专有的基因组检测方案,可实现癌症及其他复杂疾病的早期精准检测,产品服务于医疗机构以优化临床决策,核心市场位于美国,正稳步拓展全球业务布局。

SCOR vs VCYT — 直观对比

营收规模更大
VCYT
VCYT
是对方的1.5倍
VCYT
$139.1M
$93.5M
SCOR
营收增速更快
VCYT
VCYT
高出23.0%
VCYT
21.5%
-1.5%
SCOR
净利率更高
VCYT
VCYT
高出17.4%
VCYT
20.6%
3.2%
SCOR
两年增速更快
VCYT
VCYT
近两年复合增速
VCYT
10.2%
3.8%
SCOR

损益表 — Q4 FY2025 vs Q1 FY2026

指标
SCOR
SCOR
VCYT
VCYT
营收
$93.5M
$139.1M
净利润
$3.0M
$28.7M
毛利率
41.0%
72.7%
营业利润率
7.0%
16.3%
净利率
3.2%
20.6%
营收同比
-1.5%
21.5%
净利润同比
-3.7%
每股收益(稀释后)
$9.50
$0.35

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
SCOR
SCOR
VCYT
VCYT
Q1 26
$139.1M
Q4 25
$93.5M
$140.6M
Q3 25
$88.9M
$131.9M
Q2 25
$89.4M
$130.2M
Q1 25
$85.7M
$114.5M
Q4 24
$94.9M
$118.6M
Q3 24
$88.5M
$115.9M
Q2 24
$85.8M
$114.4M
净利润
SCOR
SCOR
VCYT
VCYT
Q1 26
$28.7M
Q4 25
$3.0M
$41.1M
Q3 25
$453.0K
$19.1M
Q2 25
$-9.5M
$-980.0K
Q1 25
$-4.0M
$7.0M
Q4 24
$3.1M
$5.1M
Q3 24
$-60.6M
$15.2M
Q2 24
$-1.7M
$5.7M
毛利率
SCOR
SCOR
VCYT
VCYT
Q1 26
72.7%
Q4 25
41.0%
72.5%
Q3 25
40.6%
69.2%
Q2 25
40.6%
69.0%
Q1 25
39.6%
69.5%
Q4 24
42.4%
66.4%
Q3 24
41.2%
68.2%
Q2 24
39.5%
68.1%
营业利润率
SCOR
SCOR
VCYT
VCYT
Q1 26
16.3%
Q4 25
7.0%
26.4%
Q3 25
1.9%
17.4%
Q2 25
-1.9%
-4.0%
Q1 25
-2.4%
2.5%
Q4 24
4.1%
3.5%
Q3 24
-67.4%
10.4%
Q2 24
-2.2%
4.0%
净利率
SCOR
SCOR
VCYT
VCYT
Q1 26
20.6%
Q4 25
3.2%
29.3%
Q3 25
0.5%
14.5%
Q2 25
-10.6%
-0.8%
Q1 25
-4.7%
6.2%
Q4 24
3.3%
4.3%
Q3 24
-68.5%
13.1%
Q2 24
-2.0%
5.0%
每股收益(稀释后)
SCOR
SCOR
VCYT
VCYT
Q1 26
$0.35
Q4 25
$9.50
$0.50
Q3 25
$-0.86
$0.24
Q2 25
$-2.73
$-0.01
Q1 25
$-1.66
$0.09
Q4 24
$-0.47
$0.07
Q3 24
$-12.79
$0.19
Q2 24
$-1.19
$0.07

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
SCOR
SCOR
VCYT
VCYT
现金及短期投资手头流动性
$23.6M
$439.1M
总债务越低越好
$41.5M
股东权益账面价值
$111.4M
$1.3B
总资产
$407.7M
$1.4B
负债/权益比越低杠杆越低
0.37×

