vs
NUSCALE POWER Corp(SMR)与SS Innovations International, Inc.(SSII)财务数据对比。点击上方公司名可切换其他公司
SS Innovations International, Inc.的季度营收约是NUSCALE POWER Corp的1.8倍($14.5M vs $8.2M),SS Innovations International, Inc.净利率更高(-17.0% vs -3316.2%,领先3299.2%),NUSCALE POWER Corp同比增速更快(1635.2% vs 79.1%),SS Innovations International, Inc.自由现金流更多($-3.2M vs $-199.9M),过去两年SS Innovations International, Inc.的营收复合增速更高(99.9% vs 22.4%)
NuScale Power是美国上市企业,总部位于俄勒冈州蒂加德,专注于小型模块化反应堆(SMR)的设计与商业化推广。旗下采用50兆瓦级模块的VOYGR核电站是2022年首个获得美国核管理委员会认证的SMR产品,后续推出的77兆瓦级VOYGR-4、VOYGR-6设计也于2025年5月正式获批。
SS Innovations International, Inc.是一家全球化医疗科技企业,专注于研发、生产创新型外科手术机器人系统,为多地区医疗机构提供高精度、易获取的微创手术机器人平台,致力于提升手术效果、减轻手术操作负担。
SMR vs SSII — 直观对比
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.2M | $14.5M |
| 净利润 | $-273.3M | $-2.5M |
| 毛利率 | 32.9% | 43.9% |
| 营业利润率 | -6532.9% | -3.7% |
| 净利率 | -3316.2% | -17.0% |
| 营收同比 | 1635.2% | 79.1% |
| 净利润同比 | -1465.5% | -28.5% |
| 每股收益(稀释后) | $-1.85 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | — | $14.5M | ||
| Q3 25 | $8.2M | $12.8M | ||
| Q2 25 | $8.1M | $10.0M | ||
| Q1 25 | $13.4M | $5.1M | ||
| Q4 24 | $34.2M | $8.1M | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | — | $4.5M | ||
| Q1 24 | — | $3.6M |
| Q4 25 | — | $-2.5M | ||
| Q3 25 | $-273.3M | $-3.7M | ||
| Q2 25 | $-17.6M | $-256.7K | ||
| Q1 25 | $-14.0M | $-5.7M | ||
| Q4 24 | $-75.0M | $-1.9M | ||
| Q3 24 | — | $-3.2M | ||
| Q2 24 | — | $-4.1M | ||
| Q1 24 | — | $-9.8M |
| Q4 25 | — | 43.9% | ||
| Q3 25 | 32.9% | 48.1% | ||
| Q2 25 | 22.1% | 59.1% | ||
| Q1 25 | 52.4% | 21.2% | ||
| Q4 24 | 91.1% | 48.9% | ||
| Q3 24 | — | 52.8% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 20.0% |
| Q4 25 | — | -3.7% | ||
| Q3 25 | -6532.9% | -14.3% | ||
| Q2 25 | -534.9% | 1.0% | ||
| Q1 25 | -264.1% | -115.6% | ||
| Q4 24 | -34.6% | -22.7% | ||
| Q3 24 | — | -73.1% | ||
| Q2 24 | — | -90.9% | ||
| Q1 24 | — | -270.3% |
| Q4 25 | — | -17.0% | ||
| Q3 25 | -3316.2% | -29.0% | ||
| Q2 25 | -219.0% | -2.6% | ||
| Q1 25 | -104.7% | -111.0% | ||
| Q4 24 | -219.1% | -23.7% | ||
| Q3 24 | — | -74.0% | ||
| Q2 24 | — | -91.8% | ||
| Q1 24 | — | -270.5% |
| Q4 25 | — | $-0.01 | ||
| Q3 25 | $-1.85 | $-0.02 | ||
| Q2 25 | $-0.13 | $0.00 | ||
| Q1 25 | $-0.11 | $-0.03 | ||
| Q4 24 | $-0.77 | $-0.01 | ||
| Q3 24 | — | $-0.02 | ||
| Q2 24 | — | $-0.02 | ||
| Q1 24 | — | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $691.8M | $3.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $828.7M | $38.2M |
| 总资产 | $883.1M | $74.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q4 25 | — | $3.2M | ||
| Q3 25 | $691.8M | $5.7M | ||
| Q2 25 | $420.7M | $11.4M | ||
| Q1 25 | $521.4M | $15.9M | ||
| Q4 24 | $441.6M | $466.5K | ||
| Q3 24 | — | $220.4K | ||
| Q2 24 | — | $608.2K | ||
| Q1 24 | — | $948.1K |
| Q4 25 | — | $38.2M | ||
| Q3 25 | $828.7M | $39.6M | ||
| Q2 25 | $692.9M | $42.0M | ||
| Q1 25 | $704.0M | $40.6M | ||
| Q4 24 | $618.7M | $13.5M | ||
| Q3 24 | — | $13.7M | ||
| Q2 24 | — | $14.8M | ||
| Q1 24 | — | $16.7M |
| Q4 25 | — | $74.2M | ||
| Q3 25 | $883.1M | $69.6M | ||
| Q2 25 | $606.5M | $70.0M | ||
| Q1 25 | $618.1M | $63.5M | ||
| Q4 24 | $544.7M | $42.4M | ||
| Q3 24 | — | $39.0M | ||
| Q2 24 | — | $35.7M | ||
| Q1 24 | — | $35.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-199.8M | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $-199.9M | $-3.2M |
| 自由现金流率自由现金流/营收 | -2425.1% | -22.3% |
| 资本支出强度资本支出/营收 | 0.9% | 11.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-22.2M |
8季度趋势,按日历期对齐
| Q4 25 | — | $-1.5M | ||
| Q3 25 | $-199.8M | $-7.5M | ||
| Q2 25 | $-33.3M | $-3.5M | ||
| Q1 25 | $-22.8M | $-6.1M | ||
| Q4 24 | $-26.4M | $-3.3M | ||
| Q3 24 | — | $-2.5M | ||
| Q2 24 | — | $-1.0M | ||
| Q1 24 | — | $-2.7M |
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $-199.9M | $-8.2M | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | $-22.9M | $-7.0M | ||
| Q4 24 | $-26.5M | $-3.4M | ||
| Q3 24 | — | $-4.2M | ||
| Q2 24 | — | $-3.1M | ||
| Q1 24 | — | $-2.8M |
| Q4 25 | — | -22.3% | ||
| Q3 25 | -2425.1% | -64.1% | ||
| Q2 25 | — | -37.7% | ||
| Q1 25 | -170.9% | -136.2% | ||
| Q4 24 | -77.3% | -41.7% | ||
| Q3 24 | — | -96.9% | ||
| Q2 24 | — | -69.5% | ||
| Q1 24 | — | -76.9% |
| Q4 25 | — | 11.8% | ||
| Q3 25 | 0.9% | 5.9% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | 0.5% | 17.0% | ||
| Q4 24 | 0.1% | 1.5% | ||
| Q3 24 | — | 38.8% | ||
| Q2 24 | — | 46.8% | ||
| Q1 24 | — | 3.5% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SMR
| Power Plant And NPM Engineering Design And Licensing Services And Fees | $8.0M | 97% |
| Other | $208.0K | 3% |
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |