vs
SharkNinja, Inc.(SN)与希捷科技(STX)财务数据对比。点击上方公司名可切换其他公司
SharkNinja, Inc.的季度营收约是希捷科技的2.0倍($5.5B vs $2.8B),希捷科技同比增速更快(30.8% vs 30.0%)
SharkNinja是总部位于美国马萨诸塞州尼德姆的全球化产品设计与科技企业,1994年由马克·罗森茨韦格创立,现任首席执行官马克·巴罗卡斯于2008年加入公司担任总裁,公司名称由旗下两大核心品牌Shark和Ninja组合而来。
希捷科技是全球知名的美国数据存储企业,1978年注册成立时名为舒加特科技,1979年正式开展业务,2010年起注册地变更为爱尔兰都柏林,运营总部设在美国加利福尼亚州弗里蒙特,面向全球市场提供专业的数据存储产品与解决方案。
SN vs STX — 直观对比
营收规模更大
SN
是对方的2.0倍
$2.8B
营收增速更快
STX
高出0.8%
30.0%
损益表 — Q4 FY2024 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $5.5B | $2.8B |
| 净利润 | — | $593.0M |
| 毛利率 | 48.1% | 41.6% |
| 营业利润率 | 11.7% | 29.8% |
| 净利率 | — | 21.0% |
| 营收同比 | 30.0% | 30.8% |
| 净利润同比 | — | 74.4% |
| 每股收益(稀释后) | $3.11 | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SN
STX
| Q1 26 | — | $2.8B | ||
| Q4 25 | — | $2.6B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | $5.5B | $2.3B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.7B |
净利润
SN
STX
| Q1 26 | — | $593.0M | ||
| Q4 25 | — | $549.0M | ||
| Q2 25 | — | $488.0M | ||
| Q1 25 | — | $340.0M | ||
| Q4 24 | — | $336.0M | ||
| Q3 24 | — | $305.0M | ||
| Q2 24 | — | $513.0M | ||
| Q1 24 | — | $25.0M |
毛利率
SN
STX
| Q1 26 | — | 41.6% | ||
| Q4 25 | — | 39.4% | ||
| Q2 25 | — | 37.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | 48.1% | 34.9% | ||
| Q3 24 | — | 32.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 25.7% |
营业利润率
SN
STX
| Q1 26 | — | 29.8% | ||
| Q4 25 | — | 26.4% | ||
| Q2 25 | — | 23.2% | ||
| Q1 25 | — | 20.0% | ||
| Q4 24 | 11.7% | 21.0% | ||
| Q3 24 | — | 18.6% | ||
| Q2 24 | — | 16.6% | ||
| Q1 24 | — | 8.6% |
净利率
SN
STX
| Q1 26 | — | 21.0% | ||
| Q4 25 | — | 20.9% | ||
| Q2 25 | — | 20.0% | ||
| Q1 25 | — | 15.7% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | — | 14.1% | ||
| Q2 24 | — | 27.2% | ||
| Q1 24 | — | 1.5% |
每股收益(稀释后)
SN
STX
| Q1 26 | — | $2.60 | ||
| Q4 25 | — | $2.43 | ||
| Q2 25 | — | $2.24 | ||
| Q1 25 | — | $1.57 | ||
| Q4 24 | $3.11 | $1.55 | ||
| Q3 24 | — | $1.41 | ||
| Q2 24 | — | $2.43 | ||
| Q1 24 | — | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $363.7M | $1.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $459.0M |
| 总资产 | $4.4B | $8.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SN
STX
| Q1 26 | — | $1.0B | ||
| Q4 25 | — | $1.1B | ||
| Q2 25 | — | $891.0M | ||
| Q1 25 | — | $814.0M | ||
| Q4 24 | $363.7M | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $795.0M |
股东权益
SN
STX
| Q1 26 | — | $459.0M | ||
| Q4 25 | — | $-63.0M | ||
| Q2 25 | — | $-453.0M | ||
| Q1 25 | — | $-829.0M | ||
| Q4 24 | $1.9B | $-1.1B | ||
| Q3 24 | — | $-1.3B | ||
| Q2 24 | — | $-1.5B | ||
| Q1 24 | — | $-1.9B |
总资产
SN
STX
| Q1 26 | — | $8.7B | ||
| Q4 25 | — | $8.4B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | $4.4B | $8.0B | ||
| Q3 24 | — | $8.0B | ||
| Q2 24 | — | $7.7B | ||
| Q1 24 | — | $7.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $446.6M | — |
| 自由现金流经营现金流 - 资本支出 | $308.9M | — |
| 自由现金流率自由现金流/营收 | 5.6% | — |
| 资本支出强度资本支出/营收 | 2.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
SN
STX
| Q1 26 | — | — | ||
| Q4 25 | — | $532.0M | ||
| Q2 25 | — | $508.0M | ||
| Q1 25 | — | $259.0M | ||
| Q4 24 | $446.6M | $221.0M | ||
| Q3 24 | — | $95.0M | ||
| Q2 24 | — | $434.0M | ||
| Q1 24 | — | $188.0M |
自由现金流
SN
STX
| Q1 26 | — | — | ||
| Q4 25 | — | $427.0M | ||
| Q2 25 | — | $425.0M | ||
| Q1 25 | — | $216.0M | ||
| Q4 24 | $308.9M | $150.0M | ||
| Q3 24 | — | $27.0M | ||
| Q2 24 | — | $380.0M | ||
| Q1 24 | — | $128.0M |
自由现金流率
SN
STX
| Q1 26 | — | — | ||
| Q4 25 | — | 16.2% | ||
| Q2 25 | — | 17.4% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | 5.6% | 6.5% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 20.1% | ||
| Q1 24 | — | 7.7% |
资本支出强度
SN
STX
| Q1 26 | — | — | ||
| Q4 25 | — | 4.0% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | 2.5% | 3.1% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 3.6% |
现金转化率
SN
STX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.97× | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | — | 0.76× | ||
| Q4 24 | — | 0.66× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 7.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SN
暂无分部数据
STX
| OE Ms | $2.3B | 81% |
| Distributors | $335.0M | 12% |
| Retail | $188.0M | 7% |