vs
SILGAN HOLDINGS INC（SLGN）与维谛技术（VRT）财务数据对比。点击上方公司名可切换其他公司
维谛技术的季度营收约是SILGAN HOLDINGS INC的1.8倍（$2.6B vs $1.5B），维谛技术净利率更高（14.7% vs 1.2%，领先13.5%），维谛技术同比增速更快（30.1% vs 4.1%），SILGAN HOLDINGS INC自由现金流更多（$1.2B vs $652.8M），过去两年维谛技术的营收复合增速更高（16.5% vs 5.6%）
西尔根控股是一家总部位于美国康涅狄格州的消费品包装制造企业，1987年由原大陆制罐公司的两名高管菲尔·西尔弗与格雷格·霍里根共同创立，公司名称正是取自两位创始人的名字组合，目前在全球包装供应链中占据重要市场地位，为众多快消品牌提供各类包装解决方案。
维谛技术（Vertiv）是一家美国跨国企业，专注于为数据中心、通信网络、商业及工业场景提供关键基础设施及配套服务，旗下方案可有效保障各行业客户关键业务系统的稳定高效运行。
SLGN vs VRT — 直观对比
营收规模更大
VRT
是对方的1.8倍
$1.5B
营收增速更快
VRT
高出26.1%
4.1%
净利率更高
VRT
高出13.5%
1.2%
自由现金流更多
SLGN
多$569.7M
$652.8M
两年增速更快
VRT
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.6B |
| 净利润 | $18.2M | $390.1M |
| 毛利率 | 17.2% | 37.7% |
| 营业利润率 | 3.6% | — |
| 净利率 | 1.2% | 14.7% |
| 营收同比 | 4.1% | 30.1% |
| 净利润同比 | -59.6% | 137.1% |
| 每股收益（稀释后） | $0.18 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SLGNVRT
| Q1 26 | — | $2.6B | ||
| Q4 25 | $1.5B | $2.9B | ||
| Q3 25 | $2.0B | $2.7B | ||
| Q2 25 | $1.5B | $2.6B | ||
| Q1 25 | $1.5B | $2.0B | ||
| Q4 24 | $1.4B | $2.3B | ||
| Q3 24 | $1.7B | $2.1B | ||
| Q2 24 | $1.4B | $2.0B |
净利润SLGNVRT
| Q1 26 | — | $390.1M | ||
| Q4 25 | $18.2M | $445.6M | ||
| Q3 25 | $113.3M | $398.5M | ||
| Q2 25 | $88.9M | $324.2M | ||
| Q1 25 | $68.0M | $164.5M | ||
| Q4 24 | $45.1M | $147.0M | ||
| Q3 24 | $100.1M | $176.6M | ||
| Q2 24 | $76.1M | $178.1M |
毛利率SLGNVRT
| Q1 26 | — | 37.7% | ||
| Q4 25 | 17.2% | 38.9% | ||
| Q3 25 | 16.3% | 37.8% | ||
| Q2 25 | 19.4% | 34.0% | ||
| Q1 25 | 18.4% | 33.7% | ||
| Q4 24 | 16.9% | 37.1% | ||
| Q3 24 | 16.8% | 36.5% | ||
| Q2 24 | 18.5% | 38.0% |
营业利润率SLGNVRT
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 20.1% | ||
| Q3 25 | 7.4% | 19.3% | ||
| Q2 25 | 7.7% | 16.8% | ||
| Q1 25 | 6.0% | 14.3% | ||
| Q4 24 | 3.4% | 19.5% | ||
| Q3 24 | 7.2% | 17.9% | ||
| Q2 24 | 7.3% | 17.2% |
净利率SLGNVRT
| Q1 26 | — | 14.7% | ||
| Q4 25 | 1.2% | 15.5% | ||
| Q3 25 | 5.6% | 14.9% | ||
| Q2 25 | 5.8% | 12.3% | ||
| Q1 25 | 4.6% | 8.1% | ||
| Q4 24 | 3.2% | 6.3% | ||
| Q3 24 | 5.7% | 8.5% | ||
| Q2 24 | 5.5% | 9.1% |
每股收益（稀释后）SLGNVRT
| Q1 26 | — | $0.99 | ||
| Q4 25 | $0.18 | $1.14 | ||
| Q3 25 | $1.06 | $1.02 | ||
| Q2 25 | $0.83 | $0.83 | ||
| Q1 25 | $0.63 | $0.42 | ||
| Q4 24 | $0.42 | $0.38 | ||
| Q3 24 | $0.93 | $0.46 | ||
| Q2 24 | $0.71 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $2.5B |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $2.3B | $4.2B |
| 总资产 | $9.4B | $13.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资SLGNVRT
| Q1 26 | — | $2.5B | ||
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $389.2M | $1.4B | ||
