vs
希捷科技(STX)与WEC Energy Group(WEC)财务数据对比。点击上方公司名可切换其他公司
希捷科技的季度营收约是WEC Energy Group的1.2倍($3.1B vs $2.5B),希捷科技净利率更高(24.0% vs 12.5%,领先11.5%),希捷科技同比增速更快(44.1% vs 11.1%),过去两年希捷科技的营收复合增速更高(28.4% vs -2.7%)
希捷科技是全球知名的美国数据存储企业,1978年注册成立时名为舒加特科技,1979年正式开展业务,2010年起注册地变更为爱尔兰都柏林,运营总部设在美国加利福尼亚州弗里蒙特,面向全球市场提供专业的数据存储产品与解决方案。
WEC能源集团是总部位于美国威斯康星州密尔沃基的知名能源企业,业务覆盖美国四个州,为总计440万用户提供可靠的电力及天然气供应服务,是北美地区颇具规模的区域性能源服务商。
STX vs WEC — 直观对比
营收规模更大
STX
是对方的1.2倍
$2.5B
营收增速更快
STX
高出33.0%
11.1%
净利率更高
STX
高出11.5%
12.5%
两年增速更快
STX
近两年复合增速
-2.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.1B | $2.5B |
| 净利润 | $748.0M | $316.8M |
| 毛利率 | 46.5% | 63.7% |
| 营业利润率 | 32.1% | 17.9% |
| 净利率 | 24.0% | 12.5% |
| 营收同比 | 44.1% | 11.1% |
| 净利润同比 | -23.8% | -30.1% |
| 每股收益(稀释后) | $3.27 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
STX
WEC
| Q3 26 | $3.1B | — | ||
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.6B | $2.5B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | $2.4B | $2.0B | ||
| Q1 25 | $2.2B | $3.1B | ||
| Q4 24 | $2.3B | $2.3B | ||
| Q3 24 | $2.2B | $1.9B |
净利润
STX
WEC
| Q3 26 | $748.0M | — | ||
| Q1 26 | $593.0M | — | ||
| Q4 25 | $549.0M | $316.8M | ||
| Q3 25 | — | $270.2M | ||
| Q2 25 | $488.0M | $243.0M | ||
| Q1 25 | $340.0M | $725.5M | ||
| Q4 24 | $336.0M | $453.1M | ||
| Q3 24 | $305.0M | $238.6M |
毛利率
STX
WEC
| Q3 26 | 46.5% | — | ||
| Q1 26 | 41.6% | — | ||
| Q4 25 | 39.4% | 63.7% | ||
| Q3 25 | — | 71.1% | ||
| Q2 25 | 37.4% | 71.6% | ||
| Q1 25 | 35.2% | 63.0% | ||
| Q4 24 | 34.9% | 67.7% | ||
| Q3 24 | 32.9% | 72.1% |
营业利润率
STX
WEC
| Q3 26 | 32.1% | — | ||
| Q1 26 | 29.8% | — | ||
| Q4 25 | 26.4% | 17.9% | ||
| Q3 25 | — | 21.4% | ||
| Q2 25 | 23.2% | 20.1% | ||
| Q1 25 | 20.0% | 29.8% | ||
| Q4 24 | 21.0% | 25.9% | ||
| Q3 24 | 18.6% | 20.6% |
净利率
STX
WEC
| Q3 26 | 24.0% | — | ||
| Q1 26 | 21.0% | — | ||
| Q4 25 | 20.9% | 12.5% | ||
| Q3 25 | — | 12.8% | ||
| Q2 25 | 20.0% | 12.1% | ||
| Q1 25 | 15.7% | 23.0% | ||
| Q4 24 | 14.5% | 19.8% | ||
| Q3 24 | 14.1% | 12.8% |
每股收益(稀释后)
STX
WEC
| Q3 26 | $3.27 | — | ||
| Q1 26 | $2.60 | — | ||
| Q4 25 | $2.43 | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $2.24 | — | ||
| Q1 25 | $1.57 | — | ||
| Q4 24 | $1.55 | — | ||
| Q3 24 | $1.41 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $27.6M |
| 总债务越低越好 | $3.9B | $20.0B |
| 股东权益账面价值 | — | $14.1B |
| 总资产 | $8.9B | $51.5B |
| 负债/权益比越低杠杆越低 | — | 1.42× |
8季度趋势,按日历期对齐
现金及短期投资
STX
WEC
| Q3 26 | $1.1B | — | ||
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.1B | $27.6M | ||
| Q3 25 | — | $51.1M | ||
| Q2 25 | $891.0M | $23.0M | ||
