vs
SOLAI Ltd（SLAI）与Where Food Comes From, Inc.（WFCF）财务数据对比。点击上方公司名可切换其他公司
SOLAI Ltd的季度营收约是Where Food Comes From, Inc.的1.8倍（$11.0M vs $6.0M），Where Food Comes From, Inc.净利率更高（-3.4% vs -126.2%，领先122.8%），Where Food Comes From, Inc.同比增速更快（-9.3% vs -43.1%），Where Food Comes From, Inc.自由现金流更多（$-741.0K vs $-17.0M）
Where Food Comes From, Inc.是一家专注于食品溯源、检验与认证服务的企业，主要服务北美农业及食品生产领域客户，助力生产商、加工商、零售商验证食品产地、可持续生产措施、动物福利标准及产品真伪。
SLAI vs WFCF — 直观对比
营收规模更大
SLAI
是对方的1.8倍
$6.0M
营收增速更快
WFCF
高出33.8%
-43.1%
净利率更高
WFCF
高出122.8%
-126.2%
自由现金流更多
WFCF
多$16.2M
$-17.0M
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $11.0M | $6.0M |
| 净利润 | $-13.9M | $-203.0K |
| 毛利率 | 0.1% | 35.9% |
| 营业利润率 | -126.2% | -1.0% |
| 净利率 | -126.2% | -3.4% |
| 营收同比 | -43.1% | -9.3% |
| 净利润同比 | -173.4% | -121.1% |
| 每股收益（稀释后） | $-0.01 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SLAIWFCF
| Q4 25 | — | $6.0M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | $11.0M | $6.6M | ||
| Q1 25 | — | $5.3M | ||
| Q4 24 | — | $6.7M | ||
| Q3 24 | — | $7.1M | ||
| Q2 24 | $19.4M | $6.4M | ||
| Q1 24 | — | $5.6M |
净利润SLAIWFCF
| Q4 25 | — | $-203.0K | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | $-13.9M | $562.0K | ||
| Q1 25 | — | $31.0K | ||
| Q4 24 | — | $961.0K | ||
| Q3 24 | — | $492.0K | ||
| Q2 24 | $18.9M | $489.0K | ||
| Q1 24 | — | $178.0K |
毛利率SLAIWFCF
| Q4 25 | — | 35.9% | ||
| Q3 25 | — | 38.3% | ||
| Q2 25 | 0.1% | 37.5% | ||
| Q1 25 | — | 41.6% | ||
| Q4 24 | — | 42.0% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | 52.4% | 41.6% | ||
| Q1 24 | — | 41.7% |
营业利润率SLAIWFCF
| Q4 25 | — | -1.0% | ||
| Q3 25 | — | 8.2% | ||
| Q2 25 | -126.2% | 8.4% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | -2.6% | 9.1% | ||
| Q1 24 | — | 4.7% |
净利率SLAIWFCF
| Q4 25 | — | -3.4% | ||
| Q3 25 | — | 16.3% | ||
| Q2 25 | -126.2% | 8.6% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | — | 6.9% | ||
| Q2 24 | 97.9% | 7.6% | ||
| Q1 24 | — | 3.2% |
每股收益（稀释后）SLAIWFCF
| Q4 25 | — | $-0.04 | ||
| Q3 25 | — | $0.22 | ||
| Q2 25 | $-0.01 | $0.11 | ||
| Q1 25 | — | $0.01 | ||
| Q4 24 | — | $0.19 | ||
| Q3 24 | — | $0.09 | ||
| Q2 24 | $0.02 | $0.09 | ||
| Q1 24 | — | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $3.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $43.8M | $9.3M |
| 总资产 | $69.1M | $12.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SLAIWFCF
| Q4 25 | — | $3.2M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | $1.2M | $3.2M | ||
| Q1 25 | — | $2.2M | ||
| Q4 24 | — | $2.0M | ||
| Q3 24 | — | $2.8M | ||
| Q2 24 | $2.3M | $2.6M | ||
| Q1 24 | — | $1.9M |
股东权益SLAIWFCF
| Q4 25 | — | $9.3M | ||
| Q3 25 | — | $10.3M | ||
| Q2 25 | $43.8M | $10.0M | ||
| Q1 25 | — | $9.6M | ||
| Q4 24 | — | $9.9M | ||
| Q3 24 | — | $9.5M | ||
| Q2 24 | $45.9M | $9.7M | ||
| Q1 24 | — | $9.6M |
总资产SLAIWFCF
| Q4 25 | — | $12.9M | ||
| Q3 25 | — | $16.9M | ||
| Q2 25 | $69.1M | $16.6M | ||
| Q1 25 | — | $15.2M | ||
| Q4 24 | — | $15.3M | ||
| Q3 24 | — | $16.9M | ||
| Q2 24 | $63.3M | $16.8M | ||
| Q1 24 | — | $15.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-17.0M | $-707.0K |
| 自由现金流经营现金流 - 资本支出 | $-17.0M | $-741.0K |
| 自由现金流率自由现金流/营收 | -154.2% | -12.3% |
| 资本支出强度资本支出/营收 | 0.0% | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.5M |
8季度趋势，按日历期对齐
经营现金流SLAIWFCF
| Q4 25 | — | $-707.0K | ||
| Q3 25 | — | $501.0K | ||
| Q2 25 | $-17.0M | $1.2M | ||
| Q1 25 | — | $632.0K | ||
| Q4 24 | — | $-50.0K | ||
| Q3 24 | — | $912.0K | ||
| Q2 24 | $-12.1M | $1.2M | ||
| Q1 24 | — | $700.0K |
自由现金流SLAIWFCF
| Q4 25 | — | $-741.0K | ||
| Q3 25 | — | $443.0K | ||
| Q2 25 | $-17.0M | $1.1M | ||
| Q1 25 | — | $603.0K | ||
| Q4 24 | — | $-79.0K | ||
| Q3 24 | — | $873.0K | ||
| Q2 24 | — | $1.1M | ||
| Q1 24 | — | $676.0K |
自由现金流率SLAIWFCF
| Q4 25 | — | -12.3% | ||
| Q3 25 | — | 6.3% | ||
| Q2 25 | -154.2% | 17.5% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 17.2% | ||
| Q1 24 | — | 12.1% |
资本支出强度SLAIWFCF
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | 0.0% | 0.5% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 0.4% |
现金转化率SLAIWFCF
| Q4 25 | — | — | ||
| Q3 25 | — | 0.44× | ||
| Q2 25 | — | 2.10× | ||
| Q1 25 | — | 20.39× | ||
| Q4 24 | — | -0.05× | ||
| Q3 24 | — | 1.85× | ||
| Q2 24 | -0.64× | 2.39× | ||
| Q1 24 | — | 3.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |
WFCF
| Verification And Certification Service Revenue | $5.0M | 83% |
| Other | $1.0M | 17% |
