vs
Star Holdings（STHO）与泛美白银（USAS）财务数据对比。点击上方公司名可切换其他公司
Star Holdings的季度营收约是泛美白银的1.3倍（$25.4M vs $19.1M），Star Holdings净利率更高（-75.5% vs -82.3%，领先6.9%），Star Holdings同比增速更快（-22.6% vs -28.0%）
蓝星有限公司是一家印度跨国家电企业，总部位于孟买，主营空调、商用制冷以及机电工程业务，是印度本土市场规模第二大的空调领域本土企业。
泛美白银是一家总部位于加拿大的矿业企业，业务布局集中在拉丁美洲，在墨西哥、秘鲁、玻利维亚、阿根廷多国持有运营矿山及其他矿产开发项目，是美洲地区重要的贵金属开采企业。
STHO vs USAS — 直观对比
营收规模更大
STHO
是对方的1.3倍
$19.1M
营收增速更快
STHO
高出5.4%
-28.0%
净利率更高
STHO
高出6.9%
-82.3%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $25.4M | $19.1M |
| 净利润 | $-19.1M | $-15.7M |
| 毛利率 | — | 34.2% |
| 营业利润率 | -91.7% | — |
| 净利率 | -75.5% | -82.3% |
| 营收同比 | -22.6% | -28.0% |
| 净利润同比 | 81.3% | 2.8% |
| 每股收益（稀释后） | $-1.52 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收STHOUSAS
| Q4 25 | $25.4M | — | ||
| Q3 25 | $28.1M | $19.1M | ||
| Q2 25 | $42.1M | — | ||
| Q1 25 | $14.6M | — | ||
| Q4 24 | $32.8M | — | ||
| Q3 24 | $24.6M | $26.5M | ||
| Q2 24 | $30.6M | — | ||
| Q1 24 | $25.4M | — |
净利润STHOUSAS
| Q4 25 | $-19.1M | — | ||
| Q3 25 | $1.8M | $-15.7M | ||
| Q2 25 | $-39.3M | — | ||
| Q1 25 | $-7.6M | — | ||
| Q4 24 | $-102.6M | — | ||
| Q3 24 | $91.9M | $-16.2M | ||
| Q2 24 | $-27.1M | — | ||
| Q1 24 | $-49.0M | — |
毛利率STHOUSAS
| Q4 25 | — | — | ||
| Q3 25 | — | 34.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.6% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率STHOUSAS
| Q4 25 | -91.7% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | -94.5% | — | ||
| Q1 25 | -55.0% | — | ||
| Q4 24 | -314.1% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -91.5% | — | ||
| Q1 24 | -192.6% | — |
净利率STHOUSAS
| Q4 25 | -75.5% | — | ||
| Q3 25 | 6.4% | -82.3% | ||
| Q2 25 | -93.5% | — | ||
| Q1 25 | -52.0% | — | ||
| Q4 24 | -313.1% | — | ||
| Q3 24 | 374.3% | -60.9% | ||
| Q2 24 | -88.8% | — | ||
| Q1 24 | -192.6% | — |
每股收益（稀释后）STHOUSAS
| Q4 25 | $-1.52 | — | ||
| Q3 25 | $0.14 | — | ||
| Q2 25 | $-2.95 | — | ||
| Q1 25 | $-0.57 | — | ||
| Q4 24 | $-7.69 | — | ||
| Q3 24 | $6.90 | — | ||
| Q2 24 | $-2.04 | — | ||
| Q1 24 | $-3.68 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $50.1M | $39.1M |
| 总债务越低越好 | $268.7M | — |
| 股东权益账面价值 | $251.8M | $50.2M |
| 总资产 | $570.2M | $234.7M |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势，按日历期对齐
现金及短期投资STHOUSAS
| Q4 25 | $50.1M | — | ||
| Q3 25 | $40.6M | $39.1M | ||
| Q2 25 | $44.2M | — | ||
| Q1 25 | $30.3M | — | ||
| Q4 24 | $35.0M | — | ||
| Q3 24 | $45.0M | — | ||
| Q2 24 | $48.3M | — | ||
| Q1 24 | $45.7M | — |
总债务STHOUSAS
| Q4 25 | $268.7M | — | ||
| Q3 25 | $259.3M | — | ||
| Q2 25 | $245.4M | — | ||
| Q1 25 | $231.5M | — | ||
| Q4 24 | $217.3M | — | ||
| Q3 24 | $201.2M | — | ||
| Q2 24 | $197.2M | — | ||
| Q1 24 | $195.0M | — |
股东权益STHOUSAS
| Q4 25 | $251.8M | — | ||
| Q3 25 | $275.4M | $50.2M | ||
| Q2 25 | $276.1M | — | ||
| Q1 25 | $316.1M | — | ||
| Q4 24 | $324.3M | — | ||
| Q3 24 | $427.5M | $53.1M | ||
| Q2 24 | $335.3M | — | ||
| Q1 24 | $362.4M | — |
总资产STHOUSAS
| Q4 25 | $570.2M | — | ||
| Q3 25 | $595.9M | $234.7M | ||
| Q2 25 | $589.9M | — | ||
| Q1 25 | $618.2M | — | ||
| Q4 24 | $608.7M | — | ||
| Q3 24 | $696.5M | — | ||
| Q2 24 | $601.0M | — | ||
| Q1 24 | $622.9M | — |
负债/权益比STHOUSAS
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.94× | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.67× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-11.7M | $-12.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-41.3M |
| 自由现金流率自由现金流/营收 | — | -216.5% |
| 资本支出强度资本支出/营收 | — | 150.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流STHOUSAS
| Q4 25 | $-11.7M | — | ||
| Q3 25 | $5.3M | $-12.5M | ||
| Q2 25 | $-2.6M | — | ||
| Q1 25 | $-6.3M | — | ||
| Q4 24 | $-31.3M | — | ||
| Q3 24 | $-3.8M | $2.4M | ||
| Q2 24 | $-6.4M | — | ||
| Q1 24 | $-14.2M | — |
自由现金流STHOUSAS
| Q4 25 | — | — | ||
| Q3 25 | — | $-41.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-11.2M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率STHOUSAS
| Q4 25 | — | — | ||
| Q3 25 | — | -216.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -42.2% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度STHOUSAS
| Q4 25 | — | — | ||
| Q3 25 | — | 150.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率STHOUSAS
| Q4 25 | — | — | ||
| Q3 25 | 2.95× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.04× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
STHO
| Land Development | $13.0M | 51% |
| Other Income Revenue | $9.3M | 37% |
| Operating Lease Income | $2.0M | 8% |
| Other | $1.2M | 5% |
USAS
暂无分部数据
