vs
SUN COMMUNITIES INC（SUI）与ADVANCED DRAINAGE SYSTEMS, INC.（WMS）财务数据对比。点击上方公司名可切换其他公司
SUN COMMUNITIES INC的季度营收约是ADVANCED DRAINAGE SYSTEMS, INC.的1.0倍（$697.2M vs $693.4M），ADVANCED DRAINAGE SYSTEMS, INC.净利率更高（13.5% vs 1.7%，领先11.8%），ADVANCED DRAINAGE SYSTEMS, INC.同比增速更快（0.4% vs -25.8%），过去两年ADVANCED DRAINAGE SYSTEMS, INC.的营收复合增速更高（3.0% vs -2.1%）
Sun Communities是一家上市房地产投资信托基金，核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日，该公司在美国、加拿大、英国三地合计持有500处相关资产的权益，专注于居住及休闲类不动产投资领域。
Advanced Drainage Systems（简称ADS）是一家美国企业，主营聚丙烯、聚乙烯管材，塑料渗滤场系统、化粪池及配套配件、雨水调蓄设施、PVC排水构件、管件、水过滤与分离设备的设计、生产及销售，是美国规模最大的高密度聚乙烯管道生产商，总部位于俄亥俄州希利厄德。
SUI vs WMS — 直观对比
营收规模更大
SUI
是对方的1.0倍
$693.4M
营收增速更快
WMS
高出26.2%
-25.8%
净利率更高
WMS
高出11.8%
1.7%
两年增速更快
WMS
近两年复合增速
-2.1%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $697.2M | $693.4M |
| 净利润 | $12.1M | $93.6M |
| 毛利率 | — | 37.4% |
| 营业利润率 | — | 19.7% |
| 净利率 | 1.7% | 13.5% |
| 营收同比 | -25.8% | 0.4% |
| 净利润同比 | -96.0% | 15.3% |
| 每股收益（稀释后） | $0.07 | $1.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SUIWMS
| Q4 25 | — | $693.4M | ||
| Q3 25 | $697.2M | $850.4M | ||
| Q2 25 | $623.5M | $829.9M | ||
| Q1 25 | $470.2M | $615.8M | ||
| Q4 24 | $745.9M | $690.5M | ||
| Q3 24 | $939.9M | $782.6M | ||
| Q2 24 | $864.0M | $815.3M | ||
| Q1 24 | $671.3M | $653.8M |
净利润SUIWMS
| Q4 25 | — | $93.6M | ||
| Q3 25 | $12.1M | $156.0M | ||
| Q2 25 | $1.3B | $143.9M | ||
| Q1 25 | $-41.2M | $77.2M | ||
| Q4 24 | $-228.4M | $81.2M | ||
| Q3 24 | $300.5M | $130.4M | ||
| Q2 24 | $56.7M | $161.4M | ||
| Q1 24 | $-25.2M | $94.8M |
毛利率SUIWMS
| Q4 25 | — | 37.4% | ||
| Q3 25 | — | 40.0% | ||
| Q2 25 | — | 39.8% | ||
| Q1 25 | — | 36.7% | ||
| Q4 24 | — | 35.0% | ||
| Q3 24 | — | 37.6% | ||
| Q2 24 | — | 40.8% | ||
| Q1 24 | — | 38.5% |
营业利润率SUIWMS
| Q4 25 | — | 19.7% | ||
| Q3 25 | — | 26.3% | ||
| Q2 25 | — | 24.8% | ||
| Q1 25 | — | 19.0% | ||
| Q4 24 | — | 18.4% | ||
| Q3 24 | — | 23.9% | ||
| Q2 24 | — | 27.7% | ||
| Q1 24 | — | 20.7% |
净利率SUIWMS
| Q4 25 | — | 13.5% | ||
| Q3 25 | 1.7% | 18.3% | ||
| Q2 25 | 210.8% | 17.3% | ||
| Q1 25 | -8.8% | 12.5% | ||
| Q4 24 | -30.6% | 11.8% | ||
| Q3 24 | 32.0% | 16.7% | ||
| Q2 24 | 6.6% | 19.8% | ||
| Q1 24 | -3.8% | 14.5% |
每股收益（稀释后）SUIWMS
| Q4 25 | — | $1.19 | ||
| Q3 25 | $0.07 | $1.99 | ||
| Q2 25 | $10.02 | $1.84 | ||
| Q1 25 | $-0.34 | $0.99 | ||
| Q4 24 | $-1.80 | $1.04 | ||
| Q3 24 | $2.31 | $1.67 | ||
| Q2 24 | $0.42 | $2.06 | ||
| Q1 24 | $-0.22 | $1.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $542.7M | $1.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.0B | $1.9B |
