vs
Semler Scientific, Inc.(SMLR)与Xos, Inc.(XOS)财务数据对比。点击上方公司名可切换其他公司
Semler Scientific, Inc.的季度营收约是Xos, Inc.的1.4倍($7.5M vs $5.2M),Semler Scientific, Inc.净利率更高(225.6% vs -186.8%,领先412.5%),Semler Scientific, Inc.同比增速更快(-44.6% vs -54.5%),过去两年Semler Scientific, Inc.的营收复合增速更高(-29.5% vs -35.7%)
Semler Scientific是一家专注于无创慢性病筛查领域的医疗设备企业,研发、生产及销售诊断器械,核心产品QuantaFlo可快速准确检测外周动脉疾病,主要服务美国境内的医院、诊所及基层医疗机构。
Xos, Inc.是一家美国制造商,专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域,为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备,助力商用车领域的低碳转型。
SMLR vs XOS — 直观对比
营收规模更大
SMLR
是对方的1.4倍
$5.2M
营收增速更快
SMLR
高出9.9%
-54.5%
净利率更高
SMLR
高出412.5%
-186.8%
两年增速更快
SMLR
近两年复合增速
-35.7%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $7.5M | $5.2M |
| 净利润 | $16.9M | $-9.8M |
| 毛利率 | 91.5% | -50.5% |
| 营业利润率 | -72.0% | -186.6% |
| 净利率 | 225.6% | -186.8% |
| 营收同比 | -44.6% | -54.5% |
| 净利润同比 | 201.3% | 48.6% |
| 每股收益(稀释后) | $1.07 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SMLR
XOS
| Q4 25 | — | $5.2M | ||
| Q3 25 | $7.5M | $16.5M | ||
| Q2 25 | $8.2M | $18.4M | ||
| Q1 25 | $8.8M | $5.9M | ||
| Q4 24 | $12.4M | $11.5M | ||
| Q3 24 | $13.5M | $15.8M | ||
| Q2 24 | $14.5M | $15.5M | ||
| Q1 24 | $15.9M | $12.6M |
净利润
SMLR
XOS
| Q4 25 | — | $-9.8M | ||
| Q3 25 | $16.9M | $2.1M | ||
| Q2 25 | $66.9M | $-7.5M | ||
| Q1 25 | $-64.7M | $-10.2M | ||
| Q4 24 | $29.2M | $-19.0M | ||
| Q3 24 | $5.6M | $-10.5M | ||
| Q2 24 | $11.0K | $-9.7M | ||
| Q1 24 | $6.1M | $-11.0M |
毛利率
SMLR
XOS
| Q4 25 | — | -50.5% | ||
| Q3 25 | 91.5% | 15.3% | ||
| Q2 25 | 91.0% | 8.8% | ||
| Q1 25 | 89.4% | 20.6% | ||
| Q4 24 | 91.1% | -32.4% | ||
| Q3 24 | 91.4% | 18.1% | ||
| Q2 24 | 91.3% | 13.1% | ||
| Q1 24 | 92.2% | 22.1% |
营业利润率
SMLR
XOS
| Q4 25 | — | -186.6% | ||
| Q3 25 | -72.0% | -42.4% | ||
| Q2 25 | -25.0% | -38.5% | ||
| Q1 25 | -352.0% | -157.7% | ||
| Q4 24 | 28.5% | -127.0% | ||
| Q3 24 | 37.5% | -61.4% | ||
| Q2 24 | 37.0% | -73.2% | ||
| Q1 24 | 43.9% | -81.1% |
净利率
SMLR
XOS
| Q4 25 | — | -186.8% | ||
| Q3 25 | 225.6% | 12.9% | ||
| Q2 25 | 814.6% | -40.8% | ||
| Q1 25 | -732.3% | -173.3% | ||
| Q4 24 | 235.3% | -165.4% | ||
| Q3 24 | 41.5% | -66.6% | ||
| Q2 24 | 0.1% | -62.2% | ||
| Q1 24 | 38.2% | -87.1% |
每股收益(稀释后)
SMLR
XOS
| Q4 25 | — | $-0.76 | ||
| Q3 25 | $1.07 | $0.22 | ||
| Q2 25 | $5.04 | $-0.91 | ||
| Q1 25 | $-6.74 | $-1.26 | ||
| Q4 24 | $3.63 | $-2.34 | ||
| Q3 24 | $0.72 | $-1.32 | ||
| Q2 24 | $0.00 | $-1.23 | ||
| Q1 24 | $0.78 | $-1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $14.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $459.7M | $23.3M |
| 总资产 | $596.7M | $60.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SMLR
XOS
| Q4 25 | — | $14.0M | ||
| Q3 25 | $10.2M | $14.1M | ||
| Q2 25 | $13.5M | $8.8M | ||
| Q1 25 | $9.7M | $4.8M | ||
| Q4 24 | $8.8M | $11.0M | ||
| Q3 24 | $6.6M | $8.4M | ||
| Q2 24 | $7.3M | $19.7M | ||
| Q1 24 | $62.8M | $46.2M |
股东权益
SMLR
XOS
| Q4 25 | — | $23.3M | ||
| Q3 25 | $459.7M | $31.1M | ||
| Q2 25 | $383.4M | $18.3M | ||
| Q1 25 | $161.7M | $24.8M | ||
| Q4 24 | $230.8M | $33.6M | ||
| Q3 24 | $85.4M | $50.8M | ||
| Q2 24 | $78.4M | $59.2M | ||
| Q1 24 | $77.9M | $67.8M |
总资产
SMLR
XOS
| Q4 25 | — | $60.4M | ||
| Q3 25 | $596.7M | $73.8M | ||
| Q2 25 | $522.6M | $80.3M | ||
| Q1 25 | $293.4M | $87.7M | ||
| Q4 24 | $239.8M | $98.3M | ||
| Q3 24 | $92.2M | $120.5M | ||
| Q2 24 | $84.8M | $123.4M | ||
| Q1 24 | $83.9M | $135.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-33.0M | $2.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | -1.95× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
SMLR
XOS
| Q4 25 | — | $2.4M | ||
| Q3 25 | $-33.0M | $3.1M | ||
| Q2 25 | $514.0K | $4.6M | ||
| Q1 25 | $-1.9M | $-4.8M | ||
| Q4 24 | $7.4M | $3.3M | ||
| Q3 24 | $6.4M | $-11.5M | ||
| Q2 24 | $4.9M | $-26.0M | ||
| Q1 24 | $5.6M | $-14.6M |
自由现金流
SMLR
XOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $7.4M | — | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | $4.9M | $-26.1M | ||
| Q1 24 | $5.6M | $-14.6M |
自由现金流率
SMLR
XOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 59.8% | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | 33.8% | -168.1% | ||
| Q1 24 | 35.3% | -115.7% |
资本支出强度
SMLR
XOS
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | 0.0% | 0.0% | ||
| Q3 24 | 0.0% | 0.9% | ||
| Q2 24 | 0.3% | 0.8% | ||
| Q1 24 | 0.0% | 0.2% |
现金转化率
SMLR
XOS
| Q4 25 | — | — | ||
| Q3 25 | -1.95× | 1.45× | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 448.55× | — | ||
| Q1 24 | 0.93× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图