vs
宣伟（SHW）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
宣伟的季度营收约是史丹利百得的1.5倍（$5.7B vs $3.8B），宣伟净利率更高（9.4% vs 1.5%，领先7.9%），宣伟同比增速更快（6.8% vs 2.7%），过去两年史丹利百得的营收复合增速更高（-0.3% vs -4.9%）
宣伟是总部位于美国俄亥俄州克利夫兰的涂料企业，主要从事涂料、地坪覆盖材料及相关产品的生产、分销与销售业务，业务覆盖全球超过120个国家，截至2024年按营收计为全球规模最大的涂料企业。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
SHW vs SWK — 直观对比
营收规模更大
SHW
是对方的1.5倍
$3.8B
营收增速更快
SHW
高出4.1%
2.7%
净利率更高
SHW
高出7.9%
1.5%
两年增速更快
SWK
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q1 FY2027
| 指标 | | |
|---|---|---|
| 营收 | $5.7B | $3.8B |
| 净利润 | $534.7M | $59.6M |
| 毛利率 | 49.1% | 30.1% |
| 营业利润率 | — | 4.2% |
| 净利率 | 9.4% | 1.5% |
| 营收同比 | 6.8% | 2.7% |
| 净利润同比 | 6.1% | -34.1% |
| 每股收益（稀释后） | $2.15 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SHWSWK
| Q1 26 | $5.7B | $3.8B | ||
| Q4 25 | $5.6B | — | ||
| Q3 25 | $6.4B | $3.8B | ||
| Q2 25 | $6.3B | $3.9B | ||
| Q1 25 | $5.3B | $3.7B | ||
| Q4 24 | $5.3B | $3.7B | ||
| Q3 24 | $6.2B | $3.8B | ||
| Q2 24 | $6.3B | $4.0B |
净利润SHWSWK
| Q1 26 | $534.7M | $59.6M | ||
| Q4 25 | $476.8M | — | ||
| Q3 25 | $833.1M | $51.4M | ||
| Q2 25 | $754.7M | $101.9M | ||
| Q1 25 | $503.9M | $90.4M | ||
| Q4 24 | $480.1M | $194.9M | ||
| Q3 24 | $806.2M | $91.1M | ||
| Q2 24 | $889.9M | $-11.2M |
毛利率SHWSWK
| Q1 26 | 49.1% | 30.1% | ||
| Q4 25 | 48.5% | — | ||
| Q3 25 | 49.2% | 31.4% | ||
| Q2 25 | 49.4% | 27.0% | ||
| Q1 25 | 48.2% | 29.9% | ||
| Q4 24 | 48.6% | 30.8% | ||
| Q3 24 | 49.1% | 29.9% | ||
| Q2 24 | 48.8% | 28.4% |
营业利润率SHWSWK
| Q1 26 | — | 4.2% | ||
| Q4 25 | 11.4% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 15.6% | — | ||
| Q1 25 | 12.3% | — | ||
| Q4 24 | 11.6% | 3.4% | ||
| Q3 24 | 21.4% | 10.6% | ||
| Q2 24 | 22.5% | 9.5% |
净利率SHWSWK
| Q1 26 | 9.4% | 1.5% | ||
| Q4 25 | 8.5% | — | ||
| Q3 25 | 13.1% | 1.4% | ||
| Q2 25 | 12.0% | 2.6% | ||
| Q1 25 | 9.5% | 2.4% | ||
| Q4 24 | 9.1% | 5.2% | ||
| Q3 24 | 13.1% | 2.4% | ||
| Q2 24 | 14.2% | -0.3% |
每股收益（稀释后）SHWSWK
| Q1 26 | $2.15 | $0.39 | ||
| Q4 25 | $1.91 | — | ||
| Q3 25 | $3.35 | $0.34 | ||
| Q2 25 | $3.00 | $0.67 | ||
| Q1 25 | $2.00 | $0.60 | ||
| Q4 24 | $1.90 | $1.29 | ||
| Q3 24 | $3.18 | $0.60 | ||
| Q2 24 | $3.50 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $216.9M | $333.7M |
| 总债务越低越好 | $11.7B | $6.4B |
| 股东权益账面价值 | $4.4B | — |
| 总资产 | $26.4B | $21.6B |
| 负债/权益比越低杠杆越低 | 2.64× | — |
8季度趋势，按日历期对齐
现金及短期投资SHWSWK
| Q1 26 | $216.9M | $333.7M | ||
| Q4 25 | $207.2M | — | ||
| Q3 25 | $241.5M | $268.3M | ||
| Q2 25 | $269.8M | $311.8M | ||
| Q1 25 | $199.8M | $344.8M | ||
