vs
希捷科技（STX）与永利度假村（WYNN）财务数据对比。点击上方公司名可切换其他公司
希捷科技的季度营收约是永利度假村的1.7倍（$3.1B vs $1.9B），希捷科技净利率更高（24.0% vs 5.4%，领先18.7%），希捷科技同比增速更快（44.1% vs 1.5%），希捷科技自由现金流更多（$953.0M vs $306.8M），过去两年希捷科技的营收复合增速更高（28.4% vs 0.1%）
希捷科技是全球知名的美国数据存储企业，1978年注册成立时名为舒加特科技，1979年正式开展业务，2010年起注册地变更为爱尔兰都柏林，运营总部设在美国加利福尼亚州弗里蒙特，面向全球市场提供专业的数据存储产品与解决方案。
永利度假村是总部位于美国内华达州帕拉代斯的上市企业，专注于高端酒店及博彩度假村的开发与运营。公司2002年由前梦幻度假村董事长兼首席执行官史蒂夫·永利创立，现任首席执行官为克雷格·比林斯，截至2020年已在全球布局6处优质物业。
STX vs WYNN — 直观对比
营收规模更大
STX
是对方的1.7倍
$1.9B
营收增速更快
STX
高出42.6%
1.5%
净利率更高
STX
高出18.7%
5.4%
自由现金流更多
STX
多$646.2M
$306.8M
两年增速更快
STX
近两年复合增速
0.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1B | $1.9B |
| 净利润 | $748.0M | $100.0M |
| 毛利率 | 46.5% | — |
| 营业利润率 | 32.1% | 14.7% |
| 净利率 | 24.0% | 5.4% |
| 营收同比 | 44.1% | 1.5% |
| 净利润同比 | -23.8% | -63.9% |
| 每股收益（稀释后） | $3.27 | $0.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收STXWYNN
| Q3 26 | $3.1B | — | ||
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.6B | $1.9B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | $2.4B | $1.7B | ||
| Q1 25 | $2.2B | $1.7B | ||
| Q4 24 | $2.3B | $1.8B | ||
| Q3 24 | $2.2B | $1.7B |
净利润STXWYNN
| Q3 26 | $748.0M | — | ||
| Q1 26 | $593.0M | — | ||
| Q4 25 | $549.0M | $100.0M | ||
| Q3 25 | — | $88.3M | ||
| Q2 25 | $488.0M | $66.2M | ||
| Q1 25 | $340.0M | $72.7M | ||
| Q4 24 | $336.0M | $277.0M | ||
| Q3 24 | $305.0M | $-32.1M |
毛利率STXWYNN
| Q3 26 | 46.5% | — | ||
| Q1 26 | 41.6% | — | ||
| Q4 25 | 39.4% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 37.4% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 34.9% | — | ||
| Q3 24 | 32.9% | — |
营业利润率STXWYNN
| Q3 26 | 32.1% | — | ||
| Q1 26 | 29.8% | — | ||
| Q4 25 | 26.4% | 14.7% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | 23.2% | 15.2% | ||
| Q1 25 | 20.0% | 15.8% | ||
| Q4 24 | 21.0% | 20.0% | ||
| Q3 24 | 18.6% | 7.9% |
净利率STXWYNN
| Q3 26 | 24.0% | — | ||
| Q1 26 | 21.0% | — | ||
| Q4 25 | 20.9% | 5.4% | ||
| Q3 25 | — | 4.8% | ||
| Q2 25 | 20.0% | 3.8% | ||
| Q1 25 | 15.7% | 4.3% | ||
| Q4 24 | 14.5% | 15.1% | ||
| Q3 24 | 14.1% | -1.9% |
每股收益（稀释后）STXWYNN
| Q3 26 | $3.27 | — | ||
| Q1 26 | $2.60 | — | ||
| Q4 25 | $2.43 | $0.96 | ||
| Q3 25 | — | $0.85 | ||
| Q2 25 | $2.24 | $0.64 | ||
| Q1 25 | $1.57 | $0.69 | ||
| Q4 24 | $1.55 | $2.43 | ||
| Q3 24 | $1.41 | $-0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $1.5B |
| 总债务越低越好 | $3.9B | $10.5B |
| 股东权益账面价值 | — | $-275.5M |
| 总资产 | $8.9B | $13.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资STXWYNN
| Q3 26 | $1.1B | — | ||
