vs
实耐宝（SNA）与赛莱默（XYL）财务数据对比。点击上方公司名可切换其他公司
赛莱默的季度营收约是实耐宝的2.0倍（$2.4B vs $1.2B）。实耐宝净利率更高（21.3% vs 14.0%，领先7.3%）。赛莱默同比增速更快（6.3% vs 2.7%）。赛莱默自由现金流更多（$460.0M vs $254.6M）。过去两年赛莱默的营收复合增速更高（8.6% vs 2.0%）
实耐宝（Snap-on）是美国高端专业工具及设备的设计、制造与销售企业，产品广泛应用于汽车、重型装备、船舶、航空、铁路等交通运输行业的专业场景，1930年起总部设于威斯康星州基诺沙，旗下另设Blue-Point品牌主打平价工具线，核心竞争对手包含Matco、Mac Tools、Cornwell Tools等。
该文本为植物学对木质部的定义说明，并非赛莱默公司（Xylem Inc.）的企业业务介绍。Xylem Inc.是一家专注于水技术与解决方案的全球企业，提供水务基础设施、水环境治理等相关设备与服务。
SNA vs XYL — 直观对比
营收规模更大
XYL
是对方的2.0倍
$1.2B
营收增速更快
XYL
高出3.6%
2.7%
净利率更高
SNA
高出7.3%
14.0%
自由现金流更多
XYL
多$205.4M
$254.6M
两年增速更快
XYL
近两年复合增速
2.0%
损益表 — Q4 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $2.4B |
| 净利润 | $260.7M | $335.0M |
| 毛利率 | — | 38.9% |
| 营业利润率 | 27.8% | 14.7% |
| 净利率 | 21.3% | 14.0% |
| 营收同比 | 2.7% | 6.3% |
| 净利润同比 | 1.0% | 2.8% |
| 每股收益（稀释后） | $4.94 | $1.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SNAXYL
| Q4 25 | $1.2B | $2.4B | ||
| Q3 25 | $1.2B | $2.3B | ||
| Q2 25 | $1.2B | $2.3B | ||
| Q1 25 | $1.1B | $2.1B | ||
| Q4 24 | $1.2B | $2.3B | ||
| Q3 24 | $1.1B | $2.1B | ||
| Q2 24 | $1.2B | $2.2B | ||
| Q1 24 | $1.2B | $2.0B |
净利润SNAXYL
| Q4 25 | $260.7M | $335.0M | ||
| Q3 25 | $265.4M | $227.0M | ||
| Q2 25 | $250.3M | $226.0M | ||
| Q1 25 | $240.5M | $169.0M | ||
| Q4 24 | $258.1M | $326.0M | ||
| Q3 24 | $251.1M | $217.0M | ||
| Q2 24 | $271.2M | $194.0M | ||
| Q1 24 | $263.5M | $153.0M |
毛利率SNAXYL
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | 38.9% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | 37.1% | ||
| Q4 24 | — | 38.0% | ||
| Q3 24 | — | 37.3% | ||
| Q2 24 | — | 37.8% | ||
| Q1 24 | — | 37.0% |
营业利润率SNAXYL
| Q4 25 | 27.8% | 14.7% | ||
| Q3 25 | 29.4% | 14.7% | ||
| Q2 25 | 28.0% | 13.3% | ||
| Q1 25 | 27.7% | 11.2% | ||
| Q4 24 | 27.9% | 11.8% | ||
| Q3 24 | 28.4% | 13.3% | ||
| Q2 24 | 29.9% | 11.7% | ||
| Q1 24 | 28.9% | 10.3% |
净利率SNAXYL
| Q4 25 | 21.3% | 14.0% | ||
| Q3 25 | 22.5% | 10.0% | ||
| Q2 25 | 21.4% | 9.8% | ||
| Q1 25 | 21.2% | 8.2% | ||
| Q4 24 | 21.7% | 14.5% | ||
| Q3 24 | 22.0% | 10.3% | ||
| Q2 24 | 23.1% | 8.9% | ||
| Q1 24 | 22.4% | 7.5% |
每股收益（稀释后）SNAXYL
| Q4 25 | $4.94 | $1.37 | ||
| Q3 25 | $5.02 | $0.93 | ||
| Q2 25 | $4.72 | $0.93 | ||
| Q1 25 | $4.51 | $0.69 | ||
| Q4 24 | $4.83 | $1.33 | ||
| Q3 24 | $4.70 | $0.89 | ||
| Q2 24 | $5.07 | $0.80 | ||
| Q1 24 | $4.91 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.5B |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | — | $11.5B |
| 总资产 | — | $17.6B |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资SNAXYL
