vs
COMSCORE, INC.（SCOR）与VIEMED HEALTHCARE, INC.（VMD）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是VIEMED HEALTHCARE, INC.的1.2倍（$93.5M vs $76.2M），VIEMED HEALTHCARE, INC.净利率更高（7.4% vs 3.2%，领先4.2%），VIEMED HEALTHCARE, INC.同比增速更快（25.5% vs -1.5%），VIEMED HEALTHCARE, INC.自由现金流更多（$9.7M vs $2.9M），过去两年VIEMED HEALTHCARE, INC.的营收复合增速更高（22.7% vs 3.8%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
Viemed Healthcare是一家专注于呼吸护理解决方案的医疗科技企业，研发、生产及销售便携式呼吸机、呼吸治疗设备及配套支持服务，覆盖北美、欧洲及亚太核心市场的急症、亚急症及居家护理场景，服务急慢性呼吸系统疾病患者。
SCOR vs VMD — 直观对比
营收规模更大
SCOR
是对方的1.2倍
$76.2M
营收增速更快
VMD
高出27.1%
-1.5%
净利率更高
VMD
高出4.2%
3.2%
自由现金流更多
VMD
多$6.8M
$2.9M
两年增速更快
VMD
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $76.2M |
| 净利润 | $3.0M | $5.6M |
| 毛利率 | 41.0% | 57.9% |
| 营业利润率 | 7.0% | 11.0% |
| 净利率 | 3.2% | 7.4% |
| 营收同比 | -1.5% | 25.5% |
| 净利润同比 | -3.7% | 30.7% |
| 每股收益（稀释后） | $9.50 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORVMD
| Q4 25 | $93.5M | $76.2M | ||
| Q3 25 | $88.9M | $71.9M | ||
| Q2 25 | $89.4M | $63.1M | ||
| Q1 25 | $85.7M | $59.1M | ||
| Q4 24 | $94.9M | $60.7M | ||
| Q3 24 | $88.5M | $58.0M | ||
| Q2 24 | $85.8M | $55.0M | ||
| Q1 24 | $86.8M | $50.6M |
净利润SCORVMD
| Q4 25 | $3.0M | $5.6M | ||
| Q3 25 | $453.0K | $3.5M | ||
| Q2 25 | $-9.5M | $3.2M | ||
| Q1 25 | $-4.0M | $2.6M | ||
| Q4 24 | $3.1M | $4.3M | ||
| Q3 24 | $-60.6M | $3.9M | ||
| Q2 24 | $-1.7M | $1.5M | ||
| Q1 24 | $-1.1M | $1.6M |
毛利率SCORVMD
| Q4 25 | 41.0% | 57.9% | ||
| Q3 25 | 40.6% | 57.5% | ||
| Q2 25 | 40.6% | 58.3% | ||
| Q1 25 | 39.6% | 56.3% | ||
| Q4 24 | 42.4% | 59.5% | ||
| Q3 24 | 41.2% | 59.3% | ||
| Q2 24 | 39.5% | 59.8% | ||
| Q1 24 | 42.3% | 58.9% |
营业利润率SCORVMD
| Q4 25 | 7.0% | 11.0% | ||
| Q3 25 | 1.9% | 7.8% | ||
| Q2 25 | -1.9% | 8.1% | ||
| Q1 25 | -2.4% | 6.5% | ||
| Q4 24 | 4.1% | 10.6% | ||
| Q3 24 | -67.4% | 9.7% | ||
| Q2 24 | -2.2% | 6.6% | ||
| Q1 24 | -2.2% | 4.4% |
净利率SCORVMD
| Q4 25 | 3.2% | 7.4% | ||
| Q3 25 | 0.5% | 4.9% | ||
| Q2 25 | -10.6% | 5.0% | ||
| Q1 25 | -4.7% | 4.4% | ||
| Q4 24 | 3.3% | 7.1% | ||
| Q3 24 | -68.5% | 6.7% | ||
| Q2 24 | -2.0% | 2.7% | ||
| Q1 24 | -1.2% | 3.2% |
每股收益（稀释后）SCORVMD
| Q4 25 | $9.50 | $0.14 | ||
| Q3 25 | $-0.86 | $0.09 | ||
| Q2 25 | $-2.73 | $0.08 | ||
| Q1 25 | $-1.66 | $0.06 | ||
| Q4 24 | $-0.47 | $0.10 | ||
| Q3 24 | $-12.79 | $0.10 | ||
| Q2 24 | $-1.19 | $0.04 | ||
| Q1 24 | $-1.08 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $13.5M |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | $141.5M |
