vs
1ST SOURCE CORP（SRCE）与史密斯威森（SWBI）财务数据对比。点击上方公司名可切换其他公司
史密斯威森的季度营收约是1ST SOURCE CORP的1.1倍（$124.7M vs $113.1M），1ST SOURCE CORP净利率更高（35.3% vs 1.5%，领先33.8%），1ST SOURCE CORP同比增速更快（8.7% vs -3.9%），1ST SOURCE CORP自由现金流更多（$58.1M vs $16.3M），过去两年1ST SOURCE CORP的营收复合增速更高（7.8% vs -4.8%）
第一来源公司（1st Source Corporation）是总部位于美国印第安纳州南本德的金融服务企业，旗下运营第一来源银行，在印第安纳州和密歇根州拥有81家分支机构，其专业金融团队为飞机、卡车、工程设备提供融资服务，同时还通过第一来源保险板块提供各类保险产品及相关服务。
史密斯韦森品牌公司是总部位于美国田纳西州玛丽维尔的美国枪械制造商，是美国历史悠久的知名枪械生产企业，在民用和执法枪械领域拥有较高的市场知名度。
SRCE vs SWBI — 直观对比
营收规模更大
SWBI
是对方的1.1倍
$113.1M
营收增速更快
SRCE
高出12.6%
-3.9%
净利率更高
SRCE
高出33.8%
1.5%
自由现金流更多
SRCE
多$41.8M
$16.3M
两年增速更快
SRCE
近两年复合增速
-4.8%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $113.1M | $124.7M |
| 净利润 | $40.0M | $1.9M |
| 毛利率 | — | 24.3% |
| 营业利润率 | 45.4% | 3.3% |
| 净利率 | 35.3% | 1.5% |
| 营收同比 | 8.7% | -3.9% |
| 净利润同比 | 6.5% | -53.6% |
| 每股收益（稀释后） | $1.63 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SRCESWBI
| Q1 26 | $113.1M | — | ||
| Q4 25 | $110.8M | $124.7M | ||
| Q3 25 | $110.7M | $85.1M | ||
| Q2 25 | $108.2M | $140.8M | ||
| Q1 25 | $104.0M | $115.9M | ||
| Q4 24 | $97.8M | $129.7M | ||
| Q3 24 | $97.9M | $88.3M | ||
| Q2 24 | $97.3M | $159.1M |
净利润SRCESWBI
| Q1 26 | $40.0M | — | ||
| Q4 25 | $41.1M | $1.9M | ||
| Q3 25 | $42.3M | $-3.4M | ||
| Q2 25 | $37.3M | $8.6M | ||
| Q1 25 | $37.5M | $2.1M | ||
| Q4 24 | $31.4M | $4.5M | ||
| Q3 24 | $34.9M | $-1.9M | ||
| Q2 24 | $36.8M | $27.9M |
毛利率SRCESWBI
| Q1 26 | — | — | ||
| Q4 25 | — | 24.3% | ||
| Q3 25 | — | 25.9% | ||
| Q2 25 | — | 28.8% | ||
| Q1 25 | — | 24.1% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | — | 27.4% | ||
| Q2 24 | — | 35.5% |
营业利润率SRCESWBI
| Q1 26 | 45.4% | — | ||
| Q4 25 | — | 3.3% | ||
| Q3 25 | 49.7% | -3.5% | ||
| Q2 25 | 44.5% | 9.3% | ||
| Q1 25 | 45.8% | 4.1% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | 46.3% | -1.7% | ||
| Q2 24 | 49.1% | 17.4% |
净利率SRCESWBI
| Q1 26 | 35.3% | — | ||
| Q4 25 | 37.1% | 1.5% | ||
| Q3 25 | 38.2% | -4.0% | ||
| Q2 25 | 34.5% | 6.1% | ||
| Q1 25 | 36.1% | 1.8% | ||
| Q4 24 | 32.1% | 3.5% | ||
| Q3 24 | 35.7% | -2.1% | ||
| Q2 24 | 37.8% | 17.5% |
每股收益（稀释后）SRCESWBI
| Q1 26 | $1.63 | — | ||
| Q4 25 | $1.67 | $0.04 | ||
| Q3 25 | $1.71 | $-0.08 | ||
| Q2 25 | $1.51 | $0.19 | ||
| Q1 25 | $1.52 | $0.05 | ||
| Q4 24 | $1.27 | $0.10 | ||
| Q3 24 | $1.41 | $-0.04 | ||
