vs
宣伟（SHW）与Tennessee Valley Authority（TVE）财务数据对比。点击上方公司名可切换其他公司
宣伟的季度营收约是Tennessee Valley Authority的1.9倍（$5.7B vs $3.0B），宣伟净利率更高（9.4% vs 8.7%，领先0.7%），宣伟同比增速更快（6.8% vs 4.4%），过去两年Tennessee Valley Authority的营收复合增速更高（-1.7% vs -4.9%）
宣伟是总部位于美国俄亥俄州克利夫兰的涂料企业，主要从事涂料、地坪覆盖材料及相关产品的生产、分销与销售业务，业务覆盖全球超过120个国家，截至2024年按营收计为全球规模最大的涂料企业。
田纳西河流域管理局（TVA）是美国联邦政府所有的电力公用事业企业，服务范围覆盖田纳西州全境，以及阿拉巴马州、密西西比州、肯塔基州的部分区域，还涵盖佐治亚州、北卡罗来纳州、弗吉尼亚州的小块区域。该企业虽归属联邦政府，但不依赖纳税人资金运营，运营模式与私营盈利企业类似，总部位于田纳西州诺克斯维尔。
SHW vs TVE — 直观对比
营收规模更大
SHW
是对方的1.9倍
$3.0B
营收增速更快
SHW
高出2.4%
4.4%
净利率更高
SHW
高出0.7%
8.7%
两年增速更快
TVE
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.7B | $3.0B |
| 净利润 | $534.7M | $266.0M |
| 毛利率 | 49.1% | — |
| 营业利润率 | — | 18.1% |
| 净利率 | 9.4% | 8.7% |
| 营收同比 | 6.8% | 4.4% |
| 净利润同比 | 6.1% | 112.8% |
| 每股收益（稀释后） | $2.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SHWTVE
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.6B | $3.0B | ||
| Q3 25 | $6.4B | $3.9B | ||
| Q2 25 | $6.3B | $3.3B | ||
| Q1 25 | $5.3B | $3.5B | ||
| Q4 24 | $5.3B | $2.9B | ||
| Q3 24 | $6.2B | $3.5B | ||
| Q2 24 | $6.3B | $2.9B |
净利润SHWTVE
| Q1 26 | $534.7M | — | ||
| Q4 25 | $476.8M | $266.0M | ||
| Q3 25 | $833.1M | $615.0M | ||
| Q2 25 | $754.7M | $212.0M | ||
| Q1 25 | $503.9M | $408.0M | ||
| Q4 24 | $480.1M | $125.0M | ||
| Q3 24 | $806.2M | $520.0M | ||
| Q2 24 | $889.9M | $181.0M |
毛利率SHWTVE
| Q1 26 | 49.1% | — | ||
| Q4 25 | 48.5% | — | ||
| Q3 25 | 49.2% | — | ||
| Q2 25 | 49.4% | — | ||
| Q1 25 | 48.2% | — | ||
| Q4 24 | 48.6% | — | ||
| Q3 24 | 49.1% | — | ||
| Q2 24 | 48.8% | — |
营业利润率SHWTVE
| Q1 26 | — | — | ||
| Q4 25 | 11.4% | 18.1% | ||
| Q3 25 | 16.7% | 23.6% | ||
| Q2 25 | 15.6% | 15.6% | ||
| Q1 25 | 12.3% | 20.3% | ||
| Q4 24 | 11.6% | 14.1% | ||
| Q3 24 | 21.4% | 22.7% | ||
| Q2 24 | 22.5% | 15.9% |
净利率SHWTVE
| Q1 26 | 9.4% | — | ||
| Q4 25 | 8.5% | 8.7% | ||
| Q3 25 | 13.1% | 15.7% | ||
| Q2 25 | 12.0% | 6.4% | ||
| Q1 25 | 9.5% | 11.6% | ||
| Q4 24 | 9.1% | 4.3% | ||
| Q3 24 | 13.1% | 14.8% | ||
| Q2 24 | 14.2% | 6.3% |
每股收益（稀释后）SHWTVE
| Q1 26 | $2.15 | — | ||
| Q4 25 | $1.91 | — | ||
| Q3 25 | $3.35 | — | ||
| Q2 25 | $3.00 | — | ||
| Q1 25 | $2.00 | — | ||
| Q4 24 | $1.90 | — | ||
| Q3 24 | $3.18 | — | ||
| Q2 24 | $3.50 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $216.9K | $501.0M |
| 总债务越低越好 | $11.7M | — |
| 股东权益账面价值 | $4.4M | — |
| 总资产 | $26.4M | $59.5B |
| 负债/权益比越低杠杆越低 | 2.64× | — |
8季度趋势，按日历期对齐
现金及短期投资SHWTVE
| Q1 26 | $216.9K | — | ||
| Q4 25 | $207.2M | $501.0M | ||
| Q3 25 | $241.5M | $1.6B | ||
| Q2 25 | $269.8M | $501.0M | ||
| Q1 25 | $199.8M | $502.0M | ||
| Q4 24 | $210.4M | $507.0M | ||
| Q3 24 | $238.2M | $502.0M | ||
