vs
壳牌(SHEL)与US ENERGY CORP(USEG)财务数据对比。点击上方公司名可切换其他公司
壳牌的季度营收约是US ENERGY CORP的46919.7倍($65.4B vs $1.4M)。壳牌同比增速更快(-12.2% vs -67.0%)。过去两年壳牌的营收复合增速更高(-11.9% vs -49.1%)
壳牌是总部位于英国伦敦的跨国油气企业,为国际石油巨头的核心成员。公司为公众有限公司,在伦敦证券交易所主上市,同时在阿姆斯特丹泛欧交易所、纽约证券交易所二次上市,按营收计是全球第二大投资者所有油气企业,也位列全球全行业规模最大的企业行列。
NextEra Energy(NextEra能源)是一家美国能源企业,按市值计算是全球最大的电力控股公司,截至2024年10月公司估值超1700亿美元。2024年该公司营收达248亿美元,在美加地区共有员工1.67万人,当前总发电容量为73吉瓦,旗下子公司包括佛罗里达电力照明公司、NextEra能源资源等。
SHEL vs USEG — 直观对比
营收规模更大
SHEL
是对方的46919.7倍
$1.4M
营收增速更快
SHEL
高出54.8%
-67.0%
两年增速更快
SHEL
近两年复合增速
-49.1%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $65.4B | $1.4M |
| 净利润 | $3.6B | — |
| 毛利率 | — | — |
| 营业利润率 | — | -118.6% |
| 净利率 | 5.6% | — |
| 营收同比 | -12.2% | -67.0% |
| 净利润同比 | -0.2% | — |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SHEL
USEG
| Q4 25 | — | $1.4M | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | $65.4B | $2.0M | ||
| Q1 25 | $69.2B | $2.2M | ||
| Q4 24 | — | $4.2M | ||
| Q3 24 | — | $5.0M | ||
| Q2 24 | $74.5B | $6.0M | ||
| Q1 24 | $72.5B | $5.4M |
净利润
SHEL
USEG
| Q4 25 | — | — | ||
| Q3 25 | — | $-3.3M | ||
| Q2 25 | $3.6B | $-6.1M | ||
| Q1 25 | $4.9B | $-3.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-2.2M | ||
| Q2 24 | $3.6B | $-2.0M | ||
| Q1 24 | $7.4B | $-9.5M |
营业利润率
SHEL
USEG
| Q4 25 | — | -118.6% | ||
| Q3 25 | — | -194.4% | ||
| Q2 25 | — | -307.6% | ||
| Q1 25 | — | -140.8% | ||
| Q4 24 | — | -278.9% | ||
| Q3 24 | — | -83.8% | ||
| Q2 24 | — | -28.4% | ||
| Q1 24 | — | -148.8% |
净利率
SHEL
USEG
| Q4 25 | — | — | ||
| Q3 25 | — | -192.2% | ||
| Q2 25 | 5.6% | -298.7% | ||
| Q1 25 | 7.0% | -141.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -45.3% | ||
| Q2 24 | 4.9% | -32.6% | ||
| Q1 24 | 10.3% | -176.9% |
每股收益(稀释后)
SHEL
USEG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-0.19 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-0.42 | ||
| Q3 24 | — | $-0.08 | ||
| Q2 24 | — | $-0.08 | ||
| Q1 24 | — | $-0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $32.7B | $575.0K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $183.1B | $24.2M |
| 总资产 | $387.9B | $40.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SHEL
USEG
| Q4 25 | — | $575.0K | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | $32.7B | $6.9M | ||
| Q1 25 | $35.6B | $10.6M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | $38.1B | $2.4M | ||
| Q1 24 | $39.9B | $2.2M |
股东权益
SHEL
USEG
| Q4 25 | — | $24.2M | ||
| Q3 25 | — | $25.0M | ||
| Q2 25 | $183.1B | $28.0M | ||
| Q1 25 | — | $33.6M | ||
| Q4 24 | — | $24.2M | ||
| Q3 24 | — | $35.7M | ||
| Q2 24 | $187.2B | $37.7M | ||
| Q1 24 | — | $36.7M |
总资产
SHEL
USEG
| Q4 25 | — | $40.6M | ||
| Q3 25 | — | $46.5M | ||
| Q2 25 | $387.9B | $51.0M | ||
| Q1 25 | — | $55.8M | ||
| Q4 24 | — | $49.7M | ||
| Q3 24 | — | $64.1M | ||
| Q2 24 | $394.8B | $73.7M | ||
| Q1 24 | — | $70.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.9B | $-857.0K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.28× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
SHEL
USEG
| Q4 25 | — | $-857.0K | ||
| Q3 25 | — | $-155.0K | ||
| Q2 25 | $11.9B | $-1.6M | ||
| Q1 25 | $9.3B | $-4.5M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | $13.5B | $929.0K | ||
| Q1 24 | $13.3B | $-603.0K |
现金转化率
SHEL
USEG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.28× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.70× | — | ||
| Q1 24 | 1.79× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图