vs
SONOCO PRODUCTS CO（SON）与希捷科技（STX）财务数据对比。点击上方公司名可切换其他公司
希捷科技的季度营收约是SONOCO PRODUCTS CO的1.9倍（$3.1B vs $1.7B），希捷科技净利率更高（24.0% vs 4.1%，领先20.0%），希捷科技同比增速更快（44.1% vs -1.9%），希捷科技自由现金流更多（$953.0M vs $-428.3B），过去两年希捷科技的营收复合增速更高（28.4% vs 1.2%）
索诺科产品公司是美国多元化包装服务商，主营消费包装、工业产品、防护包装及包装供应链服务，是全球最大的复合罐、纸管和纸芯生产商。公司成立于1889年，年净销售额约73亿美元，在33个国家设有超335个运营点，员工1.99万名，业务覆盖超85个国家，总部位于南卡罗来纳州哈茨维尔。
希捷科技是全球知名的美国数据存储企业，1978年注册成立时名为舒加特科技，1979年正式开展业务，2010年起注册地变更为爱尔兰都柏林，运营总部设在美国加利福尼亚州弗里蒙特，面向全球市场提供专业的数据存储产品与解决方案。
SON vs STX — 直观对比
营收规模更大
STX
是对方的1.9倍
$1.7B
营收增速更快
STX
高出46.0%
-1.9%
净利率更高
STX
高出20.0%
4.1%
自由现金流更多
STX
多$429.2B
$-428.3B
两年增速更快
STX
近两年复合增速
1.2%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $3.1B |
| 净利润 | $68.0M | $748.0M |
| 毛利率 | 20.6% | 46.5% |
| 营业利润率 | 7.6% | 32.1% |
| 净利率 | 4.1% | 24.0% |
| 营收同比 | -1.9% | 44.1% |
| 净利润同比 | 25.9% | -23.8% |
| 每股收益（稀释后） | $0.68 | $3.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SONSTX
| Q3 26 | — | $3.1B | ||
| Q1 26 | $1.7B | $2.8B | ||
| Q4 25 | $1.8B | $2.6B | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $1.9B | $2.4B | ||
| Q1 25 | $1.7B | $2.2B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | $1.7B | $2.2B |
净利润SONSTX
| Q3 26 | — | $748.0M | ||
| Q1 26 | $68.0M | $593.0M | ||
| Q4 25 | $332.2M | $549.0M | ||
| Q3 25 | $122.9M | — | ||
| Q2 25 | $493.4M | $488.0M | ||
| Q1 25 | $54.4M | $340.0M | ||
| Q4 24 | — | $336.0M | ||
| Q3 24 | $50.9M | $305.0M |
毛利率SONSTX
| Q3 26 | — | 46.5% | ||
| Q1 26 | 20.6% | 41.6% | ||
| Q4 25 | 19.6% | 39.4% | ||
| Q3 25 | 21.9% | — | ||
| Q2 25 | 21.3% | 37.4% | ||
| Q1 25 | 20.7% | 35.2% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | 21.4% | 32.9% |
营业利润率SONSTX
| Q3 26 | — | 32.1% | ||
| Q1 26 | 7.6% | 29.8% | ||
| Q4 25 | 29.4% | 26.4% | ||
| Q3 25 | 9.1% | — | ||
| Q2 25 | 9.2% | 23.2% | ||
| Q1 25 | 7.4% | 20.0% | ||
| Q4 24 | — | 21.0% | ||
| Q3 24 | 7.6% | 18.6% |
净利率SONSTX
| Q3 26 | — | 24.0% | ||
| Q1 26 | 4.1% | 21.0% | ||
| Q4 25 | 18.8% | 20.9% | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 25.8% | 20.0% | ||
| Q1 25 | 3.2% | 15.7% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | 3.0% | 14.1% |
每股收益（稀释后）SONSTX
| Q3 26 | — | $3.27 | ||
| Q1 26 | $0.68 | $2.60 | ||
| Q4 25 | $3.33 | $2.43 | ||
| Q3 25 | $1.23 | — | ||
| Q2 25 | $4.96 | $2.24 | ||
| Q1 25 | $0.55 | $1.57 | ||
| Q4 24 | — | $1.55 | ||
| Q3 24 | $0.51 | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $224.5M | $1.1B |
| 总债务越低越好 | $3.5B | $3.9B |
| 股东权益账面价值 | $3.6B | — |
| 总资产 | $11.1B | $8.9B |
| 负债/权益比越低杠杆越低 | 0.97× | — |
8季度趋势，按日历期对齐
现金及短期投资SONSTX
| Q3 26 | — | $1.1B | ||
