vs
史密斯菲尔德食品(SFD)与美国合众银行(USB)财务数据对比。点击上方公司名可切换其他公司
美国合众银行的季度营收约是史密斯菲尔德食品的1.9倍($7.4B vs $3.8B),美国合众银行净利率更高(27.8% vs 6.6%,领先21.2%),美国合众银行同比增速更快(5.1% vs 0.8%),过去两年史密斯菲尔德食品的营收复合增速更高(6.8% vs 4.7%)
史密斯菲尔德食品是全球规模最大的生猪养殖与猪肉加工企业,1936年由卢特父子创立,总部位于美国弗吉尼亚州史密斯菲尔德,现隶属于香港企业。公司在美国自营超500个农场,还与2000余家独立农场合作养殖生猪,业务覆盖墨西哥、波兰、德国等多个海外市场。
美国合众银行是美国跨国银行机构,总部位于明尼苏达州明尼阿波利斯,在特拉华州注册成立。截至2025年为美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为系统重要性机构,旗下核心运营主体提供银行、投资、按揭等多元金融服务。
SFD vs USB — 直观对比
营收规模更大
USB
是对方的1.9倍
$3.8B
营收增速更快
USB
高出4.3%
0.8%
净利率更高
USB
高出21.2%
6.6%
两年增速更快
SFD
近两年复合增速
4.7%
损益表 — Q1 FY2027 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.8B | $7.4B |
| 净利润 | $249.0M | $2.0B |
| 毛利率 | 13.4% | — |
| 营业利润率 | 8.8% | 34.4% |
| 净利率 | 6.6% | 27.8% |
| 营收同比 | 0.8% | 5.1% |
| 净利润同比 | 9.8% | 23.0% |
| 每股收益(稀释后) | — | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SFD
USB
| Q1 26 | $3.8B | — | ||
| Q4 25 | $4.2B | $7.4B | ||
| Q3 25 | $3.7B | $7.3B | ||
| Q2 25 | $3.8B | $7.0B | ||
| Q1 25 | $3.8B | $7.0B | ||
| Q4 24 | $4.0B | $7.0B | ||
| Q3 24 | $3.3B | $6.9B | ||
| Q2 24 | — | $6.9B |
净利润
SFD
USB
| Q1 26 | $249.0M | — | ||
| Q4 25 | $327.0M | $2.0B | ||
| Q3 25 | $248.0M | $2.0B | ||
| Q2 25 | $188.0M | $1.8B | ||
| Q1 25 | $224.0M | $1.7B | ||
| Q4 24 | $205.0M | $1.7B | ||
| Q3 24 | $291.0M | $1.7B | ||
| Q2 24 | — | $1.6B |
毛利率
SFD
USB
| Q1 26 | 13.4% | — | ||
| Q4 25 | 14.2% | — | ||
| Q3 25 | 12.8% | — | ||
| Q2 25 | 13.2% | — | ||
| Q1 25 | 13.5% | — | ||
| Q4 24 | 13.5% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | — | — |
营业利润率
SFD
USB
| Q1 26 | 8.8% | — | ||
| Q4 25 | 9.5% | 34.4% | ||
| Q3 25 | 8.3% | 34.5% | ||
| Q2 25 | 6.9% | 32.7% | ||
| Q1 25 | 8.5% | 31.0% | ||
| Q4 24 | 8.5% | 30.1% | ||
| Q3 24 | 8.5% | 30.2% | ||
| Q2 24 | — | 29.9% |
净利率
SFD
USB
| Q1 26 | 6.6% | — | ||
| Q4 25 | 7.7% | 27.8% | ||
| Q3 25 | 6.6% | 27.3% | ||
| Q2 25 | 5.0% | 25.9% | ||
| Q1 25 | 5.9% | 24.6% | ||
| Q4 24 | 5.2% | 23.7% | ||
| Q3 24 | 8.7% | 25.0% | ||
| Q2 24 | — | 23.3% |
每股收益(稀释后)
SFD
USB
| Q1 26 | — | — | ||
| Q4 25 | $0.83 | $1.26 | ||
| Q3 25 | $0.63 | $1.22 | ||
| Q2 25 | $0.48 | $1.11 | ||
| Q1 25 | $0.57 | $1.03 | ||
| Q4 24 | $0.54 | $1.01 | ||
| Q3 24 | $0.77 | $1.03 | ||
| Q2 24 | — | $0.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.9B | $65.2B |
| 总资产 | $12.0B | $692.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SFD
USB
| Q1 26 | $1.4B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务
SFD
USB
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
SFD
USB
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.8B | $65.2B | ||
| Q3 25 | $6.5B | $63.3B | ||
| Q2 25 | $6.3B | $61.4B | ||
| Q1 25 | $6.2B | $60.1B | ||
| Q4 24 | $5.8B | $58.6B | ||
| Q3 24 | — | $58.9B | ||
| Q2 24 | — | $56.4B |
总资产
SFD
USB
| Q1 26 | $12.0B | — | ||
| Q4 25 | $12.2B | $692.3B | ||
| Q3 25 | $11.5B | $695.4B | ||
| Q2 25 | $11.2B | $686.4B | ||
| Q1 25 | $11.1B | $676.5B | ||
| Q4 24 | $11.1B | $678.3B | ||
| Q3 24 | — | $686.5B | ||
| Q2 24 | — | $680.1B |
负债/权益比
SFD
USB
| Q1 26 | — | — | ||
| Q4 25 | 0.29× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $2.8B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | — | 1.39× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
SFD
USB
| Q1 26 | — | — | ||
| Q4 25 | $938.0M | $2.8B | ||
| Q3 25 | $13.0M | $3.4B | ||
| Q2 25 | $274.0M | $2.0B | ||
| Q1 25 | $-166.0M | $-285.0M | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $972.0M | ||
| Q2 24 | — | $2.9B |
自由现金流
SFD
USB
| Q1 26 | — | — | ||
| Q4 25 | $842.0M | — | ||
| Q3 25 | $-75.0M | — | ||
| Q2 25 | $196.0M | — | ||
| Q1 25 | $-245.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率
SFD
USB
| Q1 26 | — | — | ||
| Q4 25 | 19.9% | — | ||
| Q3 25 | -2.0% | — | ||
| Q2 25 | 5.2% | — | ||
| Q1 25 | -6.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度
SFD
USB
| Q1 26 | 2.3% | — | ||
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.3% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | — | — |
现金转化率
SFD
USB
| Q1 26 | — | — | ||
| Q4 25 | 2.87× | 1.39× | ||
| Q3 25 | 0.05× | 1.69× | ||
| Q2 25 | 1.46× | 1.12× | ||
| Q1 25 | -0.74× | -0.17× | ||
| Q4 24 | — | 2.87× | ||
| Q3 24 | — | 0.57× | ||
| Q2 24 | — | 1.79× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图