vs
新思科技（SNPS）与TransDigm Group（TDG）财务数据对比。点击上方公司名可切换其他公司
TransDigm Group的季度营收约是新思科技的1.0倍（$2.3B vs $2.3B），新思科技净利率更高（19.9% vs 19.5%，领先0.4%），新思科技同比增速更快（50.6% vs 13.9%），TransDigm Group自由现金流更多（$772.0M vs $605.2M），过去两年新思科技的营收复合增速更高（16.9% vs 9.1%）
新思科技是总部位于美国加利福尼亚州森尼韦尔的跨国电子设计自动化（EDA）龙头企业，专注于硅芯片设计与验证、电子系统级设计验证及可复用组件研发，为全球半导体设计与制造行业提供专业工具及配套服务。
TransDigm Group是总部位于美国俄亥俄州克利夫兰的上市航空航天制造企业，1993年由私募股权机构通过杠杆收购整合四家工业航空企业组建而成。公司专注于研发生产定制化航空航天部件，多年来通过多起收购持续拓展自身产品矩阵。
SNPS vs TDG — 直观对比
营收规模更大
TDG
是对方的1.0倍
$2.3B
营收增速更快
SNPS
高出36.6%
13.9%
净利率更高
SNPS
高出0.4%
19.5%
自由现金流更多
TDG
多$166.8M
$605.2M
两年增速更快
SNPS
近两年复合增速
9.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $2.3B |
| 净利润 | $448.7M | $445.0M |
| 毛利率 | 71.0% | 59.2% |
| 营业利润率 | 5.4% | 45.6% |
| 净利率 | 19.9% | 19.5% |
| 营收同比 | 50.6% | 13.9% |
| 净利润同比 | -59.7% | -9.7% |
| 每股收益（稀释后） | $2.44 | $6.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SNPSTDG
| Q4 25 | $2.3B | $2.3B | ||
| Q3 25 | $1.7B | $2.4B | ||
| Q2 25 | $1.6B | $2.2B | ||
| Q1 25 | $1.5B | $2.1B | ||
| Q4 24 | $1.5B | $2.0B | ||
| Q3 24 | $1.5B | $2.2B | ||
| Q2 24 | $1.5B | $2.0B | ||
| Q1 24 | $1.6B | $1.9B |
净利润SNPSTDG
| Q4 25 | $448.7M | $445.0M | ||
| Q3 25 | $242.5M | $610.0M | ||
| Q2 25 | $345.3M | $492.0M | ||
| Q1 25 | $295.7M | $479.0M | ||
| Q4 24 | $1.1B | $493.0M | ||
| Q3 24 | $408.1M | $468.0M | ||
| Q2 24 | $292.1M | $461.0M | ||
| Q1 24 | $449.1M | $403.0M |
毛利率SNPSTDG
| Q4 25 | 71.0% | 59.2% | ||
| Q3 25 | 78.1% | 60.3% | ||
| Q2 25 | 80.2% | 59.5% | ||
| Q1 25 | 81.4% | 59.3% | ||
| Q4 24 | 78.3% | 61.6% | ||
| Q3 24 | 80.9% | 57.5% | ||
| Q2 24 | 79.4% | 59.6% | ||
| Q1 24 | 80.0% | 60.0% |
营业利润率SNPSTDG
| Q4 25 | 5.4% | 45.6% | ||
| Q3 25 | 9.5% | 47.6% | ||
| Q2 25 | 23.5% | 46.4% | ||
| Q1 25 | 17.3% | 46.1% | ||
| Q4 24 | 20.3% | 48.6% | ||
| Q3 24 | 23.6% | 43.1% | ||
| Q2 24 | 22.8% | 45.7% | ||
| Q1 24 | 21.8% | 45.2% |
净利率SNPSTDG
| Q4 25 | 19.9% | 19.5% | ||
| Q3 25 | 13.9% | 25.0% | ||
| Q2 25 | 21.5% | 22.0% | ||
| Q1 25 | 20.3% | 22.3% | ||
| Q4 24 | 74.4% | 24.6% | ||
| Q3 24 | 26.7% | 21.4% | ||
| Q2 24 | 20.1% | 22.5% | ||
| Q1 24 | 27.2% | 21.0% |
每股收益（稀释后）SNPSTDG
| Q4 25 | $2.44 | $6.62 | ||
| Q3 25 | $1.50 | $7.75 | ||
| Q2 25 | $2.21 | $8.47 | ||
| Q1 25 | $1.89 | $8.24 | ||
| Q4 24 | $7.13 | $7.62 | ||
| Q3 24 | $2.61 | $5.82 | ||
| Q2 24 | $1.88 | $7.96 | ||
| Q1 24 | $2.89 | $6.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | $2.5B |
| 总债务越低越好 | $13.5B | $29.2B |
| 股东权益账面价值 | $28.3B | $-9.3B |
| 总资产 | $48.2B | $23.8B |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势，按日历期对齐
现金及短期投资SNPSTDG
| Q4 25 | $3.0B | $2.5B | ||
| Q3 25 | $2.6B | $2.8B | ||
| Q2 25 | $14.3B | $2.8B | ||
| Q1 25 | $3.8B | $2.4B | ||
| Q4 24 | $4.1B | $2.5B | ||
| Q3 24 | $2.0B | $6.3B | ||
| Q2 24 | $1.7B | $3.4B | ||
