vs
SIRIUS XM HOLDINGS INC.（SIRI）与闪迪（SNDK）财务数据对比。点击上方公司名可切换其他公司
闪迪的季度营收约是SIRIUS XM HOLDINGS INC.的1.4倍（$3.0B vs $2.2B），闪迪净利率更高（26.5% vs 4.5%，领先22.0%），闪迪同比增速更快（78.5% vs 0.2%），闪迪自由现金流更多（$980.0M vs $536.0M）
天狼星XM控股旗下的XM卫星广播是美国及加拿大三大卫星与在线广播服务商之一，采用类似付费有线电视的订阅制模式运营。平台拥有73个音乐频道、39个新闻、体育、访谈及娱乐频道，另设21个区域交通气象频道与23个体育赛事直播频道，服务覆盖北美大量付费用户。
闪迪是总部位于美国加利福尼亚州米尔皮塔斯的跨国计算机科技企业，主要设计生产闪存相关产品，涵盖存储卡、U盘、固态硬盘等品类。公司1988年由伊莱·哈拉里、桑贾伊·梅洛特拉、袁志坤共同创立，最初名为SunDisk，现品牌名取自创始人桑贾伊的名字与disk的组合。
SIRI vs SNDK — 直观对比
营收规模更大
SNDK
是对方的1.4倍
$2.2B
营收增速更快
SNDK
高出78.2%
0.2%
净利率更高
SNDK
高出22.0%
4.5%
自由现金流更多
SNDK
多$444.0M
$536.0M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.2B | $3.0B |
| 净利润 | $99.0M | $803.0M |
| 毛利率 | 53.1% | 50.9% |
| 营业利润率 | 10.3% | 35.2% |
| 净利率 | 4.5% | 26.5% |
| 营收同比 | 0.2% | 78.5% |
| 净利润同比 | -55.4% | 141.5% |
| 每股收益（稀释后） | $0.23 | $5.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SIRISNDK
| Q1 26 | — | $3.0B | ||
| Q4 25 | $2.2B | $2.3B | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.1B | $1.9B | ||
| Q1 25 | $2.1B | $1.7B | ||
| Q4 24 | $2.2B | $1.9B | ||
| Q3 24 | $2.2B | $1.9B | ||
| Q2 24 | $2.2B | — |
净利润SIRISNDK
| Q1 26 | — | $803.0M | ||
| Q4 25 | $99.0M | $112.0M | ||
| Q3 25 | $297.0M | — | ||
| Q2 25 | $205.0M | $-23.0M | ||
| Q1 25 | $204.0M | $-1.9B | ||
| Q4 24 | $222.0M | $104.0M | ||
| Q3 24 | $-2.5B | $211.0M | ||
| Q2 24 | $304.0M | — |
毛利率SIRISNDK
| Q1 26 | — | 50.9% | ||
| Q4 25 | 53.1% | 29.8% | ||
| Q3 25 | 52.2% | — | ||
| Q2 25 | 52.4% | 26.2% | ||
| Q1 25 | 52.0% | 22.5% | ||
| Q4 24 | 52.9% | 32.3% | ||
| Q3 24 | 53.2% | 38.6% | ||
| Q2 24 | 53.5% | — |
营业利润率SIRISNDK
| Q1 26 | — | 35.2% | ||
| Q4 25 | 10.3% | 7.6% | ||
| Q3 25 | 22.8% | — | ||
| Q2 25 | 17.1% | 0.9% | ||
| Q1 25 | 18.7% | -111.0% | ||
| Q4 24 | 20.2% | 10.4% | ||
| Q3 24 | -133.6% | 15.5% | ||
| Q2 24 | 23.2% | — |
净利率SIRISNDK
| Q1 26 | — | 26.5% | ||
| Q4 25 | 4.5% | 4.9% | ||
| Q3 25 | 13.8% | — | ||
| Q2 25 | 9.6% | -1.2% | ||
| Q1 25 | 9.9% | -114.0% | ||
| Q4 24 | 10.1% | 5.5% | ||
| Q3 24 | -113.1% | 11.2% | ||
| Q2 24 | 14.0% | — |
每股收益（稀释后）SIRISNDK
| Q1 26 | — | $5.15 | ||
| Q4 25 | $0.23 | $0.75 | ||
| Q3 25 | $0.84 | — | ||
| Q2 25 | $0.57 | $-0.17 | ||
| Q1 25 | $0.59 | $-13.33 | ||
| Q4 24 | $2.45 | $0.72 | ||
| Q3 24 | $-8.74 | $1.46 | ||
| Q2 24 | $0.08 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $94.0M | $1.5B |
| 总债务越低越好 | $8.6B | $603.0M |
| 股东权益账面价值 | $11.6B | $10.2B |
| 总资产 | $27.2B | $13.0B |
| 负债/权益比越低杠杆越低 | 0.75× | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资SIRISNDK
| Q1 26 | — | $1.5B | ||
| Q4 25 | $94.0M | $1.4B | ||
| Q3 25 | $79.0M | — | ||
| Q2 25 | $92.0M | $1.5B | ||
| Q1 25 | $127.0M | $1.5B | ||
| Q4 24 | $162.0M | $804.0M | ||
