vs
COMSCORE, INC.（SCOR）与Wingstop Inc.（WING）财务数据对比。点击上方公司名可切换其他公司
Wingstop Inc.的季度营收约是COMSCORE, INC.的2.0倍（$183.7M vs $93.5M），Wingstop Inc.净利率更高（16.3% vs 3.2%，领先13.0%），Wingstop Inc.同比增速更快（7.4% vs -1.5%），过去两年Wingstop Inc.的营收复合增速更高（8.6% vs 3.8%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
Wingstop Inc.是美国知名跨国快餐连锁品牌，核心产品为布法罗鸡翅，旗下门店均采用20世纪30至40年代喷气时代前的航空主题装饰风格，目前业务已覆盖全球多个国家和地区。
SCOR vs WING — 直观对比
营收规模更大
WING
是对方的2.0倍
$93.5M
营收增速更快
WING
高出8.9%
-1.5%
净利率更高
WING
高出13.0%
3.2%
两年增速更快
WING
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $183.7M |
| 净利润 | $3.0M | $29.9M |
| 毛利率 | 41.0% | 86.5% |
| 营业利润率 | 7.0% | 27.4% |
| 净利率 | 3.2% | 16.3% |
| 营收同比 | -1.5% | 7.4% |
| 净利润同比 | -3.7% | — |
| 每股收益（稀释后） | $9.50 | $1.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORWING
| Q1 26 | — | $183.7M | ||
| Q4 25 | $93.5M | $175.7M | ||
| Q3 25 | $88.9M | $175.7M | ||
| Q2 25 | $89.4M | $174.3M | ||
| Q1 25 | $85.7M | $171.1M | ||
| Q4 24 | $94.9M | $161.8M | ||
| Q3 24 | $88.5M | $162.5M | ||
| Q2 24 | $85.8M | $155.7M |
净利润SCORWING
| Q1 26 | — | $29.9M | ||
| Q4 25 | $3.0M | $26.8M | ||
| Q3 25 | $453.0K | $28.5M | ||
| Q2 25 | $-9.5M | $26.8M | ||
| Q1 25 | $-4.0M | $92.3M | ||
| Q4 24 | $3.1M | $26.8M | ||
| Q3 24 | $-60.6M | $25.7M | ||
| Q2 24 | $-1.7M | $27.5M |
毛利率SCORWING
| Q1 26 | — | 86.5% | ||
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 42.4% | 85.6% | ||
| Q3 24 | 41.2% | 85.0% | ||
| Q2 24 | 39.5% | 85.4% |
营业利润率SCORWING
| Q1 26 | — | 27.4% | ||
| Q4 25 | 7.0% | 26.7% | ||
| Q3 25 | 1.9% | 27.9% | ||
| Q2 25 | -1.9% | 25.9% | ||
| Q1 25 | -2.4% | 22.4% | ||
| Q4 24 | 4.1% | 25.9% | ||
| Q3 24 | -67.4% | 24.5% | ||
| Q2 24 | -2.2% | 26.5% |
净利率SCORWING
| Q1 26 | — | 16.3% | ||
| Q4 25 | 3.2% | 15.2% | ||
| Q3 25 | 0.5% | 16.2% | ||
| Q2 25 | -10.6% | 15.4% | ||
| Q1 25 | -4.7% | 53.9% | ||
| Q4 24 | 3.3% | 16.5% | ||
| Q3 24 | -68.5% | 15.8% | ||
| Q2 24 | -2.0% | 17.7% |
每股收益（稀释后）SCORWING
| Q1 26 | — | $1.08 | ||
| Q4 25 | $9.50 | $0.99 | ||
| Q3 25 | $-0.86 | $1.02 | ||
| Q2 25 | $-2.73 | $0.96 | ||
| Q1 25 | $-1.66 | $3.24 | ||
| Q4 24 | $-0.47 | $0.91 | ||
| Q3 24 | $-12.79 | $0.88 | ||
| Q2 24 | $-1.19 | $0.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $128.8M |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | — |
| 总资产 | $407.7M | $648.9M |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资SCORWING
| Q1 26 | — | $128.8M | ||
| Q4 25 | $23.6M | $196.6M | ||
| Q3 25 | $26.7M | $237.6M | ||