| Q2 24 | $200.0M | $501.0M |
总债务SHWTVE
| Q1 26 | $11.7M | — | ||
| Q4 25 | $9.7B | — | ||
| Q3 25 | $9.7B | $22.1B | ||
| Q2 25 | $9.0B | — | ||
| Q1 25 | $9.0B | — | ||
| Q4 24 | $9.2B | — | ||
| Q3 24 | $9.2B | $19.1B | ||
| Q2 24 | $9.0B | — |
股东权益SHWTVE
| Q1 26 | $4.4M | — | ||
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.4B | — | ||
| Q1 25 | $4.1B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $3.8B | — |
总资产SHWTVE
| Q1 26 | $26.4M | — | ||
| Q4 25 | $25.9B | $59.5B | ||
| Q3 25 | $26.2B | $60.9B | ||
| Q2 25 | $25.4B | $59.9B | ||
| Q1 25 | $24.6B | $59.3B | ||
| Q4 24 | $23.6B | $58.4B | ||
| Q3 24 | $24.0B | $57.7B | ||
| Q2 24 | $23.7B | $56.2B |
负债/权益比SHWTVE
| Q1 26 | 2.64× | — | ||
| Q4 25 | 2.10× | — | ||
| Q3 25 | 2.18× | — | ||
| Q2 25 | 2.04× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 2.22× | — | ||
| Q2 24 | 2.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $330.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-814.0M |
| 自由现金流率自由现金流/营收 | — | -26.7% |
| 资本支出强度资本支出/营收 | 2.4% | 37.5% |
| 现金转化率经营现金流/净利润 | — | 1.24× |
| 过去12个月自由现金流最近4个季度 | — | $-1.2B |
8季度趋势，按日历期对齐
经营现金流SHWTVE
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $330.0M | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.1B | $615.0M | ||
| Q1 25 | $-61.1M | $1.0B | ||
| Q4 24 | $934.5M | $450.0M | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.2B | $508.0M |
自由现金流SHWTVE
| Q1 26 | — | — | ||
| Q4 25 | $862.1M | $-814.0M | ||
| Q3 25 | $1.1B | $233.0M | ||
| Q2 25 | $931.1M | $-431.0M | ||
| Q1 25 | $-250.4M | $-176.0M | ||
| Q4 24 | $634.5M | $-759.0M | ||
| Q3 24 | $839.4M | $164.0M | ||
| Q2 24 | $952.0M | $-248.0M |
自由现金流率SHWTVE
| Q1 26 | — | — | ||
| Q4 25 | 15.4% | -26.7% | ||
| Q3 25 | 17.5% | 6.0% | ||
| Q2 25 | 14.7% | -13.0% | ||
| Q1 25 | -4.7% | -5.0% | ||
| Q4 24 | 12.0% | -26.0% | ||
| Q3 24 | 13.6% | 4.7% | ||
| Q2 24 | 15.2% | -8.6% |
资本支出强度SHWTVE
| Q1 26 | 2.4% | — | ||
| Q4 25 | 4.1% | 37.5% | ||
| Q3 25 | 3.1% | 25.9% | ||
| Q2 25 | 2.9% | 31.6% | ||
| Q1 25 | 3.6% | 33.6% | ||
| Q4 24 | 5.7% | 41.4% | ||
| Q3 24 | 3.8% | 25.6% | ||
| Q2 24 | 4.0% | 26.3% |
现金转化率SHWTVE
| Q1 26 | — | — | ||
| Q4 25 | 2.29× | 1.24× | ||
| Q3 25 | 1.57× | 2.03× | ||
| Q2 25 | 1.47× | 2.90× | ||
| Q1 25 | -0.12× | 2.48× | ||
| Q4 24 | 1.95× | 3.60× | ||
| Q3 24 | 1.33× | 2.05× | ||
| Q2 24 | 1.35× | 2.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SHW
暂无分部数据
TVE
| TN | $2.0B | 65% |
| AL | $449.0M | 15% |
| MS | $266.0M | 9% |
| KY | $193.0M | 6% |
| GA | $75.0M | 2% |
| Federal Agencies And Other | $29.0M | 1% |
| NC | $23.0M | 1% |
| VA | $12.0M | 0% |
| Off System Sales Member | $2.0M | 0% |
