vs
SOLAI Ltd（SLAI）与TriSalus Life Sciences, Inc.（TLSI）财务数据对比。点击上方公司名可切换其他公司
TriSalus Life Sciences, Inc.的季度营收约是SOLAI Ltd的1.2倍（$13.2M vs $11.0M），TriSalus Life Sciences, Inc.净利率更高（-73.9% vs -126.2%，领先52.3%），TriSalus Life Sciences, Inc.同比增速更快（59.8% vs -43.1%），TriSalus Life Sciences, Inc.自由现金流更多（$-2.5M vs $-17.0M）
TriSalus生命科学公司是一家临床阶段生物技术企业，专注于免疫肿瘤学与介入肿瘤学领域，研发专有的靶向给药技术，用于提升肝脏、胰腺等难治性实体瘤患者的治疗效果，主要在北美市场开展临床合作及业务运营。
SLAI vs TLSI — 直观对比
营收规模更大
TLSI
是对方的1.2倍
$11.0M
营收增速更快
TLSI
高出103.0%
-43.1%
净利率更高
TLSI
高出52.3%
-126.2%
自由现金流更多
TLSI
多$14.5M
$-17.0M
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $11.0M | $13.2M |
| 净利润 | $-13.9M | $-9.8M |
| 毛利率 | 0.1% | 86.7% |
| 营业利润率 | -126.2% | -24.8% |
| 净利率 | -126.2% | -73.9% |
| 营收同比 | -43.1% | 59.8% |
| 净利润同比 | -173.4% | 3.5% |
| 每股收益（稀释后） | $-0.01 | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SLAITLSI
| Q4 25 | — | $13.2M | ||
| Q3 25 | — | $11.6M | ||
| Q2 25 | $11.0M | $11.2M | ||
| Q1 25 | — | $9.2M | ||
| Q4 24 | — | $8.3M | ||
| Q3 24 | — | $7.3M | ||
| Q2 24 | $19.4M | $7.4M | ||
| Q1 24 | — | $6.5M |
净利润SLAITLSI
| Q4 25 | — | $-9.8M | ||
| Q3 25 | — | $-10.8M | ||
| Q2 25 | $-13.9M | $-8.3M | ||
| Q1 25 | — | $-10.4M | ||
| Q4 24 | — | $-10.1M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | $18.9M | $-4.3M | ||
| Q1 24 | — | $-13.2M |
毛利率SLAITLSI
| Q4 25 | — | 86.7% | ||
| Q3 25 | — | 83.5% | ||
| Q2 25 | 0.1% | 83.9% | ||
| Q1 25 | — | 83.7% | ||
| Q4 24 | — | 85.3% | ||
| Q3 24 | — | 86.3% | ||
| Q2 24 | 52.4% | 87.6% | ||
| Q1 24 | — | 85.0% |
营业利润率SLAITLSI
| Q4 25 | — | -24.8% | ||
| Q3 25 | — | -77.9% | ||
| Q2 25 | -126.2% | -65.4% | ||
| Q1 25 | — | -79.9% | ||
| Q4 24 | — | -91.8% | ||
| Q3 24 | — | -118.9% | ||
| Q2 24 | -2.6% | -111.0% | ||
| Q1 24 | — | -180.8% |
净利率SLAITLSI
| Q4 25 | — | -73.9% | ||
| Q3 25 | — | -93.5% | ||
| Q2 25 | -126.2% | -73.9% | ||
| Q1 25 | — | -113.2% | ||
| Q4 24 | — | -122.4% | ||
| Q3 24 | — | -32.6% | ||
| Q2 24 | 97.9% | -58.8% | ||
| Q1 24 | — | -204.5% |
每股收益（稀释后）SLAITLSI
| Q4 25 | — | $-0.22 | ||
| Q3 25 | — | $-0.96 | ||
| Q2 25 | $-0.01 | $-0.27 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | — | $-0.38 | ||
| Q3 24 | — | $-0.12 | ||
| Q2 24 | $0.02 | $-0.21 | ||
| Q1 24 | — | $-0.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $20.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $43.8M | $-33.9M |
| 总资产 | $69.1M | $35.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SLAITLSI
| Q4 25 | — | $20.4M | ||
| Q3 25 | — | $22.7M | ||
| Q2 25 | $1.2M | $26.5M | ||
| Q1 25 | — | $13.0M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $11.3M | ||
| Q2 24 | $2.3M | $16.5M | ||
| Q1 24 | — | $4.0M |
股东权益SLAITLSI
| Q4 25 | — | $-33.9M | ||
| Q3 25 | — | $-26.7M | ||
| Q2 25 | $43.8M | $-19.4M | ||
| Q1 25 | — | $-34.4M | ||
| Q4 24 | — | $-25.9M | ||
| Q3 24 | — | $-20.4M | ||
| Q2 24 | $45.9M | $-25.3M | ||
| Q1 24 | — | $-36.0M |
总资产SLAITLSI
| Q4 25 | — | $35.3M | ||
| Q3 25 | — | $36.5M | ||
| Q2 25 | $69.1M | $41.3M | ||
| Q1 25 | — | $28.6M | ||
| Q4 24 | — | $24.0M | ||
| Q3 24 | — | $27.5M | ||
| Q2 24 | $63.3M | $32.4M | ||
| Q1 24 | — | $17.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-17.0M | $-2.5M |
| 自由现金流经营现金流 - 资本支出 | $-17.0M | $-2.5M |
| 自由现金流率自由现金流/营收 | -154.2% | -19.1% |
| 资本支出强度资本支出/营收 | 0.0% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-19.1M |
8季度趋势，按日历期对齐
经营现金流SLAITLSI
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $-3.7M | ||
| Q2 25 | $-17.0M | $-7.3M | ||
| Q1 25 | — | $-4.5M | ||
| Q4 24 | — | $-5.7M | ||
| Q3 24 | — | $-10.8M | ||
| Q2 24 | $-12.1M | $-13.4M | ||
| Q1 24 | — | $-10.9M |
自由现金流SLAITLSI
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $-3.9M | ||
| Q2 25 | $-17.0M | $-7.4M | ||
| Q1 25 | — | $-5.3M | ||
| Q4 24 | — | $-5.8M | ||
| Q3 24 | — | $-11.0M | ||
| Q2 24 | — | $-13.5M | ||
| Q1 24 | — | $-10.9M |
自由现金流率SLAITLSI
| Q4 25 | — | -19.1% | ||
| Q3 25 | — | -33.9% | ||
| Q2 25 | -154.2% | -66.1% | ||
| Q1 25 | — | -57.3% | ||
| Q4 24 | — | -69.7% | ||
| Q3 24 | — | -149.9% | ||
| Q2 24 | — | -183.1% | ||
| Q1 24 | — | -169.3% |
资本支出强度SLAITLSI
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | 0.0% | 0.8% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 1.0% |
现金转化率SLAITLSI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.64× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |
TLSI
暂无分部数据