| Q1 25 | $814.0M | $82.2M | ||
| Q4 24 | $1.2B | $9.8M | ||
| Q3 24 | $1.2B | $322.5M |
总债务
STX
WEC
| Q3 26 | $3.9B | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $20.0B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $18.9B | ||
| Q3 24 | — | $16.9B |
股东权益
STX
WEC
| Q3 26 | — | — | ||
| Q1 26 | $459.0M | — | ||
| Q4 25 | $-63.0M | $14.1B | ||
| Q3 25 | — | $14.0B | ||
| Q2 25 | $-453.0M | $13.7B | ||
| Q1 25 | $-829.0M | $13.4B | ||
| Q4 24 | $-1.1B | $12.8B | ||
| Q3 24 | $-1.3B | $12.4B |
总资产
STX
WEC
| Q3 26 | $8.9B | — | ||
| Q1 26 | $8.7B | — | ||
| Q4 25 | $8.4B | $51.5B | ||
| Q3 25 | — | $49.8B | ||
| Q2 25 | $8.0B | $48.5B | ||
| Q1 25 | $7.6B | $48.2B | ||
| Q4 24 | $8.0B | $47.4B | ||
| Q3 24 | $8.0B | $45.2B |
负债/权益比
STX
WEC
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 1.42× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 1.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.4B | $424.6M |
| 自由现金流经营现金流 - 资本支出 | $953.0M | — |
| 自由现金流率自由现金流/营收 | 30.6% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.17× | 1.34× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
STX
WEC
| Q3 26 | $2.4B | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $532.0M | $424.6M | ||
| Q3 25 | — | $938.9M | ||
| Q2 25 | $508.0M | $853.3M | ||
| Q1 25 | $259.0M | $1.2B | ||
| Q4 24 | $221.0M | $581.8M | ||
| Q3 24 | $95.0M | $729.0M |
自由现金流
STX
WEC
| Q3 26 | $953.0M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $427.0M | — | ||
| Q3 25 | — | $-625.7M | ||
| Q2 25 | $425.0M | $23.9M | ||
| Q1 25 | $216.0M | $461.5M | ||
| Q4 24 | $150.0M | — | ||
| Q3 24 | $27.0M | $-67.3M |
自由现金流率
STX
WEC
| Q3 26 | 30.6% | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 16.2% | — | ||
| Q3 25 | — | -29.7% | ||
| Q2 25 | 17.4% | 1.2% | ||
| Q1 25 | 10.0% | 14.7% | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | 1.2% | -3.6% |
资本支出强度
STX
WEC
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | — | ||
| Q3 25 | — | 74.4% | ||
| Q2 25 | 3.4% | 41.3% | ||
| Q1 25 | 2.0% | 22.3% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 3.1% | 42.7% |
现金转化率
STX
WEC
| Q3 26 | 3.17× | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.97× | 1.34× | ||
| Q3 25 | — | 3.47× | ||
| Q2 25 | 1.04× | 3.51× | ||
| Q1 25 | 0.76× | 1.60× | ||
| Q4 24 | 0.66× | 1.28× | ||
| Q3 24 | 0.31× | 3.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
STX
暂无分部数据
WEC
| Wisconsin | $1.9B | 73% |
| Illinois | $441.2M | 17% |
| Other States | $165.1M | 7% |
| External Revenues | $74.0M | 3% |
| Otheroperatingrevenues | $8.0M | 0% |