vs
COMSCORE, INC.(SCOR)与Vitesse Energy, Inc.(VTS)财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是Vitesse Energy, Inc.的1.6倍($93.5M vs $58.6M),COMSCORE, INC.净利率更高(3.2% vs -1.3%,领先4.5%),Vitesse Energy, Inc.同比增速更快(4.8% vs -1.5%),过去两年COMSCORE, INC.的营收复合增速更高(3.8% vs -2.1%)
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
Vitesse Energy, Inc.是一家总部位于美国的独立能源企业,主营石油与天然气资源的勘探、开发及生产业务,核心运营资产分布在北达科他州威利斯顿盆地等陆上高潜力油气区,服务本土及全球上游能源市场需求。
SCOR vs VTS — 直观对比
营收规模更大
SCOR
是对方的1.6倍
$58.6M
营收增速更快
VTS
高出6.4%
-1.5%
净利率更高
SCOR
高出4.5%
-1.3%
两年增速更快
SCOR
近两年复合增速
-2.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $93.5M | $58.6M |
| 净利润 | $3.0M | $-739.0K |
| 毛利率 | 41.0% | — |
| 营业利润率 | 7.0% | -12.0% |
| 净利率 | 3.2% | -1.3% |
| 营收同比 | -1.5% | 4.8% |
| 净利润同比 | -3.7% | 85.6% |
| 每股收益(稀释后) | $9.50 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SCOR
VTS
| Q4 25 | $93.5M | $58.6M | ||
| Q3 25 | $88.9M | $67.4M | ||
| Q2 25 | $89.4M | $81.8M | ||
| Q1 25 | $85.7M | $66.2M | ||
| Q4 24 | $94.9M | $55.9M | ||
| Q3 24 | $88.5M | $58.3M | ||
| Q2 24 | $85.8M | $66.6M | ||
| Q1 24 | $86.8M | $61.2M |
净利润
SCOR
VTS
| Q4 25 | $3.0M | $-739.0K | ||
| Q3 25 | $453.0K | $-1.3M | ||
| Q2 25 | $-9.5M | $24.7M | ||
| Q1 25 | $-4.0M | $2.7M | ||
| Q4 24 | $3.1M | $-5.1M | ||
| Q3 24 | $-60.6M | $17.4M | ||
| Q2 24 | $-1.7M | $10.9M | ||
| Q1 24 | $-1.1M | $-2.2M |
毛利率
SCOR
VTS
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 39.5% | — | ||
| Q1 24 | 42.3% | — |
营业利润率
SCOR
VTS
| Q4 25 | 7.0% | -12.0% | ||
| Q3 25 | 1.9% | 0.2% | ||
| Q2 25 | -1.9% | 22.8% | ||
| Q1 25 | -2.4% | 8.1% | ||
| Q4 24 | 4.1% | 3.7% | ||
| Q3 24 | -67.4% | 15.4% | ||
| Q2 24 | -2.2% | 25.2% | ||
| Q1 24 | -2.2% | 21.4% |
净利率
SCOR
VTS
| Q4 25 | 3.2% | -1.3% | ||
| Q3 25 | 0.5% | -1.9% | ||
| Q2 25 | -10.6% | 30.2% | ||
| Q1 25 | -4.7% | 4.0% | ||
| Q4 24 | 3.3% | -9.2% | ||
| Q3 24 | -68.5% | 29.9% | ||
| Q2 24 | -2.0% | 16.4% | ||
| Q1 24 | -1.2% | -3.6% |
每股收益(稀释后)
SCOR
VTS
| Q4 25 | $9.50 | $-0.01 | ||
| Q3 25 | $-0.86 | $-0.03 | ||
| Q2 25 | $-2.73 | $0.60 | ||
| Q1 25 | $-1.66 | $0.08 | ||
| Q4 24 | $-0.47 | $-0.15 | ||
| Q3 24 | $-12.79 | $0.53 | ||
| Q2 24 | $-1.19 | $0.33 | ||
| Q1 24 | $-1.08 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | — |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | $629.3M |
| 总资产 | $407.7M | $893.4M |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势,按日历期对齐
现金及短期投资
SCOR
VTS
| Q4 25 | $23.6M | — | ||
| Q3 25 | $26.7M | — | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $31.0M | $4.5M | ||
| Q4 24 | $29.9M | $3.0M | ||
| Q3 24 | $20.0M | — | ||
| Q2 24 | $14.7M | — | ||
| Q1 24 | $18.7M | — |
总债务
SCOR
VTS
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
SCOR
VTS
| Q4 25 | $111.4M | $629.3M | ||
| Q3 25 | $-26.3M | $650.3M | ||
| Q2 25 | $-21.7M | $671.9M | ||
| Q1 25 | $-13.5M | $667.7M | ||
| Q4 24 | $-8.3M | $500.3M | ||
| Q3 24 | $-2.7M | $520.4M | ||
| Q2 24 | $45.8M | $518.5M | ||
| Q1 24 | $51.4M | $522.7M |
总资产
SCOR
VTS
| Q4 25 | $407.7M | $893.4M | ||
| Q3 25 | $406.9M | $932.9M | ||
| Q2 25 | $415.9M | $951.5M | ||
| Q1 25 | $421.5M | $975.2M | ||
| Q4 24 | $430.2M | $810.9M | ||
| Q3 24 | $412.5M | $791.2M | ||
| Q2 24 | $474.1M | $778.4M | ||
| Q1 24 | $477.7M | $749.7M |
负债/权益比
SCOR
VTS
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $37.4M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | — |
| 自由现金流率自由现金流/营收 | 3.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.07× | — |
| 过去12个月自由现金流最近4个季度 | $21.8M | — |
8季度趋势,按日历期对齐
经营现金流
SCOR
VTS
| Q4 25 | $3.2M | $37.4M | ||
| Q3 25 | $9.5M | $49.4M | ||
| Q2 25 | $932.0K | $66.0M | ||
| Q1 25 | $9.1M | $17.5M | ||
| Q4 24 | $-10.0M | $34.7M | ||
| Q3 24 | $12.5M | $45.7M | ||
| Q2 24 | $8.7M | $35.2M | ||
| Q1 24 | $6.9M | $39.4M |
自由现金流
SCOR
VTS
| Q4 25 | $2.9M | — | ||
| Q3 25 | $9.4M | — | ||
| Q2 25 | $787.0K | — | ||
| Q1 25 | $8.7M | — | ||
| Q4 24 | $-10.3M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | $8.5M | — | ||
| Q1 24 | $6.6M | — |
自由现金流率
SCOR
VTS
| Q4 25 | 3.1% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 10.1% | — | ||
| Q4 24 | -10.8% | — | ||
| Q3 24 | 14.0% | — | ||
| Q2 24 | 10.0% | — | ||
| Q1 24 | 7.6% | — |
资本支出强度
SCOR
VTS
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.3% | — |
现金转化率
SCOR
VTS
| Q4 25 | 1.07× | — | ||
| Q3 25 | 20.96× | — | ||
| Q2 25 | — | 2.68× | ||
| Q1 25 | — | 6.56× | ||
| Q4 24 | -3.19× | — | ||
| Q3 24 | — | 2.62× | ||
| Q2 24 | — | 3.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
VTS
| Oil Reserves | $54.5M | 93% |
| Natural Gas Reserves | $4.2M | 7% |