| Q4 25 | — | $1.5B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.4B | $1.1B | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.3B | $989.0M | ||
| Q2 24 | $1.2B | $815.0M | ||
| Q1 24 | $1.1B | $947.0M |
总债务SNAXYL
| Q4 25 | — | $2.0B | ||
| Q3 25 | $1.2B | $2.0B | ||
| Q2 25 | $1.2B | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $1.2B | $2.0B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益SNAXYL
| Q4 25 | — | $11.5B | ||
| Q3 25 | $5.8B | $11.2B | ||
| Q2 25 | $5.7B | $11.1B | ||
| Q1 25 | $5.5B | $10.8B | ||
| Q4 24 | $5.4B | $10.6B | ||
| Q3 24 | $5.5B | $10.6B | ||
| Q2 24 | $5.3B | $10.3B | ||
| Q1 24 | $5.1B | $10.2B |
总资产SNAXYL
| Q4 25 | — | $17.6B | ||
| Q3 25 | $8.4B | $17.3B | ||
| Q2 25 | $8.2B | $17.2B | ||
| Q1 25 | $8.1B | $16.6B | ||
| Q4 24 | $7.9B | $16.5B | ||
| Q3 24 | $8.0B | $16.0B | ||
| Q2 24 | $7.8B | $15.8B | ||
| Q1 24 | $7.7B | $15.9B |
负债/权益比SNAXYL
| Q4 25 | — | 0.17× | ||
| Q3 25 | 0.21× | 0.18× | ||
| Q2 25 | 0.21× | 0.18× | ||
| Q1 25 | — | 0.19× | ||
| Q4 24 | 0.22× | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.1M | $543.0M |
| 自由现金流经营现金流 - 资本支出 | $254.6M | $460.0M |
| 自由现金流率自由现金流/营收 | 20.8% | 19.2% |
| 资本支出强度资本支出/营收 | 1.1% | 3.5% |
| 现金转化率经营现金流/净利润 | 1.03× | 1.62× |
| 过去12个月自由现金流最近4个季度 | $1.0B | $910.0M |
8季度趋势，按日历期对齐
经营现金流SNAXYL
| Q4 25 | $268.1M | $543.0M | ||
| Q3 25 | $277.9M | $360.0M | ||
| Q2 25 | $237.2M | $305.0M | ||
| Q1 25 | $298.5M | $33.0M | ||
| Q4 24 | $293.5M | $575.0M | ||
| Q3 24 | $274.2M | $311.0M | ||
| Q2 24 | $301.1M | $288.0M | ||
| Q1 24 | $348.7M | $89.0M |
自由现金流SNAXYL
| Q4 25 | $254.6M | $460.0M | ||
| Q3 25 | $258.0M | $281.0M | ||
| Q2 25 | $217.5M | $207.0M | ||
| Q1 25 | $275.6M | $-38.0M | ||
| Q4 24 | $275.4M | $475.0M | ||
| Q3 24 | $253.8M | $237.0M | ||
| Q2 24 | $277.9M | $215.0M | ||
| Q1 24 | $326.9M | $15.0M |
自由现金流率SNAXYL
| Q4 25 | 20.8% | 19.2% | ||
| Q3 25 | 21.8% | 12.4% | ||
| Q2 25 | 18.6% | 9.0% | ||
| Q1 25 | 24.3% | -1.8% | ||
| Q4 24 | 23.1% | 21.1% | ||
| Q3 24 | 22.3% | 11.3% | ||
| Q2 24 | 23.7% | 9.9% | ||
| Q1 24 | 27.8% | 0.7% |
资本支出强度SNAXYL
| Q4 25 | 1.1% | 3.5% | ||
| Q3 25 | 1.7% | 3.5% | ||
| Q2 25 | 1.7% | 4.3% | ||
| Q1 25 | 2.0% | 3.4% | ||
| Q4 24 | 1.5% | 4.4% | ||
| Q3 24 | 1.8% | 3.5% | ||
| Q2 24 | 2.0% | 3.4% | ||
| Q1 24 | 1.9% | 3.6% |
现金转化率SNAXYL
| Q4 25 | 1.03× | 1.62× | ||
| Q3 25 | 1.05× | 1.59× | ||
| Q2 25 | 0.95× | 1.35× | ||
| Q1 25 | 1.24× | 0.20× | ||
| Q4 24 | 1.14× | 1.76× | ||
| Q3 24 | 1.09× | 1.43× | ||
| Q2 24 | 1.11× | 1.48× | ||
| Q1 24 | 1.32× | 0.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SNA
暂无分部数据
XYL
| Products | $2.0B | 83% |
| Services | $412.0M | 17% |