| 总资产 | $407.7M | $199.2M |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资SCORVMD
| Q4 25 | $23.6M | $13.5M | ||
| Q3 25 | $26.7M | $11.1M | ||
| Q2 25 | $26.0M | $20.0M | ||
| Q1 25 | $31.0M | $10.2M | ||
| Q4 24 | $29.9M | $17.5M | ||
| Q3 24 | $20.0M | $11.3M | ||
| Q2 24 | $14.7M | $8.8M | ||
| Q1 24 | $18.7M | $7.3M |
总债务SCORVMD
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益SCORVMD
| Q4 25 | $111.4M | $141.5M | ||
| Q3 25 | $-26.3M | $133.6M | ||
| Q2 25 | $-21.7M | $139.7M | ||
| Q1 25 | $-13.5M | $134.8M | ||
| Q4 24 | $-8.3M | $131.4M | ||
| Q3 24 | $-2.7M | $125.0M | ||
| Q2 24 | $45.8M | $119.4M | ||
| Q1 24 | $51.4M | $116.3M |
总资产SCORVMD
| Q4 25 | $407.7M | $199.2M | ||
| Q3 25 | $406.9M | $202.4M | ||
| Q2 25 | $415.9M | $184.6M | ||
| Q1 25 | $421.5M | $178.1M | ||
| Q4 24 | $430.2M | $177.1M | ||
| Q3 24 | $412.5M | $169.5M | ||
| Q2 24 | $474.1M | $163.9M | ||
| Q1 24 | $477.7M | $154.9M |
负债/权益比SCORVMD
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $18.4M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | $9.7M |
| 自由现金流率自由现金流/营收 | 3.1% | 12.7% |
| 资本支出强度资本支出/营收 | 0.3% | 11.5% |
| 现金转化率经营现金流/净利润 | 1.07× | 3.27× |
| 过去12个月自由现金流最近4个季度 | $21.8M | $11.9M |
8季度趋势，按日历期对齐
经营现金流SCORVMD
| Q4 25 | $3.2M | $18.4M | ||
| Q3 25 | $9.5M | $18.4M | ||
| Q2 25 | $932.0K | $12.3M | ||
| Q1 25 | $9.1M | $2.9M | ||
| Q4 24 | $-10.0M | $15.0M | ||
| Q3 24 | $12.5M | $12.7M | ||
| Q2 24 | $8.7M | $10.2M | ||
| Q1 24 | $6.9M | $1.2M |
自由现金流SCORVMD
| Q4 25 | $2.9M | $9.7M | ||
| Q3 25 | $9.4M | $10.7M | ||
| Q2 25 | $787.0K | $4.1M | ||
| Q1 25 | $8.7M | $-12.6M | ||
| Q4 24 | $-10.3M | $3.2M | ||
| Q3 24 | $12.4M | $1.7M | ||
| Q2 24 | $8.5M | $1.2M | ||
| Q1 24 | $6.6M | $-4.8M |
自由现金流率SCORVMD
| Q4 25 | 3.1% | 12.7% | ||
| Q3 25 | 10.5% | 14.9% | ||
| Q2 25 | 0.9% | 6.5% | ||
| Q1 25 | 10.1% | -21.4% | ||
| Q4 24 | -10.8% | 5.2% | ||
| Q3 24 | 14.0% | 3.0% | ||
| Q2 24 | 10.0% | 2.3% | ||
| Q1 24 | 7.6% | -9.5% |
资本支出强度SCORVMD
| Q4 25 | 0.3% | 11.5% | ||
| Q3 25 | 0.1% | 10.6% | ||
| Q2 25 | 0.2% | 12.9% | ||
| Q1 25 | 0.4% | 26.2% | ||
| Q4 24 | 0.2% | 19.5% | ||
| Q3 24 | 0.1% | 19.0% | ||
| Q2 24 | 0.2% | 16.3% | ||
| Q1 24 | 0.3% | 11.9% |
现金转化率SCORVMD
| Q4 25 | 1.07× | 3.27× | ||
| Q3 25 | 20.96× | 5.23× | ||
| Q2 25 | — | 3.88× | ||
| Q1 25 | — | 1.09× | ||
| Q4 24 | -3.19× | 3.47× | ||
| Q3 24 | — | 3.29× | ||
| Q2 24 | — | 6.94× | ||
| Q1 24 | — | 0.73× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
VMD
暂无分部数据
