vs
宣伟（SHW）与Synchrony Financial（SYF）财务数据对比。点击上方公司名可切换其他公司
宣伟的季度营收约是Synchrony Financial的1.2倍（$5.7B vs $4.8B），Synchrony Financial净利率更高（15.8% vs 9.4%，领先6.3%），宣伟同比增速更快（6.8% vs 3.7%），过去两年Synchrony Financial的营收复合增速更高（4.0% vs -4.9%）
宣伟是总部位于美国俄亥俄州克利夫兰的涂料企业，主要从事涂料、地坪覆盖材料及相关产品的生产、分销与销售业务，业务覆盖全球超过120个国家，截至2024年按营收计为全球规模最大的涂料企业。
Synchrony Financial是总部位于美国康涅狄格州斯坦福德的消费金融服务企业，通过旗下全资网络银行子公司Synchrony Bank开展业务，面向各行业商户及个人消费者提供消费信贷、优惠融资、忠诚度计划、分期贷款等多元金融产品服务。
SHW vs SYF — 直观对比
营收规模更大
SHW
是对方的1.2倍
$4.8B
营收增速更快
SHW
高出3.1%
3.7%
净利率更高
SYF
高出6.3%
9.4%
两年增速更快
SYF
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.7B | $4.8B |
| 净利润 | $534.7M | $751.0M |
| 毛利率 | 49.1% | — |
| 营业利润率 | — | 20.0% |
| 净利率 | 9.4% | 15.8% |
| 营收同比 | 6.8% | 3.7% |
| 净利润同比 | 6.1% | -3.0% |
| 每股收益（稀释后） | $2.15 | $2.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SHWSYF
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.6B | $4.8B | ||
| Q3 25 | $6.4B | $4.7B | ||
| Q2 25 | $6.3B | $4.5B | ||
| Q1 25 | $5.3B | $4.5B | ||
| Q4 24 | $5.3B | $4.6B | ||
| Q3 24 | $6.2B | $4.6B | ||
| Q2 24 | $6.3B | $4.4B |
净利润SHWSYF
| Q1 26 | $534.7M | — | ||
| Q4 25 | $476.8M | $751.0M | ||
| Q3 25 | $833.1M | $1.1B | ||
| Q2 25 | $754.7M | $967.0M | ||
| Q1 25 | $503.9M | $757.0M | ||
| Q4 24 | $480.1M | $774.0M | ||
| Q3 24 | $806.2M | $789.0M | ||
| Q2 24 | $889.9M | $643.0M |
毛利率SHWSYF
| Q1 26 | 49.1% | — | ||
| Q4 25 | 48.5% | — | ||
| Q3 25 | 49.2% | — | ||
| Q2 25 | 49.4% | — | ||
| Q1 25 | 48.2% | — | ||
| Q4 24 | 48.6% | — | ||
| Q3 24 | 49.1% | — | ||
| Q2 24 | 48.8% | — |
营业利润率SHWSYF
| Q1 26 | — | — | ||
| Q4 25 | 11.4% | 20.0% | ||
| Q3 25 | 16.7% | 30.3% | ||
| Q2 25 | 15.6% | 27.8% | ||
| Q1 25 | 12.3% | 22.0% | ||
| Q4 24 | 11.6% | 21.2% | ||
| Q3 24 | 21.4% | 22.3% | ||
| Q2 24 | 22.5% | 19.2% |
净利率SHWSYF
| Q1 26 | 9.4% | — | ||
| Q4 25 | 8.5% | 15.8% | ||
| Q3 25 | 13.1% | 22.8% | ||
| Q2 25 | 12.0% | 21.4% | ||
| Q1 25 | 9.5% | 17.0% | ||
| Q4 24 | 9.1% | 16.9% | ||
| Q3 24 | 13.1% | 17.1% | ||
| Q2 24 | 14.2% | 14.6% |
每股收益（稀释后）SHWSYF
| Q1 26 | $2.15 | — | ||
| Q4 25 | $1.91 | $2.03 | ||
| Q3 25 | $3.35 | $2.86 | ||
| Q2 25 | $3.00 | $2.50 | ||
| Q1 25 | $2.00 | $1.89 | ||
| Q4 24 | $1.90 | $1.92 | ||
| Q3 24 | $3.18 | $1.94 | ||
| Q2 24 | $3.50 | $1.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $216.9K | $15.0B |
| 总债务越低越好 | $11.7M | $15.2B |
| 股东权益账面价值 | $4.4M | $16.8B |
| 总资产 | $26.4M | $119.1B |
| 负债/权益比越低杠杆越低 | 2.64× | 0.91× |
8季度趋势，按日历期对齐
现金及短期投资SHWSYF
| Q1 26 | $216.9K | — | ||
| Q4 25 | $207.2M | $15.0B | ||
