vs
索尼(SONY)与UNIVERSAL ELECTRONICS INC(UEIC)财务数据对比。点击上方公司名可切换其他公司
索尼的季度营收约是UNIVERSAL ELECTRONICS INC的280.1倍($24.6B vs $87.7M)。索尼自由现金流更多($10.9B vs $-4.9M)
索尼集团是总部位于日本东京都港区的跨国综合企业集团,业务覆盖消费电子、影像传感、影视、音乐、电子游戏等多个领域,在全球科技及娱乐产业拥有领先的市场地位与广泛影响力。
环球电子公司(UEI)是总部位于美国的智能家居技术供应商与制造商,主营万能遥控器、语音控制智能家居中枢、智能温控器、家居传感器等物联网设备,同时也提供面向智能家居场景的优化的白标数字助理平台,以及用于设备发现、识别与互联互通的各类软件和云服务,产品涵盖自有品牌与代工商用领域。
SONY vs UEIC — 直观对比
营收规模更大
SONY
是对方的280.1倍
$87.7M
自由现金流更多
SONY
多$10.9B
$-4.9M
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $24.6B | $87.7M |
| 净利润 | $-6.7B | — |
| 毛利率 | 28.4% | 29.7% |
| 营业利润率 | 12.7% | 1.0% |
| 净利率 | -27.2% | — |
| 营收同比 | — | -20.6% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $-172.08 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SONY
UEIC
| Q4 25 | — | $87.7M | ||
| Q3 25 | — | $90.6M | ||
| Q2 25 | $24.6B | $97.7M | ||
| Q1 25 | — | $92.3M | ||
| Q4 24 | $20.2B | $110.5M | ||
| Q3 24 | $17.0B | $102.1M | ||
| Q2 24 | $28.7B | $90.5M | ||
| Q1 24 | — | $91.9M |
净利润
SONY
UEIC
| Q4 25 | — | — | ||
| Q3 25 | — | $-8.3M | ||
| Q2 25 | $-6.7B | $-2.9M | ||
| Q1 25 | — | $-6.3M | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $1.5B | $-2.7M | ||
| Q2 24 | $2.4B | $-8.2M | ||
| Q1 24 | — | $-8.6M |
毛利率
SONY
UEIC
| Q4 25 | — | 29.7% | ||
| Q3 25 | — | 27.7% | ||
| Q2 25 | 28.4% | 29.9% | ||
| Q1 25 | — | 28.3% | ||
| Q4 24 | 32.4% | 28.4% | ||
| Q3 24 | 32.3% | 30.1% | ||
| Q2 24 | 23.7% | 28.7% | ||
| Q1 24 | — | 28.3% |
营业利润率
SONY
UEIC
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | -5.0% | ||
| Q2 25 | 12.7% | 1.0% | ||
| Q1 25 | — | -4.1% | ||
| Q4 24 | 13.8% | -3.9% | ||
| Q3 24 | 13.0% | 0.4% | ||
| Q2 24 | 10.6% | -4.9% | ||
| Q1 24 | — | -7.5% |
净利率
SONY
UEIC
| Q4 25 | — | — | ||
| Q3 25 | — | -9.2% | ||
| Q2 25 | -27.2% | -3.0% | ||
| Q1 25 | — | -6.8% | ||
| Q4 24 | 11.6% | — | ||
| Q3 24 | 9.0% | -2.6% | ||
| Q2 24 | 8.5% | -9.1% | ||
| Q1 24 | — | -9.4% |
每股收益(稀释后)
SONY
UEIC
| Q4 25 | — | $-0.09 | ||
| Q3 25 | — | $-0.62 | ||
| Q2 25 | $-172.08 | $-0.22 | ||
| Q1 25 | — | $-0.48 | ||
| Q4 24 | $60.10 | $-0.35 | ||
| Q3 24 | $39.18 | $-0.20 | ||
| Q2 24 | $61.82 | $-0.63 | ||
| Q1 24 | — | $-0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $19.4B | $32.3M |
| 总债务越低越好 | $15.3B | — |
| 股东权益账面价值 | $55.3B | $146.2M |
| 总资产 | $229.4B | $274.0M |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势,按日历期对齐
现金及短期投资
SONY
UEIC
| Q4 25 | — | $32.3M | ||
| Q3 25 | — | $31.5M | ||
| Q2 25 | $19.4B | $34.3M | ||
| Q1 25 | — | $27.4M | ||
| Q4 24 | — | $26.8M | ||
| Q3 24 | — | $26.3M | ||
| Q2 24 | $12.4B | $23.1M | ||
| Q1 24 | — | $26.9M |
总债务
SONY
UEIC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $15.3B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $14.8B | — | ||
| Q1 24 | — | — |
股东权益
SONY
UEIC
| Q4 25 | — | $146.2M | ||
| Q3 25 | — | $146.1M | ||
| Q2 25 | $55.3B | $152.8M | ||
| Q1 25 | — | $150.0M | ||
| Q4 24 | — | $153.1M | ||
| Q3 24 | — | $161.2M | ||
| Q2 24 | $50.4B | $159.8M | ||
| Q1 24 | — | $169.7M |
总资产
SONY
UEIC
| Q4 25 | — | $274.0M | ||
| Q3 25 | — | $280.7M | ||
| Q2 25 | $229.4B | $304.1M | ||
| Q1 25 | — | $310.6M | ||
| Q4 24 | — | $323.4M | ||
| Q3 24 | — | $321.3M | ||
| Q2 24 | $221.7B | $314.0M | ||
| Q1 24 | — | $322.9M |
负债/权益比
SONY
UEIC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.28× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $15.1B | $-4.2M |
| 自由现金流经营现金流 - 资本支出 | $10.9B | $-4.9M |
| 自由现金流率自由现金流/营收 | 44.3% | -5.6% |
| 资本支出强度资本支出/营收 | 17.1% | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $19.8M |
8季度趋势,按日历期对齐
经营现金流
SONY
UEIC
| Q4 25 | — | $-4.2M | ||
| Q3 25 | — | $10.1M | ||
| Q2 25 | $15.1B | $8.7M | ||
| Q1 25 | — | $9.0M | ||
| Q4 24 | — | $6.5M | ||
| Q3 24 | — | $5.7M | ||
| Q2 24 | $8.9B | $5.5M | ||
| Q1 24 | — | $-2.8M |
自由现金流
SONY
UEIC
| Q4 25 | — | $-4.9M | ||
| Q3 25 | — | $9.3M | ||
| Q2 25 | $10.9B | $7.5M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $5.5M | ||
| Q3 24 | — | $4.8M | ||
| Q2 24 | $4.9B | $4.1M | ||
| Q1 24 | — | $-4.1M |
自由现金流率
SONY
UEIC
| Q4 25 | — | -5.6% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | 44.3% | 7.7% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | 17.0% | 4.5% | ||
| Q1 24 | — | -4.5% |
资本支出强度
SONY
UEIC
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | 17.1% | 1.2% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | 14.1% | 1.5% | ||
| Q1 24 | — | 1.5% |
现金转化率
SONY
UEIC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.67× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SONY
暂无分部数据
UEIC
| Other | $39.6M | 45% |
| Connected Home | $29.8M | 34% |
| Asia Excluding Peoples Republic Of China | $18.4M | 21% |