vs
shutterstock没有广泛通用的标准中文译名，所以这里是null（SSTK）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
shutterstock没有广泛通用的标准中文译名，所以这里是null的季度营收约是null的1.9倍（$220.2M vs $117.3M），shutterstock没有广泛通用的标准中文译名，所以这里是null净利率更高（-7.3% vs -7.3%，领先0.0%），null同比增速更快（5.3% vs -12.0%），过去两年shutterstock没有广泛通用的标准中文译名，所以这里是null的营收复合增速更高（1.4% vs -14.4%）
Shutterstock是一家总部位于美国纽约的素材服务提供商，由程序员兼摄影师乔恩·奥林格于2002年创立。平台拥有约2亿张免版税的图片、矢量图与插画素材，另有超千万条视频剪辑和音乐曲目可供授权使用，同时也为用户提供编辑工具服务，业务模式已从最初仅支持订阅拓展出单点购买选项。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
SSTK vs SWIM — 直观对比
营收规模更大
SSTK
是对方的1.9倍
$117.3M
营收增速更快
SWIM
高出17.3%
-12.0%
净利率更高
SSTK
高出0.0%
-7.3%
两年增速更快
SSTK
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $220.2M | $117.3M |
| 净利润 | $-16.0M | $-8.5M |
| 毛利率 | 55.8% | 31.7% |
| 营业利润率 | -1.1% | — |
| 净利率 | -7.3% | -7.3% |
| 营收同比 | -12.0% | 5.3% |
| 净利润同比 | -1021.0% | -43.1% |
| 每股收益（稀释后） | $-0.47 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SSTKSWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $220.2M | $100.0M | ||
| Q3 25 | $260.1M | $161.9M | ||
| Q2 25 | $267.0M | $172.6M | ||
| Q1 25 | $242.6M | $111.4M | ||
| Q4 24 | $250.3M | $87.3M | ||
| Q3 24 | $250.6M | $150.5M | ||
| Q2 24 | $220.1M | $160.1M |
净利润SSTKSWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $-16.0M | $-7.0M | ||
| Q3 25 | $13.4M | $8.1M | ||
| Q2 25 | $29.4M | $16.0M | ||
| Q1 25 | $18.7M | $-6.0M | ||
| Q4 24 | $-1.4M | $-29.2M | ||
| Q3 24 | $17.6M | $5.9M | ||
| Q2 24 | $3.6M | $13.3M |
毛利率SSTKSWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | 55.8% | 28.0% | ||
| Q3 25 | 60.6% | 35.4% | ||
| Q2 25 | 60.3% | 37.1% | ||
| Q1 25 | 58.4% | 29.5% | ||
| Q4 24 | 55.1% | 24.6% | ||
| Q3 24 | 58.3% | 32.4% | ||
| Q2 24 | 58.5% | 33.1% |
营业利润率SSTKSWIM
| Q1 26 | — | — | ||
| Q4 25 | -1.1% | -10.7% | ||
| Q3 25 | 12.5% | 13.3% | ||
| Q2 25 | 13.0% | 14.3% | ||
| Q1 25 | 4.2% | -4.4% | ||
| Q4 24 | 5.3% | -14.9% | ||
| Q3 24 | 7.2% | 8.9% | ||
| Q2 24 | 9.4% | 12.5% |
净利率SSTKSWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | -7.3% | -7.0% | ||
| Q3 25 | 5.1% | 5.0% | ||
| Q2 25 | 11.0% | 9.3% | ||
| Q1 25 | 7.7% | -5.4% | ||
| Q4 24 | -0.6% | -33.4% | ||
| Q3 24 | 7.0% | 3.9% | ||
| Q2 24 | 1.6% | 8.3% |
每股收益（稀释后）SSTKSWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $-0.47 | $-0.06 | ||
| Q3 25 | $0.37 | $0.07 | ||
| Q2 25 | $0.82 | $0.13 | ||
| Q1 25 | $0.53 | $-0.05 | ||
| Q4 24 | $-0.04 | $-0.24 | ||
| Q3 24 | $0.50 | $0.05 | ||
| Q2 24 | $0.10 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $178.2M | — |