| Q3 25 | $241.5M | $16.2B | ||
| Q2 25 | $269.8M | $19.5B | ||
| Q1 25 | $199.8M | $21.6B | ||
| Q4 24 | $210.4M | $14.7B | ||
| Q3 24 | $238.2M | $17.9B | ||
| Q2 24 | $200.0M | $18.6B |
总债务SHWSYF
| Q1 26 | $11.7M | — | ||
| Q4 25 | $9.7B | $15.2B | ||
| Q3 25 | $9.7B | $14.4B | ||
| Q2 25 | $9.0B | $16.0B | ||
| Q1 25 | $9.0B | $17.0B | ||
| Q4 24 | $9.2B | $15.5B | ||
| Q3 24 | $9.2B | $15.6B | ||
| Q2 24 | $9.0B | $15.6B |
股东权益SHWSYF
| Q1 26 | $4.4M | — | ||
| Q4 25 | $4.6B | $16.8B | ||
| Q3 25 | $4.4B | $17.1B | ||
| Q2 25 | $4.4B | $17.0B | ||
| Q1 25 | $4.1B | $16.6B | ||
| Q4 24 | $4.1B | $16.6B | ||
| Q3 24 | $4.2B | $16.0B | ||
| Q2 24 | $3.8B | $15.5B |
总资产SHWSYF
| Q1 26 | $26.4M | — | ||
| Q4 25 | $25.9B | $119.1B | ||
| Q3 25 | $26.2B | $117.0B | ||
| Q2 25 | $25.4B | $120.5B | ||
| Q1 25 | $24.6B | $122.0B | ||
| Q4 24 | $23.6B | $119.5B | ||
| Q3 24 | $24.0B | $119.2B | ||
| Q2 24 | $23.7B | $120.5B |
负债/权益比SHWSYF
| Q1 26 | 2.64× | — | ||
| Q4 25 | 2.10× | 0.91× | ||
| Q3 25 | 2.18× | 0.85× | ||
| Q2 25 | 2.04× | 0.94× | ||
| Q1 25 | 2.17× | 1.03× | ||
| Q4 24 | 2.28× | 0.93× | ||
| Q3 24 | 2.22× | 0.98× | ||
| Q2 24 | 2.39× | 1.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.5B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | — | 3.27× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流SHWSYF
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $2.5B | ||
| Q3 25 | $1.3B | $2.6B | ||
| Q2 25 | $1.1B | $2.6B | ||
| Q1 25 | $-61.1M | $2.2B | ||
| Q4 24 | $934.5M | $2.4B | ||
| Q3 24 | $1.1B | $2.8B | ||
| Q2 24 | $1.2B | $2.5B |
自由现金流SHWSYF
| Q1 26 | — | — | ||
| Q4 25 | $862.1M | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $931.1M | — | ||
| Q1 25 | $-250.4M | — | ||
| Q4 24 | $634.5M | — | ||
| Q3 24 | $839.4M | — | ||
| Q2 24 | $952.0M | — |
自由现金流率SHWSYF
| Q1 26 | — | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 17.5% | — | ||
| Q2 25 | 14.7% | — | ||
| Q1 25 | -4.7% | — | ||
| Q4 24 | 12.0% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | 15.2% | — |
资本支出强度SHWSYF
| Q1 26 | 2.4% | — | ||
| Q4 25 | 4.1% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 3.6% | — | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 4.0% | — |
现金转化率SHWSYF
| Q1 26 | — | — | ||
| Q4 25 | 2.29× | 3.27× | ||
| Q3 25 | 1.57× | 2.45× | ||
| Q2 25 | 1.47× | 2.65× | ||
| Q1 25 | -0.12× | 2.91× | ||
| Q4 24 | 1.95× | 3.04× | ||
| Q3 24 | 1.33× | 3.50× | ||
| Q2 24 | 1.35× | 3.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