| Q1 24 | $1.3B | $4.3B |
总债务SNPSTDG
| Q4 25 | $13.5B | $29.2B | ||
| Q3 25 | $14.3B | $29.2B | ||
| Q2 25 | $10.1B | $24.3B | ||
| Q1 25 | — | $24.3B | ||
| Q4 24 | — | $24.3B | ||
| Q3 24 | — | $24.3B | ||
| Q2 24 | — | $21.4B | ||
| Q1 24 | — | $21.3B |
股东权益SNPSTDG
| Q4 25 | $28.3B | $-9.3B | ||
| Q3 25 | $27.6B | $-9.7B | ||
| Q2 25 | $9.9B | $-5.0B | ||
| Q1 25 | $9.3B | $-5.7B | ||
| Q4 24 | $9.0B | $-6.3B | ||
| Q3 24 | $7.7B | $-6.3B | ||
| Q2 24 | $7.2B | $-2.5B | ||
| Q1 24 | $6.7B | $-3.0B |
总资产SNPSTDG
| Q4 25 | $48.2B | $23.8B | ||
| Q3 25 | $48.2B | $22.9B | ||
| Q2 25 | $23.8B | $22.7B | ||
| Q1 25 | $13.0B | $21.9B | ||
| Q4 24 | $13.1B | $21.5B | ||
| Q3 24 | $11.6B | $25.6B | ||
| Q2 24 | $11.0B | $21.8B | ||
| Q1 24 | $10.6B | $21.6B |
负债/权益比SNPSTDG
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.52× | — | ||
| Q2 25 | 1.01× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $639.7M | $832.0M |
| 自由现金流经营现金流 - 资本支出 | $605.2M | $772.0M |
| 自由现金流率自由现金流/营收 | 26.8% | 33.8% |
| 资本支出强度资本支出/营收 | 1.5% | 2.6% |
| 现金转化率经营现金流/净利润 | 1.43× | 1.87× |
| 过去12个月自由现金流最近4个季度 | $1.3B | $1.9B |
8季度趋势，按日历期对齐
经营现金流SNPSTDG
| Q4 25 | $639.7M | $832.0M | ||
| Q3 25 | $671.0M | $507.0M | ||
| Q2 25 | $275.4M | $631.0M | ||
| Q1 25 | $-67.5M | $148.0M | ||
| Q4 24 | $562.8M | $752.0M | ||
| Q3 24 | $455.4M | $572.0M | ||
| Q2 24 | $476.6M | $608.0M | ||
| Q1 24 | $-87.8M | $229.0M |
自由现金流SNPSTDG
| Q4 25 | $605.2M | $772.0M | ||
| Q3 25 | $632.4M | $441.0M | ||
| Q2 25 | $219.8M | $573.0M | ||
| Q1 25 | $-108.2M | $92.0M | ||
| Q4 24 | $558.4M | $710.0M | ||
| Q3 24 | $415.4M | $531.0M | ||
| Q2 24 | $438.2M | $568.0M | ||
| Q1 24 | $-128.2M | $181.0M |
自由现金流率SNPSTDG
| Q4 25 | 26.8% | 33.8% | ||
| Q3 25 | 36.3% | 18.1% | ||
| Q2 25 | 13.7% | 25.6% | ||
| Q1 25 | -7.4% | 4.3% | ||
| Q4 24 | 37.3% | 35.4% | ||
| Q3 24 | 27.2% | 24.3% | ||
| Q2 24 | 30.1% | 27.8% | ||
| Q1 24 | -7.8% | 9.4% |
资本支出强度SNPSTDG
| Q4 25 | 1.5% | 2.6% | ||
| Q3 25 | 2.2% | 2.7% | ||
| Q2 25 | 3.5% | 2.6% | ||
| Q1 25 | 2.8% | 2.6% | ||
| Q4 24 | 0.3% | 2.1% | ||
| Q3 24 | 2.6% | 1.9% | ||
| Q2 24 | 2.6% | 2.0% | ||
| Q1 24 | 2.4% | 2.5% |
现金转化率SNPSTDG
| Q4 25 | 1.43× | 1.87× | ||
| Q3 25 | 2.77× | 0.83× | ||
| Q2 25 | 0.80× | 1.28× | ||
| Q1 25 | -0.23× | 0.31× | ||
| Q4 24 | 0.51× | 1.53× | ||
| Q3 24 | 1.12× | 1.22× | ||
| Q2 24 | 1.63× | 1.32× | ||
| Q1 24 | -0.20× | 0.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SNPS
| License And Maintenance | $940.7M | 42% |
| Other | $640.0M | 28% |
| Design IP Segment | $407.1M | 18% |
| KR | $236.9M | 11% |
| Sales Based Royalties | $30.1M | 1% |
TDG
| Airframe | $1.0B | 45% |
| Defense | $603.0M | 26% |
| Commercial Aftermarket | $368.0M | 16% |
| Commercial OEM | $253.0M | 11% |
| Non Aviation Related Business | $40.0M | 2% |