| Q2 24 | $1.49 | $0.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $22.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $363.2M |
| 总资产 | $9.1B | $548.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SRCESWBI
| Q1 26 | — | — | ||
| Q4 25 | — | $22.4M | ||
| Q3 25 | — | $18.0M | ||
| Q2 25 | — | $25.2M | ||
| Q1 25 | — | $26.7M | ||
| Q4 24 | — | $39.1M | ||
| Q3 24 | — | $35.5M | ||
| Q2 24 | — | $60.8M |
股东权益SRCESWBI
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $363.2M | ||
| Q3 25 | $1.2B | $364.4M | ||
| Q2 25 | $1.2B | $372.5M | ||
| Q1 25 | $1.2B | $366.9M | ||
| Q4 24 | $1.1B | $371.5M | ||
| Q3 24 | $1.1B | $380.0M | ||
| Q2 24 | $1.0B | $399.9M |
总资产SRCESWBI
| Q1 26 | $9.1B | — | ||
| Q4 25 | $9.1B | $548.6M | ||
| Q3 25 | $9.1B | $554.6M | ||
| Q2 25 | $9.1B | $559.6M | ||
| Q1 25 | $9.0B | $578.9M | ||
| Q4 24 | $8.9B | $587.4M | ||
| Q3 24 | $8.8B | $571.3M | ||
| Q2 24 | $8.9B | $577.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.1M | $27.3M |
| 自由现金流经营现金流 - 资本支出 | $58.1M | $16.3M |
| 自由现金流率自由现金流/营收 | 51.4% | 13.1% |
| 资本支出强度资本支出/营收 | 0.9% | 8.8% |
| 现金转化率经营现金流/净利润 | 1.48× | 14.22× |
| 过去12个月自由现金流最近4个季度 | $361.4M | $21.3M |
8季度趋势，按日历期对齐
经营现金流SRCESWBI
| Q1 26 | $59.1M | — | ||
| Q4 25 | $223.1M | $27.3M | ||
| Q3 25 | $51.0M | $-8.1M | ||
| Q2 25 | $44.9M | $40.8M | ||
| Q1 25 | $71.8M | $-9.8M | ||
| Q4 24 | $193.9M | $-7.4M | ||
| Q3 24 | $68.4M | $-30.8M | ||
| Q2 24 | $50.0M | $43.7M |
自由现金流SRCESWBI
| Q1 26 | $58.1M | — | ||
| Q4 25 | $213.0M | $16.3M | ||
| Q3 25 | $47.3M | $-12.4M | ||
| Q2 25 | $43.0M | $33.5M | ||
| Q1 25 | $69.3M | $-16.1M | ||
| Q4 24 | $181.5M | $-10.7M | ||
| Q3 24 | $66.7M | $-35.5M | ||
| Q2 24 | $46.4M | $38.2M |
自由现金流率SRCESWBI
| Q1 26 | 51.4% | — | ||
| Q4 25 | 192.2% | 13.1% | ||
| Q3 25 | 42.7% | -14.6% | ||
| Q2 25 | 39.8% | 23.8% | ||
| Q1 25 | 66.6% | -13.9% | ||
| Q4 24 | 185.5% | -8.3% | ||
| Q3 24 | 68.1% | -40.2% | ||
| Q2 24 | 47.7% | 24.0% |
资本支出强度SRCESWBI
| Q1 26 | 0.9% | — | ||
| Q4 25 | 9.1% | 8.8% | ||
| Q3 25 | 3.4% | 5.0% | ||
| Q2 25 | 1.7% | 5.2% | ||
| Q1 25 | 2.4% | 5.4% | ||
| Q4 24 | 12.6% | 2.5% | ||
| Q3 24 | 1.7% | 5.3% | ||
| Q2 24 | 3.7% | 3.5% |
现金转化率SRCESWBI
| Q1 26 | 1.48× | — | ||
| Q4 25 | 5.42× | 14.22× | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.20× | 4.73× | ||
| Q1 25 | 1.91× | -4.68× | ||
| Q4 24 | 6.17× | -1.63× | ||
| Q3 24 | 1.96× | — | ||
| Q2 24 | 1.36× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