8季度趋势,按日历期对齐

现金及短期投资
SCOR
SCOR
VCYT
VCYT
Q1 26
$439.1M
Q4 25
$23.6M
$362.6M
Q3 25
$26.7M
$315.6M
Q2 25
$26.0M
$219.5M
Q1 25
$31.0M
$186.1M
Q4 24
$29.9M
$239.1M
Q3 24
$20.0M
$274.1M
Q2 24
$14.7M
$235.9M
总债务
SCOR
SCOR
VCYT
VCYT
Q1 26
Q4 25
$41.5M
Q3 25
$41.4M
Q2 25
$41.3M
Q1 25
$41.3M
Q4 24
$41.2M
Q3 24
Q2 24
股东权益
SCOR
SCOR
VCYT
VCYT
Q1 26
$1.3B
Q4 25
$111.4M
$1.3B
Q3 25
$-26.3M
$1.3B
Q2 25
$-21.7M
$1.2B
Q1 25
$-13.5M
$1.2B
Q4 24
$-8.3M
$1.2B
Q3 24
$-2.7M
$1.2B
Q2 24
$45.8M
$1.1B
总资产
SCOR
SCOR
VCYT
VCYT
Q1 26
$1.4B
Q4 25
$407.7M
$1.4B
Q3 25
$406.9M
$1.4B
Q2 25
$415.9M
$1.3B
Q1 25
$421.5M
$1.3B
Q4 24
$430.2M
$1.3B
Q3 24
$412.5M
$1.3B
Q2 24
$474.1M
$1.2B
负债/权益比
SCOR
SCOR
VCYT
VCYT
Q1 26
Q4 25
0.37×
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
SCOR
SCOR
VCYT
VCYT
经营现金流最新季度
$3.2M
$35.2M
自由现金流经营现金流 - 资本支出
$2.9M
自由现金流率自由现金流/营收
3.1%
资本支出强度资本支出/营收
0.3%
现金转化率经营现金流/净利润
1.07×
1.23×
过去12个月自由现金流最近4个季度
$21.8M

8季度趋势,按日历期对齐

经营现金流
SCOR
SCOR
VCYT
VCYT
Q1 26
$35.2M
Q4 25
$3.2M
$52.6M
Q3 25
$9.5M
$44.8M
Q2 25
$932.0K
$33.6M
Q1 25
$9.1M
$5.4M
Q4 24
$-10.0M
$24.5M
Q3 24
$12.5M
$30.0M
Q2 24
$8.7M
$29.6M
自由现金流
SCOR
SCOR
VCYT
VCYT
Q1 26
Q4 25
$2.9M
$48.8M
Q3 25
$9.4M
$42.0M
Q2 25
$787.0K
$32.3M
Q1 25
$8.7M
$3.5M
Q4 24
$-10.3M
$20.4M
Q3 24
$12.4M
$27.7M
Q2 24
$8.5M
$26.8M
自由现金流率
SCOR
SCOR
VCYT
VCYT
Q1 26
Q4 25
3.1%
34.7%
Q3 25
10.5%
31.8%
Q2 25
0.9%
24.8%
Q1 25
10.1%
3.1%
Q4 24
-10.8%
17.2%
Q3 24
14.0%
23.9%
Q2 24
10.0%
23.4%
资本支出强度
SCOR
SCOR
VCYT
VCYT
Q1 26
Q4 25
0.3%
2.7%
Q3 25
0.1%
2.1%
Q2 25
0.2%
1.0%
Q1 25
0.4%
1.6%
Q4 24
0.2%
3.5%
Q3 24
0.1%
1.9%
Q2 24
0.2%
2.4%
现金转化率
SCOR
SCOR
VCYT
VCYT
Q1 26
1.23×
Q4 25
1.07×
1.28×
Q3 25
20.96×
2.34×
Q2 25
Q1 25
0.76×
Q4 24
-3.19×
4.80×
Q3 24
1.98×
Q2 24
5.16×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

SCOR
SCOR

Transferred Over Time$77.1M83%
Research Insight Solutions$14.6M16%
Related Party$2.5M3%

VCYT
VCYT

Testing revenue$135.1M97%
Product revenue$3.7M3%
Biopharmaceutical and other revenue$301.0K0%

相关对比