| Q3 24 | $127.0M | — | ||
| Q2 24 | $100.0M | — |
总债务SIRISNDK
| Q1 26 | — | $603.0M | ||
| Q4 25 | $8.6B | $1.4B | ||
| Q3 25 | $9.0B | — | ||
| Q2 25 | $10.1B | $1.8B | ||
| Q1 25 | $10.4B | $1.9B | ||
| Q4 24 | $10.3B | — | ||
| Q3 24 | $10.1B | — | ||
| Q2 24 | $9.0B | — |
股东权益SIRISNDK
| Q1 26 | — | $10.2B | ||
| Q4 25 | $11.6B | $9.4B | ||
| Q3 25 | $11.6B | — | ||
| Q2 25 | $11.3B | $9.2B | ||
| Q1 25 | $11.2B | $9.2B | ||
| Q4 24 | $11.1B | $12.0B | ||
| Q3 24 | $10.9B | $12.1B | ||
| Q2 24 | $-2.1B | — |
总资产SIRISNDK
| Q1 26 | — | $13.0B | ||
| Q4 25 | $27.2B | $12.7B | ||
| Q3 25 | $27.4B | — | ||
| Q2 25 | $27.3B | $13.0B | ||
| Q1 25 | $27.4B | $13.0B | ||
| Q4 24 | $27.5B | $14.2B | ||
| Q3 24 | $27.5B | — | ||
| Q2 24 | $11.2B | — |
负债/权益比SIRISNDK
| Q1 26 | — | 0.06× | ||
| Q4 25 | 0.75× | 0.14× | ||
| Q3 25 | 0.78× | — | ||
| Q2 25 | 0.89× | 0.20× | ||
| Q1 25 | 0.93× | 0.21× | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $680.0M | $1.0B |
| 自由现金流经营现金流 - 资本支出 | $536.0M | $980.0M |
| 自由现金流率自由现金流/营收 | 24.4% | 32.4% |
| 资本支出强度资本支出/营收 | 6.6% | 1.3% |
| 现金转化率经营现金流/净利润 | 6.87× | 1.27× |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势，按日历期对齐
经营现金流SIRISNDK
| Q1 26 | — | $1.0B | ||
| Q4 25 | $680.0M | $488.0M | ||
| Q3 25 | $430.0M | — | ||
| Q2 25 | $546.0M | — | ||
| Q1 25 | $242.0M | $26.0M | ||
| Q4 24 | $679.0M | $95.0M | ||
| Q3 24 | $240.0M | $-131.0M | ||
| Q2 24 | $514.0M | — |
自由现金流SIRISNDK
| Q1 26 | — | $980.0M | ||
| Q4 25 | $536.0M | $438.0M | ||
| Q3 25 | $255.0M | — | ||
| Q2 25 | $401.0M | — | ||
| Q1 25 | $53.0M | $-18.0M | ||
| Q4 24 | $514.0M | $47.0M | ||
| Q3 24 | $24.0M | $-198.0M | ||
| Q2 24 | $341.0M | — |
自由现金流率SIRISNDK
| Q1 26 | — | 32.4% | ||
| Q4 25 | 24.4% | 19.0% | ||
| Q3 25 | 11.8% | — | ||
| Q2 25 | 18.8% | — | ||
| Q1 25 | 2.6% | -1.1% | ||
| Q4 24 | 23.5% | 2.5% | ||
| Q3 24 | 1.1% | -10.5% | ||
| Q2 24 | 15.7% | — |
资本支出强度SIRISNDK
| Q1 26 | — | 1.3% | ||
| Q4 25 | 6.6% | 2.2% | ||
| Q3 25 | 8.1% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 9.1% | 2.6% | ||
| Q4 24 | 7.5% | 2.6% | ||
| Q3 24 | 9.9% | 3.6% | ||
| Q2 24 | 7.9% | — |
现金转化率SIRISNDK
| Q1 26 | — | 1.27× | ||
| Q4 25 | 6.87× | 4.36× | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 2.66× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 3.06× | 0.91× | ||
| Q3 24 | — | -0.62× | ||
| Q2 24 | 1.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SIRI
| Subscription And Circulation | $1.6B | 74% |
| Advertising | $491.0M | 22% |
| Cost Of Sales Equipment Products And Services | $48.0M | 2% |
| Other Revenue | $28.0M | 1% |
SNDK
| Edge | $1.7B | 55% |
| Consumer | $907.0M | 30% |
| Datacenter | $440.0M | 15% |