| Q1 26 | $224.5M | $1.0B | ||
| Q4 25 | $378.4M | $1.1B | ||
| Q3 25 | $244.9M | — | ||
| Q2 25 | $329.8M | $891.0M | ||
| Q1 25 | $181.8M | $814.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $1.9B | $1.2B |
总债务SONSTX
| Q3 26 | — | $3.9B | ||
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $4.3B | — |
股东权益SONSTX
| Q3 26 | — | — | ||
| Q1 26 | $3.6B | $459.0M | ||
| Q4 25 | $3.6B | $-63.0M | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.2B | $-453.0M | ||
| Q1 25 | $2.4B | $-829.0M | ||
| Q4 24 | — | $-1.1B | ||
| Q3 24 | $2.5B | $-1.3B |
总资产SONSTX
| Q3 26 | — | $8.9B | ||
| Q1 26 | $11.1B | $8.7B | ||
| Q4 25 | $11.2B | $8.4B | ||
| Q3 25 | $11.7B | — | ||
| Q2 25 | $12.0B | $8.0B | ||
| Q1 25 | $12.7B | $7.6B | ||
| Q4 24 | — | $8.0B | ||
| Q3 24 | $9.0B | $8.0B |
负债/权益比SONSTX
| Q3 26 | — | — | ||
| Q1 26 | 0.97× | — | ||
| Q4 25 | 1.05× | — | ||
| Q3 25 | 1.15× | — | ||
| Q2 25 | 1.54× | — | ||
| Q1 25 | 2.03× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.4B |
| 自由现金流经营现金流 - 资本支出 | $-428.3B | $953.0M |
| 自由现金流率自由现金流/营收 | -25547.4% | 30.6% |
| 资本支出强度资本支出/营收 | 3600.5% | — |
| 现金转化率经营现金流/净利润 | — | 3.17× |
| 过去12个月自由现金流最近4个季度 | $-427.6B | — |
8季度趋势，按日历期对齐
经营现金流SONSTX
| Q3 26 | — | $2.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $412.9M | $532.0M | ||
| Q3 25 | $291.5M | — | ||
| Q2 25 | $193.4M | $508.0M | ||
| Q1 25 | $-208.1M | $259.0M | ||
| Q4 24 | — | $221.0M | ||
| Q3 24 | $162.1M | $95.0M |
自由现金流SONSTX
| Q3 26 | — | $953.0M | ||
| Q1 26 | $-428.3B | — | ||
| Q4 25 | $322.3M | $427.0M | ||
| Q3 25 | $225.6M | — | ||
| Q2 25 | $98.6M | $425.0M | ||
| Q1 25 | $-300.8M | $216.0M | ||
| Q4 24 | — | $150.0M | ||
| Q3 24 | $70.5M | $27.0M |
自由现金流率SONSTX
| Q3 26 | — | 30.6% | ||
| Q1 26 | -25547.4% | — | ||
| Q4 25 | 18.2% | 16.2% | ||
| Q3 25 | 10.6% | — | ||
| Q2 25 | 5.2% | 17.4% | ||
| Q1 25 | -17.6% | 10.0% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | 4.2% | 1.2% |
资本支出强度SONSTX
| Q3 26 | — | — | ||
| Q1 26 | 3600.5% | — | ||
| Q4 25 | 5.1% | 4.0% | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 5.0% | 3.4% | ||
| Q1 25 | 5.4% | 2.0% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | 5.5% | 3.1% |
现金转化率SONSTX
| Q3 26 | — | 3.17× | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.24× | 0.97× | ||
| Q3 25 | 2.37× | — | ||
| Q2 25 | 0.39× | 1.04× | ||
| Q1 25 | -3.82× | 0.76× | ||
| Q4 24 | — | 0.66× | ||
| Q3 24 | 3.18× | 0.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SON
| Consumer Packaging | $1.1B | 65% |
| Industrial Paper Packaging | $587.5M | 35% |
| All Other | $55.1M | 3% |
STX
暂无分部数据