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $891.0M | $2.0B | ||
| Q1 25 | $814.0M | $2.1B | ||
| Q4 24 | $1.2B | $2.4B | ||
| Q3 24 | $1.2B | $2.4B |
总债务STXWYNN
| Q3 26 | $3.9B | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $10.5B | ||
| Q3 25 | — | $10.6B | ||
| Q2 25 | — | $10.5B | ||
| Q1 25 | — | $10.6B | ||
| Q4 24 | — | $10.5B | ||
| Q3 24 | — | $11.8B |
股东权益STXWYNN
| Q3 26 | — | — | ||
| Q1 26 | $459.0M | — | ||
| Q4 25 | $-63.0M | $-275.5M | ||
| Q3 25 | — | $-370.0M | ||
| Q2 25 | $-453.0M | $-441.5M | ||
| Q1 25 | $-829.0M | $-360.7M | ||
| Q4 24 | $-1.1B | $-224.2M | ||
| Q3 24 | $-1.3B | $-281.4M |
总资产STXWYNN
| Q3 26 | $8.9B | — | ||
| Q1 26 | $8.7B | — | ||
| Q4 25 | $8.4B | $13.1B | ||
| Q3 25 | — | $12.8B | ||
| Q2 25 | $8.0B | $12.7B | ||
| Q1 25 | $7.6B | $12.7B | ||
| Q4 24 | $8.0B | $13.0B | ||
| Q3 24 | $8.0B | $14.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.4B | $478.0M |
| 自由现金流经营现金流 - 资本支出 | $953.0M | $306.8M |
| 自由现金流率自由现金流/营收 | 30.6% | 16.4% |
| 资本支出强度资本支出/营收 | — | 9.2% |
| 现金转化率经营现金流/净利润 | 3.17× | 4.78× |
| 过去12个月自由现金流最近4个季度 | — | $692.2M |
8季度趋势，按日历期对齐
经营现金流STXWYNN
| Q3 26 | $2.4B | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $532.0M | $478.0M | ||
| Q3 25 | — | $335.8M | ||
| Q2 25 | $508.0M | $405.1M | ||
| Q1 25 | $259.0M | $133.8M | ||
| Q4 24 | $221.0M | $479.0M | ||
| Q3 24 | $95.0M | $279.3M |
自由现金流STXWYNN
| Q3 26 | $953.0M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $427.0M | $306.8M | ||
| Q3 25 | — | $171.8M | ||
| Q2 25 | $425.0M | $239.8M | ||
| Q1 25 | $216.0M | $-26.2M | ||
| Q4 24 | $150.0M | $351.8M | ||
| Q3 24 | $27.0M | $178.0M |
自由现金流率STXWYNN
| Q3 26 | 30.6% | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 16.2% | 16.4% | ||
| Q3 25 | — | 9.4% | ||
| Q2 25 | 17.4% | 13.8% | ||
| Q1 25 | 10.0% | -1.5% | ||
| Q4 24 | 6.5% | 19.1% | ||
| Q3 24 | 1.2% | 10.5% |
资本支出强度STXWYNN
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 9.2% | ||
| Q3 25 | — | 8.9% | ||
| Q2 25 | 3.4% | 9.5% | ||
| Q1 25 | 2.0% | 9.4% | ||
| Q4 24 | 3.1% | 6.9% | ||
| Q3 24 | 3.1% | 6.0% |
现金转化率STXWYNN
| Q3 26 | 3.17× | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.97× | 4.78× | ||
| Q3 25 | — | 3.80× | ||
| Q2 25 | 1.04× | 6.12× | ||
| Q1 25 | 0.76× | 1.84× | ||
| Q4 24 | 0.66× | 1.73× | ||
| Q3 24 | 0.31× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
STX
暂无分部数据
WYNN
| Casino | $1.1B | 61% |
| Occupancy | $305.1M | 16% |
| Food And Beverage | $264.9M | 14% |
| Entertainment Retail And Other | $152.6M | 8% |