| Q2 25 | $317.5M | $1.6B | ||
| Q1 25 | $353.0M | $1.5B | ||
| Q4 24 | $822.9M | $1.2B | ||
| Q3 24 | $368.5M | $908.7M | ||
| Q2 24 | $302.8M | $579.7M |
总债务SLGNVRT
| Q1 26 | — | $0 | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B |
股东权益SLGNVRT
| Q1 26 | — | $4.2B | ||
| Q4 25 | $2.3B | $3.9B | ||
| Q3 25 | $2.3B | $3.5B | ||
| Q2 25 | $2.2B | $3.1B | ||
| Q1 25 | $2.1B | $2.7B | ||
| Q4 24 | $2.0B | $2.4B | ||
| Q3 24 | $2.1B | $1.8B | ||
| Q2 24 | $1.9B | $1.5B |
总资产SLGNVRT
| Q1 26 | — | $13.4B | ||
| Q4 25 | $9.4B | $12.2B | ||
| Q3 25 | $9.5B | $10.8B | ||
| Q2 25 | $9.4B | $10.4B | ||
| Q1 25 | $8.8B | $9.5B | ||
| Q4 24 | $8.6B | $9.1B | ||
| Q3 24 | $7.7B | $8.9B | ||
| Q2 24 | $7.7B | $8.1B |
负债/权益比SLGNVRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.74× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.20× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 1.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3B | — |
| 自由现金流经营现金流 - 资本支出 | $1.2B | $652.8M |
| 自由现金流率自由现金流/营收 | 83.2% | 24.6% |
| 资本支出强度资本支出/营收 | 4.9% | 4.2% |
| 现金转化率经营现金流/净利润 | 71.07× | — |
| 过去12个月自由现金流最近4个季度 | $422.7M | $2.3B |
8季度趋势，按日历期对齐
经营现金流SLGNVRT
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $978.9M | ||
| Q3 25 | $340.9M | $508.7M | ||
| Q2 25 | $-221.4M | $322.9M | ||
| Q1 25 | $-683.4M | $303.3M | ||
| Q4 24 | $935.8M | $425.2M | ||
| Q3 24 | $313.0M | $378.2M | ||
| Q2 24 | $20.9M | $378.4M |
自由现金流SLGNVRT
| Q1 26 | — | $652.8M | ||
| Q4 25 | $1.2B | $885.6M | ||
| Q3 25 | $260.8M | $463.5M | ||
| Q2 25 | $-294.2M | $277.9M | ||
| Q1 25 | $-766.3M | $266.8M | ||
| Q4 24 | $865.0M | $364.5M | ||
| Q3 24 | $252.4M | $341.8M | ||
| Q2 24 | $-35.3M | $344.3M |
自由现金流率SLGNVRT
| Q1 26 | — | 24.6% | ||
| Q4 25 | 83.2% | 30.8% | ||
| Q3 25 | 13.0% | 17.3% | ||
| Q2 25 | -19.1% | 10.5% | ||
| Q1 25 | -52.2% | 13.1% | ||
| Q4 24 | 61.3% | 15.5% | ||
| Q3 24 | 14.5% | 16.5% | ||
| Q2 24 | -2.6% | 17.6% |
资本支出强度SLGNVRT
| Q1 26 | — | 4.2% | ||
| Q4 25 | 4.9% | 3.2% | ||
| Q3 25 | 4.0% | 1.7% | ||
| Q2 25 | 4.7% | 1.7% | ||
| Q1 25 | 5.7% | 1.8% | ||
| Q4 24 | 5.0% | 2.6% | ||
| Q3 24 | 3.5% | 1.8% | ||
| Q2 24 | 4.1% | 1.7% |
现金转化率SLGNVRT
| Q1 26 | — | — | ||
| Q4 25 | 71.07× | 2.20× | ||
| Q3 25 | 3.01× | 1.28× | ||
| Q2 25 | -2.49× | 1.00× | ||
| Q1 25 | -10.06× | 1.84× | ||
| Q4 24 | 20.77× | 2.89× | ||
| Q3 24 | 3.13× | 2.14× | ||
| Q2 24 | 0.27× | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SLGN
| Metal Containers | $675.6M | 46% |
| Dispensing And Specialty Closures | $643.6M | 44% |
| Custom Containers | $149.4M | 10% |
VRT
暂无分部数据