| 总资产 | $12.8B | $4.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SUIWMS
| Q4 25 | — | $1.0B | ||
| Q3 25 | $542.7M | $812.9M | ||
| Q2 25 | $889.7M | $638.3M | ||
| Q1 25 | — | $463.3M | ||
| Q4 24 | $47.4M | $488.9M | ||
| Q3 24 | — | $613.0M | ||
| Q2 24 | — | $541.6M | ||
| Q1 24 | — | $490.2M |
总债务SUIWMS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $7.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.3B |
股东权益SUIWMS
| Q4 25 | — | $1.9B | ||
| Q3 25 | $7.0B | $1.8B | ||
| Q2 25 | $7.4B | $1.7B | ||
| Q1 25 | $6.9B | $1.5B | ||
| Q4 24 | $7.1B | $1.5B | ||
| Q3 24 | $7.5B | $1.4B | ||
| Q2 24 | $6.9B | $1.3B | ||
| Q1 24 | $6.9B | $1.2B |
总资产SUIWMS
| Q4 25 | — | $4.1B | ||
| Q3 25 | $12.8B | $4.1B | ||
| Q2 25 | $13.4B | $3.9B | ||
| Q1 25 | $16.5B | $3.7B | ||
| Q4 24 | $16.5B | $3.6B | ||
| Q3 24 | $17.1B | $3.5B | ||
| Q2 24 | $17.0B | $3.4B | ||
| Q1 24 | $17.1B | $3.3B |
负债/权益比SUIWMS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | 1.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $197.8M | $269.3M |
| 自由现金流经营现金流 - 资本支出 | — | $183.6M |
| 自由现金流率自由现金流/营收 | — | 26.5% |
| 资本支出强度资本支出/营收 | — | 12.4% |
| 现金转化率经营现金流/净利润 | 16.35× | 2.88× |
| 过去12个月自由现金流最近4个季度 | — | $577.1M |
8季度趋势，按日历期对齐
经营现金流SUIWMS
| Q4 25 | — | $269.3M | ||
| Q3 25 | $197.8M | $234.9M | ||
| Q2 25 | $256.0M | $275.0M | ||
| Q1 25 | $243.9M | $41.2M | ||
| Q4 24 | $118.0M | $189.9M | ||
| Q3 24 | $189.2M | $166.9M | ||
| Q2 24 | $311.3M | $183.4M | ||
| Q1 24 | $242.5M | $17.7M |
自由现金流SUIWMS
| Q4 25 | — | $183.6M | ||
| Q3 25 | — | $176.4M | ||
| Q2 25 | — | $222.4M | ||
| Q1 25 | — | $-5.3M | ||
| Q4 24 | — | $135.7M | ||
| Q3 24 | — | $112.4M | ||
| Q2 24 | — | $125.7M | ||
| Q1 24 | — | $-29.8M |
自由现金流率SUIWMS
| Q4 25 | — | 26.5% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | — | -0.9% | ||
| Q4 24 | — | 19.7% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | — | 15.4% | ||
| Q1 24 | — | -4.6% |
资本支出强度SUIWMS
| Q4 25 | — | 12.4% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 7.6% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | — | 7.1% | ||
| Q1 24 | — | 7.3% |
现金转化率SUIWMS
| Q4 25 | — | 2.88× | ||
| Q3 25 | 16.35× | 1.51× | ||
| Q2 25 | 0.19× | 1.91× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 2.34× | ||
| Q3 24 | 0.63× | 1.28× | ||
| Q2 24 | 5.49× | 1.14× | ||
| Q1 24 | — | 0.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SUI
暂无分部数据
WMS
| Reportable Segment Aggregation Before Other Operating Segment | $557.3M | 80% |
| Other | $85.5M | 12% |
| Pipe | $35.5M | 5% |
| Allied Products And Other | $15.0M | 2% |
