vs
SOLAI Ltd(SLAI)与SOLESENCE, INC.(SLSN)财务数据对比。点击上方公司名可切换其他公司
SOLESENCE, INC.的季度营收约是SOLAI Ltd的1.1倍($12.5M vs $11.0M),SOLESENCE, INC.净利率更高(1.3% vs -126.2%,领先127.5%),SOLESENCE, INC.同比增速更快(-0.7% vs -43.1%)
SLAI vs SLSN — 直观对比
营收规模更大
SLSN
是对方的1.1倍
$11.0M
营收增速更快
SLSN
高出42.4%
-43.1%
净利率更高
SLSN
高出127.5%
-126.2%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $11.0M | $12.5M |
| 净利润 | $-13.9M | $163.0K |
| 毛利率 | 0.1% | 27.5% |
| 营业利润率 | -126.2% | 1.5% |
| 净利率 | -126.2% | 1.3% |
| 营收同比 | -43.1% | -0.7% |
| 净利润同比 | -173.4% | 129.2% |
| 每股收益(稀释后) | $-0.01 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SLAI
SLSN
| Q4 25 | — | $12.5M | ||
| Q3 25 | — | $14.6M | ||
| Q2 25 | $11.0M | $20.4M | ||
| Q1 25 | — | $14.6M | ||
| Q4 24 | — | $12.6M | ||
| Q3 24 | — | $16.9M | ||
| Q2 24 | $19.4M | $13.0M | ||
| Q1 24 | — | $9.9M |
净利润
SLAI
SLSN
| Q4 25 | — | $163.0K | ||
| Q3 25 | — | $-1.1M | ||
| Q2 25 | $-13.9M | $2.7M | ||
| Q1 25 | — | $80.0K | ||
| Q4 24 | — | $-559.0K | ||
| Q3 24 | — | $3.0M | ||
| Q2 24 | $18.9M | $856.0K | ||
| Q1 24 | — | $893.0K |
毛利率
SLAI
SLSN
| Q4 25 | — | 27.5% | ||
| Q3 25 | — | 23.1% | ||
| Q2 25 | 0.1% | 28.9% | ||
| Q1 25 | — | 23.1% | ||
| Q4 24 | — | 22.0% | ||
| Q3 24 | — | 36.2% | ||
| Q2 24 | 52.4% | 28.7% | ||
| Q1 24 | — | 36.3% |
营业利润率
SLAI
SLSN
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | -5.4% | ||
| Q2 25 | -126.2% | 9.4% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | -1.8% | ||
| Q3 24 | — | 19.0% | ||
| Q2 24 | -2.6% | 8.0% | ||
| Q1 24 | — | 11.3% |
净利率
SLAI
SLSN
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | -7.7% | ||
| Q2 25 | -126.2% | 13.1% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | -4.4% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | 97.9% | 6.6% | ||
| Q1 24 | — | 9.0% |
每股收益(稀释后)
SLAI
SLSN
| Q4 25 | — | $0.00 | ||
| Q3 25 | — | $-0.02 | ||
| Q2 25 | $-0.01 | $0.04 | ||
| Q1 25 | — | $0.00 | ||
| Q4 24 | — | $0.00 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | $0.02 | $0.01 | ||
| Q1 24 | — | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $1.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $43.8M | $17.6M |
| 总资产 | $69.1M | $50.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SLAI
SLSN
| Q4 25 | — | $1.3M | ||
| Q3 25 | — | $429.0K | ||
| Q2 25 | $1.2M | $4.1M | ||
| Q1 25 | — | $1.8M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | — | $2.9M | ||
| Q2 24 | $2.3M | $2.4M | ||
| Q1 24 | — | $2.0M |
股东权益
SLAI
SLSN
| Q4 25 | — | $17.6M | ||
| Q3 25 | — | $17.2M | ||
| Q2 25 | $43.8M | $18.2M | ||
| Q1 25 | — | $15.2M | ||
| Q4 24 | — | $14.9M | ||
| Q3 24 | — | $15.2M | ||
| Q2 24 | $45.9M | $11.9M | ||
| Q1 24 | — | $5.0M |
总资产
SLAI
SLSN
| Q4 25 | — | $50.1M | ||
| Q3 25 | — | $54.0M | ||
| Q2 25 | $69.1M | $60.0M | ||
| Q1 25 | — | $57.0M | ||
| Q4 24 | — | $50.0M | ||
| Q3 24 | — | $48.0M | ||
| Q2 24 | $63.3M | $40.8M | ||
| Q1 24 | — | $38.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-17.0M | $1.8M |
| 自由现金流经营现金流 - 资本支出 | $-17.0M | — |
| 自由现金流率自由现金流/营收 | -154.2% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 11.16× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
SLAI
SLSN
| Q4 25 | — | $1.8M | ||
| Q3 25 | — | $-2.5M | ||
| Q2 25 | $-17.0M | $-654.0K | ||
| Q1 25 | — | $-7.2M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | — | $4.2M | ||
| Q2 24 | $-12.1M | $-565.0K | ||
| Q1 24 | — | $-3.9M |
自由现金流
SLAI
SLSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-17.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-404.0K | ||
| Q3 24 | — | $2.8M | ||
| Q2 24 | — | $-1.0M | ||
| Q1 24 | — | $-3.9M |
自由现金流率
SLAI
SLSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -154.2% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.2% | ||
| Q3 24 | — | 16.6% | ||
| Q2 24 | — | -8.0% | ||
| Q1 24 | — | -39.9% |
资本支出强度
SLAI
SLSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 20.6% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | 0.9% |
现金转化率
SLAI
SLSN
| Q4 25 | — | 11.16× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.25× | ||
| Q1 25 | — | -90.26× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.38× | ||
| Q2 24 | -0.64× | -0.66× | ||
| Q1 24 | — | -4.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |
SLSN
暂无分部数据