vs
SFL Corp Ltd.（SFL）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是SFL Corp Ltd.的1.0倍（$362.7M vs $353.7M），SFL Corp Ltd.净利率更高（1.1% vs -10.7%，领先11.8%）
SFL Corp Ltd是一家全球海运企业，拥有涵盖集装箱船、油轮、干散货船及海上辅助船舶的多元化船队，为全球物流、能源及大宗商品行业客户提供长短租船舶租赁服务，业务覆盖主要国际航运航线。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
SFL vs VNET — 直观对比
营收规模更大
VNET
是对方的1.0倍
$353.7M
净利率更高
SFL
高出11.8%
-10.7%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $353.7M | $362.7M |
| 净利润 | $4.0M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 22.8% | 0.5% |
| 净利率 | 1.1% | -10.7% |
| 营收同比 | -27.0% | — |
| 净利润同比 | -93.9% | — |
| 每股收益（稀释后） | $0.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SFLVNET
| Q4 25 | $353.7M | — | ||
| Q3 25 | — | $362.7M | ||
| Q1 25 | — | $309.5M | ||
| Q4 24 | $484.4M | — | ||
| Q3 24 | — | $302.2M | ||
| Q2 24 | — | $274.4M | ||
| Q1 24 | — | $262.9M | ||
| Q4 23 | $414.5M | — |
净利润SFLVNET
| Q4 25 | $4.0M | — | ||
| Q3 25 | — | $-38.7M | ||
| Q1 25 | — | $-2.4M | ||
| Q4 24 | $64.7M | — | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-1.1M | ||
| Q1 24 | — | $-22.0M | ||
| Q4 23 | $60.7M | — |
毛利率SFLVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% | ||
| Q4 23 | — | — |
营业利润率SFLVNET
| Q4 25 | 22.8% | — | ||
| Q3 25 | — | 0.5% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | 32.8% | — | ||
| Q3 24 | — | 24.5% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.2% | ||
| Q4 23 | 33.4% | — |
净利率SFLVNET
| Q4 25 | 1.1% | — | ||
| Q3 25 | — | -10.7% | ||
| Q1 25 | — | -0.8% | ||
| Q4 24 | 13.4% | — | ||
| Q3 24 | — | -0.7% | ||
| Q2 24 | — | -0.4% | ||
| Q1 24 | — | -8.4% | ||
| Q4 23 | 14.6% | — |
每股收益（稀释后）SFLVNET
| Q4 25 | $0.03 | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0.49 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $0.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $150.8M | $492.1M |
| 总债务越低越好 | $2.6B | — |
| 股东权益账面价值 | $960.9M | $890.8M |
| 总资产 | $3.6B | $6.1B |
| 负债/权益比越低杠杆越低 | 2.69× | — |
8季度趋势，按日历期对齐
现金及短期投资SFLVNET
| Q4 25 | $150.8M | — | ||
| Q3 25 | — | $492.1M | ||
| Q1 25 | — | $544.3M | ||
| Q4 24 | $134.6M | — | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | — | $247.2M | ||
| Q1 24 | — | $246.9M | ||
| Q4 23 | $165.5M | — |
总债务SFLVNET
| Q4 25 | $2.6B | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $2.2B | — |
股东权益SFLVNET
| Q4 25 | $960.9M | — | ||
| Q3 25 | — | $890.8M | ||
| Q1 25 | — | $927.8M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | — | $902.9M | ||
| Q2 24 | — | $900.6M | ||
| Q1 24 | — | $895.1M | ||
| Q4 23 | $1.0B | — |
总资产SFLVNET
| Q4 25 | $3.6B | — | ||
| Q3 25 | — | $6.1B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.0B | ||
| Q1 24 | — | $3.9B | ||
| Q4 23 | $3.7B | — |
负债/权益比SFLVNET
| Q4 25 | 2.69× | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.54× | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | 2.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $118.4M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | 29.75× | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流SFLVNET
| Q4 25 | $118.4M | — | ||
| Q3 25 | — | $113.8M | ||
| Q1 25 | — | $27.0M | ||
| Q4 24 | $182.4M | — | ||
| Q3 24 | — | $108.3M | ||
| Q2 24 | — | $55.8M | ||
| Q1 24 | — | $37.1M | ||
| Q4 23 | $112.1M | — |
自由现金流SFLVNET
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M | ||
| Q1 24 | — | $-102.2M | ||
| Q4 23 | — | — |
自由现金流率SFLVNET
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% | ||
| Q1 24 | — | -38.9% | ||
| Q4 23 | — | — |
资本支出强度SFLVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% | ||
| Q1 24 | — | 53.0% | ||
| Q4 23 | — | — |
现金转化率SFLVNET
| Q4 25 | 29.75× | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.82× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | 1.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
