vs
Smurfit Westrock（SW）与TIGO ENERGY, INC.（TYGO）财务数据对比。点击上方公司名可切换其他公司
TIGO ENERGY, INC.的季度营收约是Smurfit Westrock的1.2倍（$9.2B vs $7.7B）
Smurfit Westrock plc是总部位于爱尔兰都柏林的企业，核心业务为生产瓦楞包装及各类纸制包装产品，公司股票同时在纽约证券交易所和伦敦证券交易所挂牌上市。
Tigo Energy是一家美国企业，总部位于加利福尼亚州洛斯加托斯，专注服务光伏领域的安装商、经销商与原始设备制造商，主打产品与技术包括组件级功率优化器及智能组件功率电子器件，同时也为行业客户提供配套软件与相关服务。
SW vs TYGO — 直观对比
营收规模更大
TYGO
是对方的1.2倍
$7.7B
损益表 — Q1 FY2026 vs Q4 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $7.7B | $9.2B |
| 净利润 | $63.0M | — |
| 毛利率 | 16.4% | 0.0% |
| 营业利润率 | 3.3% | — |
| 净利率 | 0.8% | — |
| 营收同比 | 0.7% | — |
| 净利润同比 | 0.0% | -1736.1% |
| 每股收益（稀释后） | $0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SWTYGO
| Q1 26 | $7.7B | — | ||
| Q4 25 | $7.6B | — | ||
| Q3 25 | $8.0B | — | ||
| Q2 25 | $7.9B | — | ||
| Q1 25 | $7.7B | — | ||
| Q4 24 | $7.5B | — | ||
| Q3 24 | $7.7B | — | ||
| Q2 24 | $3.0B | — |
净利润SWTYGO
| Q1 26 | $63.0M | — | ||
| Q4 25 | $97.0M | — | ||
| Q3 25 | $246.0M | — | ||
| Q2 25 | $-28.0M | — | ||
| Q1 25 | $384.0M | — | ||
| Q4 24 | $146.0M | — | ||
| Q3 24 | $-150.0M | — | ||
| Q2 24 | $132.0M | — |
毛利率SWTYGO
| Q1 26 | 16.4% | — | ||
| Q4 25 | 18.2% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 19.1% | — | ||
| Q1 25 | 20.6% | — | ||
| Q4 24 | 19.1% | — | ||
| Q3 24 | 17.6% | — | ||
| Q2 24 | 23.3% | — |
营业利润率SWTYGO
| Q1 26 | 3.3% | — | ||
| Q4 25 | 5.1% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 7.2% | — | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 8.2% | — |
净利率SWTYGO
| Q1 26 | 0.8% | — | ||
| Q4 25 | 1.3% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | -0.4% | — | ||
| Q1 25 | 5.0% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | -2.0% | — | ||
| Q2 24 | 4.4% | — |
每股收益（稀释后）SWTYGO
| Q1 26 | $0.12 | — | ||
| Q4 25 | $0.18 | — | ||
| Q3 25 | $0.47 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $0.73 | — | ||
| Q4 24 | $-0.12 | — | ||
| Q3 24 | $-0.30 | — | ||
| Q2 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $31.2M |
| 总债务越低越好 | $980.0M | $50.0M |
| 股东权益账面价值 | $18.1B | $62.8M |
| 总资产 | $45.2B | $127.8M |
| 负债/权益比越低杠杆越低 | 0.05× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资SWTYGO
| Q1 26 | — | — | ||
| Q4 25 | $892.0M | — | ||
| Q3 25 | $851.0M | — | ||
| Q2 25 | $778.0M | — | ||
| Q1 25 | $797.0M | — | ||
| Q4 24 | $855.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $26.8K | — |
总债务SWTYGO
| Q1 26 | $980.0M | — | ||
| Q4 25 | $13.4B | — | ||
| Q3 25 | $13.3B | — | ||
| Q2 25 | $13.3B | — | ||
| Q1 25 | $12.9B | — | ||
| Q4 24 | $12.5B | — | ||
| Q3 24 | $13.2B | — | ||
| Q2 24 | — | — |
股东权益SWTYGO
| Q1 26 | $18.1B | — | ||
| Q4 25 | $18.3B | — | ||
| Q3 25 | $18.4B | — | ||
| Q2 25 | $18.3B | — | ||
| Q1 25 | $17.9B | — | ||
| Q4 24 | $17.4B | — | ||
| Q3 24 | $18.0B | — | ||
| Q2 24 | $14.5K | — |
总资产SWTYGO
| Q1 26 | $45.2B | — | ||
| Q4 25 | $45.2B | — | ||
| Q3 25 | $45.6B | — | ||
| Q2 25 | $45.7B | — | ||
| Q1 25 | $44.6B | — | ||
| Q4 24 | $43.8B | — | ||
| Q3 24 | $45.0B | — | ||
| Q2 24 | $26.8K | — |
负债/权益比SWTYGO
| Q1 26 | 0.05× | — | ||
| Q4 25 | 0.73× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $204.0M | $-37.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-39.3M |
| 自由现金流率自由现金流/营收 | — | -0.4% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 3.24× | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.6M |
8季度趋势，按日历期对齐
经营现金流SWTYGO
| Q1 26 | $204.0M | — | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $829.0M | — | ||
| Q1 25 | $235.0M | — | ||
| Q4 24 | $781.0M | — | ||
| Q3 24 | $320.0M | — | ||
| Q2 24 | $340.0M | — |
自由现金流SWTYGO
| Q1 26 | — | — | ||
| Q4 25 | $612.0M | — | ||
| Q3 25 | $523.0M | — | ||
| Q2 25 | $307.0M | — | ||
| Q1 25 | $-242.0M | — | ||
| Q4 24 | $212.0M | — | ||
| Q3 24 | $-192.0M | — | ||
| Q2 24 | $163.0M | — |
自由现金流率SWTYGO
| Q1 26 | — | — | ||
| Q4 25 | 8.1% | — | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | -3.2% | — | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | -2.5% | — | ||
| Q2 24 | 5.5% | — |
资本支出强度SWTYGO
| Q1 26 | — | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 7.5% | — | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 6.0% | — |
现金转化率SWTYGO
| Q1 26 | 3.24× | — | ||
| Q4 25 | 12.32× | — | ||
| Q3 25 | 4.61× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | 5.35× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
