vs
SHOULDER INNOVATIONS, INC.（SI）与TRANSACT TECHNOLOGIES INC（TACT）财务数据对比。点击上方公司名可切换其他公司
SHOULDER INNOVATIONS, INC.的季度营收约是TRANSACT TECHNOLOGIES INC的1.0倍（$11.8M vs $11.5M），TRANSACT TECHNOLOGIES INC自由现金流更多（$589.0K vs $-11.4M）
Shoulder Innovations Inc是一家专注于肩关节置换手术相关骨科医疗器械研发、生产与商业化的医疗科技企业，旗下产品可降低手术并发症风险、优化患者预后，主要面向北美、西欧等市场的骨科医师及医疗机构发售。
该公司相关归属主体罗珀技术公司是一家控股集团，主要投资控股科技领域的各类企业，业务覆盖多个科技细分赛道，依托旗下子公司开展多元化科技业务布局。
SI vs TACT — 直观对比
营收规模更大
SI
是对方的1.0倍
$11.5M
自由现金流更多
TACT
多$12.0M
$-11.4M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $11.8M | $11.5M |
| 净利润 | $-8.7M | — |
| 毛利率 | 76.2% | 47.6% |
| 营业利润率 | -65.0% | -10.1% |
| 净利率 | -74.3% | — |
| 营收同比 | — | 11.9% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.64 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SITACT
| Q4 25 | — | $11.5M | ||
| Q3 25 | $11.8M | $13.2M | ||
| Q2 25 | $11.0M | $13.8M | ||
| Q1 25 | — | $13.1M | ||
| Q4 24 | — | $10.2M | ||
| Q3 24 | — | $10.9M | ||
| Q2 24 | — | $11.6M | ||
| Q1 24 | — | $10.7M |
净利润SITACT
| Q4 25 | — | — | ||
| Q3 25 | $-8.7M | $15.0K | ||
| Q2 25 | $-19.2M | $-143.0K | ||
| Q1 25 | — | $19.0K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-551.0K | ||
| Q2 24 | — | $-319.0K | ||
| Q1 24 | — | $-1.0M |
毛利率SITACT
| Q4 25 | — | 47.6% | ||
| Q3 25 | 76.2% | 49.8% | ||
| Q2 25 | 76.2% | 48.2% | ||
| Q1 25 | — | 48.7% | ||
| Q4 24 | — | 44.2% | ||
| Q3 24 | — | 48.1% | ||
| Q2 24 | — | 52.7% | ||
| Q1 24 | — | 52.6% |
营业利润率SITACT
| Q4 25 | — | -10.1% | ||
| Q3 25 | -65.0% | 0.1% | ||
| Q2 25 | -53.2% | -1.9% | ||
| Q1 25 | — | -0.1% | ||
| Q4 24 | — | -10.3% | ||
| Q3 24 | — | -7.7% | ||
| Q2 24 | — | -3.8% | ||
| Q1 24 | — | -12.2% |
净利率SITACT
| Q4 25 | — | — | ||
| Q3 25 | -74.3% | 0.1% | ||
| Q2 25 | -174.3% | -1.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -5.1% | ||
| Q2 24 | — | -2.8% | ||
| Q1 24 | — | -9.7% |
每股收益（稀释后）SITACT
| Q4 25 | — | $-0.11 | ||
| Q3 25 | $-0.64 | $0.00 | ||
| Q2 25 | $-165.53 | $-0.01 | ||
| Q1 25 | — | $0.00 | ||
| Q4 24 | — | $-0.80 | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | — | $-0.03 | ||
| Q1 24 | — | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.9M | $20.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $147.8M | $31.1M |
| 总资产 | $177.8M | $44.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SITACT
| Q4 25 | — | $20.4M | ||
| Q3 25 | $54.9M | $20.0M | ||
| Q2 25 | $27.1M | $17.7M | ||
| Q1 25 | — | $14.2M | ||
| Q4 24 | — | $14.4M | ||
| Q3 24 | — | $11.3M | ||
| Q2 24 | — | $11.1M | ||
| Q1 24 | — | $10.6M |
股东权益SITACT
| Q4 25 | — | $31.1M | ||
| Q3 25 | $147.8M | $31.8M | ||
| Q2 25 | $-78.2M | $31.3M | ||
| Q1 25 | — | $30.9M | ||
| Q4 24 | — | $30.6M | ||
| Q3 24 | — | $38.4M | ||
| Q2 24 | — | $38.5M | ||
| Q1 24 | — | $38.6M |
总资产SITACT
| Q4 25 | — | $44.8M | ||
| Q3 25 | $177.8M | $45.0M | ||
| Q2 25 | $77.8M | $44.5M | ||
| Q1 25 | — | $44.2M | ||
| Q4 24 | — | $44.0M | ||
| Q3 24 | — | $50.5M | ||
| Q2 24 | — | $50.4M | ||
| Q1 24 | — | $51.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.6M | $609.0K |
| 自由现金流经营现金流 - 资本支出 | $-11.4M | $589.0K |
| 自由现金流率自由现金流/营收 | -96.7% | 5.1% |
| 资本支出强度资本支出/营收 | 23.9% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $7.6M |
8季度趋势，按日历期对齐
经营现金流SITACT
| Q4 25 | — | $609.0K | ||
| Q3 25 | $-8.6M | $3.6M | ||
| Q2 25 | $-11.3M | $3.6M | ||
| Q1 25 | — | $-161.0K | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | — | $327.0K | ||
| Q2 24 | — | $636.0K | ||
| Q1 24 | — | $-1.5M |
自由现金流SITACT
| Q4 25 | — | $589.0K | ||
| Q3 25 | $-11.4M | $3.6M | ||
| Q2 25 | $-13.6M | $3.6M | ||
| Q1 25 | — | $-171.0K | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | — | $259.0K | ||
| Q2 24 | — | $499.0K | ||
| Q1 24 | — | $-1.6M |
自由现金流率SITACT
| Q4 25 | — | 5.1% | ||
| Q3 25 | -96.7% | 27.1% | ||
| Q2 25 | -123.4% | 25.9% | ||
| Q1 25 | — | -1.3% | ||
| Q4 24 | — | 23.2% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | -14.9% |
资本支出强度SITACT
| Q4 25 | — | 0.2% | ||
| Q3 25 | 23.9% | 0.5% | ||
| Q2 25 | 21.0% | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 1.0% |
现金转化率SITACT
| Q4 25 | — | — | ||
| Q3 25 | — | 242.00× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -8.47× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