| Q4 24 | $210.4M | $290.5M | ||
| Q3 24 | $238.2M | $298.7M | ||
| Q2 24 | $200.0M | $318.5M |
总债务SHWSWK
| Q1 26 | $11.7B | $6.4B | ||
| Q4 25 | $9.7B | — | ||
| Q3 25 | $9.7B | $5.3B | ||
| Q2 25 | $9.0B | $5.6B | ||
| Q1 25 | $9.0B | $5.6B | ||
| Q4 24 | $9.2B | $6.1B | ||
| Q3 24 | $9.2B | $6.1B | ||
| Q2 24 | $9.0B | $6.1B |
股东权益SHWSWK
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.4B | $9.0B | ||
| Q2 25 | $4.4B | $9.1B | ||
| Q1 25 | $4.1B | $8.8B | ||
| Q4 24 | $4.1B | $8.7B | ||
| Q3 24 | $4.2B | $8.9B | ||
| Q2 24 | $3.8B | $8.7B |
总资产SHWSWK
| Q1 26 | $26.4B | $21.6B | ||
| Q4 25 | $25.9B | — | ||
| Q3 25 | $26.2B | $21.8B | ||
| Q2 25 | $25.4B | $22.5B | ||
| Q1 25 | $24.6B | $22.5B | ||
| Q4 24 | $23.6B | $21.8B | ||
| Q3 24 | $24.0B | $22.5B | ||
| Q2 24 | $23.7B | $22.5B |
负债/权益比SHWSWK
| Q1 26 | 2.64× | — | ||
| Q4 25 | 2.10× | — | ||
| Q3 25 | 2.18× | 0.59× | ||
| Q2 25 | 2.04× | 0.62× | ||
| Q1 25 | 2.17× | 0.63× | ||
| Q4 24 | 2.28× | 0.70× | ||
| Q3 24 | 2.22× | 0.69× | ||
| Q2 24 | 2.39× | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-388.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-447.3M |
| 自由现金流率自由现金流/营收 | — | -11.6% |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | — | -6.52× |
| 过去12个月自由现金流最近4个季度 | — | $-642.3M |
8季度趋势，按日历期对齐
经营现金流SHWSWK
| Q1 26 | — | $-388.8M | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.3B | $221.2M | ||
| Q2 25 | $1.1B | $214.3M | ||
| Q1 25 | $-61.1M | $-420.0M | ||
| Q4 24 | $934.5M | $679.1M | ||
| Q3 24 | $1.1B | $285.8M | ||
| Q2 24 | $1.2B | $573.0M |
自由现金流SHWSWK
| Q1 26 | — | $-447.3M | ||
| Q4 25 | $862.1M | — | ||
| Q3 25 | $1.1B | $155.3M | ||
| Q2 25 | $931.1M | $134.7M | ||
| Q1 25 | $-250.4M | $-485.0M | ||
| Q4 24 | $634.5M | $564.6M | ||
| Q3 24 | $839.4M | $199.3M | ||
| Q2 24 | $952.0M | $485.8M |
自由现金流率SHWSWK
| Q1 26 | — | -11.6% | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 17.5% | 4.1% | ||
| Q2 25 | 14.7% | 3.4% | ||
| Q1 25 | -4.7% | -13.0% | ||
| Q4 24 | 12.0% | 15.2% | ||
| Q3 24 | 13.6% | 5.3% | ||
| Q2 24 | 15.2% | 12.1% |
资本支出强度SHWSWK
| Q1 26 | 2.4% | — | ||
| Q4 25 | 4.1% | — | ||
| Q3 25 | 3.1% | 1.8% | ||
| Q2 25 | 2.9% | 2.0% | ||
| Q1 25 | 3.6% | 1.7% | ||
| Q4 24 | 5.7% | 3.1% | ||
| Q3 24 | 3.8% | 2.3% | ||
| Q2 24 | 4.0% | 2.2% |
现金转化率SHWSWK
| Q1 26 | — | -6.52× | ||
| Q4 25 | 2.29× | — | ||
| Q3 25 | 1.57× | 4.30× | ||
| Q2 25 | 1.47× | 2.10× | ||
| Q1 25 | -0.12× | -4.65× | ||
| Q4 24 | 1.95× | 3.48× | ||
| Q3 24 | 1.33× | 3.14× | ||
| Q2 24 | 1.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