| 总债务越低越好 | — | $3.3M |
| 股东权益账面价值 | $581.0M | $396.7M |
| 总资产 | $1.4B | $856.4M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资SSTKSWIM
| Q1 26 | — | — | ||
| Q4 25 | $178.2M | — | ||
| Q3 25 | $165.5M | — | ||
| Q2 25 | $116.4M | — | ||
| Q1 25 | $112.2M | — | ||
| Q4 24 | $111.3M | — | ||
| Q3 24 | $131.4M | — | ||
| Q2 24 | $74.9M | — |
总债务SSTKSWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益SSTKSWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $581.0M | $405.9M | ||
| Q3 25 | $594.4M | $408.4M | ||
| Q2 25 | $586.2M | $398.4M | ||
| Q1 25 | $547.2M | $381.1M | ||
| Q4 24 | $518.4M | $387.2M | ||
| Q3 24 | $522.9M | $416.6M | ||
| Q2 24 | $520.4M | $408.1M |
总资产SSTKSWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $1.4B | $823.2M | ||
| Q3 25 | $1.4B | $844.4M | ||
| Q2 25 | $1.4B | $822.1M | ||
| Q1 25 | $1.3B | $824.6M | ||
| Q4 24 | $1.3B | $794.2M | ||
| Q3 24 | $1.3B | $853.4M | ||
| Q2 24 | $1.0B | $830.0M |
负债/权益比SSTKSWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $36.2M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $25.9M | — |
| 自由现金流率自由现金流/营收 | 11.8% | — |
| 资本支出强度资本支出/营收 | 4.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $123.8M | — |
8季度趋势，按日历期对齐
经营现金流SSTKSWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $36.2M | $23.3M | ||
| Q3 25 | $78.4M | $51.0M | ||
| Q2 25 | $26.8M | $36.0M | ||
| Q1 25 | $25.2M | $-46.9M | ||
| Q4 24 | $8.0M | $6.2M | ||
| Q3 24 | $-11.6M | $37.2M | ||
| Q2 24 | $28.0M | $52.4M |
自由现金流SSTKSWIM
| Q1 26 | — | — | ||
| Q4 25 | $25.9M | $14.1M | ||
| Q3 25 | $68.0M | $45.2M | ||
| Q2 25 | $15.5M | $29.1M | ||
| Q1 25 | $14.4M | $-50.3M | ||
| Q4 24 | $-952.0K | $-98.0K | ||
| Q3 24 | $-26.3M | $33.2M | ||
| Q2 24 | $18.9M | $47.9M |
自由现金流率SSTKSWIM
| Q1 26 | — | — | ||
| Q4 25 | 11.8% | 14.1% | ||
| Q3 25 | 26.1% | 27.9% | ||
| Q2 25 | 5.8% | 16.8% | ||
| Q1 25 | 6.0% | -45.2% | ||
| Q4 24 | -0.4% | -0.1% | ||
| Q3 24 | -10.5% | 22.1% | ||
| Q2 24 | 8.6% | 29.9% |
资本支出强度SSTKSWIM
| Q1 26 | — | — | ||
| Q4 25 | 4.7% | 9.2% | ||
| Q3 25 | 4.0% | 3.6% | ||
| Q2 25 | 4.2% | 4.0% | ||
| Q1 25 | 4.5% | 3.1% | ||
| Q4 24 | 3.6% | 7.2% | ||
| Q3 24 | 5.9% | 2.7% | ||
| Q2 24 | 4.1% | 2.8% |
现金转化率SSTKSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 5.86× | 6.29× | ||
| Q2 25 | 0.91× | 2.25× | ||
| Q1 25 | 1.35× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.66× | 6.32× | ||
| Q2 24 | 7.71× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