| Q2 25 | $26.0M | $227.9M | ||
| Q1 25 | $31.0M | $251.4M | ||
| Q4 24 | $29.9M | $315.9M | ||
| Q3 24 | $20.0M | $84.0M | ||
| Q2 24 | $14.7M | $96.7M |
总债务SCORWING
| Q1 26 | — | — | ||
| Q4 25 | $41.5M | $1.2B | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益SCORWING
| Q1 26 | — | — | ||
| Q4 25 | $111.4M | $-736.8M | ||
| Q3 25 | $-26.3M | $-702.6M | ||
| Q2 25 | $-21.7M | $-686.0M | ||
| Q1 25 | $-13.5M | $-715.0M | ||
| Q4 24 | $-8.3M | $-675.6M | ||
| Q3 24 | $-2.7M | $-447.5M | ||
| Q2 24 | $45.8M | $-437.5M |
总资产SCORWING
| Q1 26 | — | $648.9M | ||
| Q4 25 | $407.7M | $693.4M | ||
| Q3 25 | $406.9M | $721.0M | ||
| Q2 25 | $415.9M | $708.3M | ||
| Q1 25 | $421.5M | $696.8M | ||
| Q4 24 | $430.2M | $716.2M | ||
| Q3 24 | $412.5M | $484.8M | ||
| Q2 24 | $474.1M | $451.8M |
负债/权益比SCORWING
| Q1 26 | — | — | ||
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | — |
| 自由现金流经营现金流 - 资本支出 | $2.9M | — |
| 自由现金流率自由现金流/营收 | 3.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.07× | — |
| 过去12个月自由现金流最近4个季度 | $21.8M | — |
8季度趋势，按日历期对齐
经营现金流SCORWING
| Q1 26 | — | — | ||
| Q4 25 | $3.2M | $57.3M | ||
| Q3 25 | $9.5M | $63.9M | ||
| Q2 25 | $932.0K | $6.6M | ||
| Q1 25 | $9.1M | $25.3M | ||
| Q4 24 | $-10.0M | $7.7M | ||
| Q3 24 | $12.5M | $69.0M | ||
| Q2 24 | $8.7M | $36.2M |
自由现金流SCORWING
| Q1 26 | — | — | ||
| Q4 25 | $2.9M | $34.5M | ||
| Q3 25 | $9.4M | $61.7M | ||
| Q2 25 | $787.0K | $-7.8M | ||
| Q1 25 | $8.7M | $17.3M | ||
| Q4 24 | $-10.3M | $-8.6M | ||
| Q3 24 | $12.4M | $54.9M | ||
| Q2 24 | $8.5M | $25.9M |
自由现金流率SCORWING
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 19.6% | ||
| Q3 25 | 10.5% | 35.1% | ||
| Q2 25 | 0.9% | -4.5% | ||
| Q1 25 | 10.1% | 10.1% | ||
| Q4 24 | -10.8% | -5.3% | ||
| Q3 24 | 14.0% | 33.8% | ||
| Q2 24 | 10.0% | 16.6% |
资本支出强度SCORWING
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 13.0% | ||
| Q3 25 | 0.1% | 1.3% | ||
| Q2 25 | 0.2% | 8.2% | ||
| Q1 25 | 0.4% | 4.7% | ||
| Q4 24 | 0.2% | 10.1% | ||
| Q3 24 | 0.1% | 8.7% | ||
| Q2 24 | 0.2% | 6.6% |
现金转化率SCORWING
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | 2.14× | ||
| Q3 25 | 20.96× | 2.24× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | -3.19× | 0.29× | ||
| Q3 24 | — | 2.68× | ||
| Q2 24 | — | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
WING
| Royalty revenue, franchise fees and other | $87.5M | 48% |
| Advertising fees | $63.3M | 34% |
| Company-owned restaurant sales | $33.0M | 18% |
