vs
Stran & Company, Inc.（SWAG）与合众银行（WASH）财务数据对比。点击上方公司名可切换其他公司
合众银行的季度营收约是Stran & Company, Inc.的2.0倍（$57.8M vs $28.9M），合众银行净利率更高（21.8% vs 0.8%，领先20.9%），过去两年Stran & Company, Inc.的营收复合增速更高（24.0% vs 9.5%）
Stran & Company, Inc.是品牌促销产品、定制周边及一体化营销解决方案供应商，服务覆盖零售、医疗、科技、教育等领域企业客户，助力客户开展品牌宣传、用户运营及员工激励相关工作。
美国合众银行是一家美国跨国金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年，该银行为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构。它主营银行、投资、抵押贷款等多元金融业务。
SWAG vs WASH — 直观对比
营收规模更大
WASH
是对方的2.0倍
$28.9M
净利率更高
WASH
高出20.9%
0.8%
两年增速更快
SWAG
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $28.9M | $57.8M |
| 净利润 | $243.0K | $12.6M |
| 毛利率 | 30.4% | — |
| 营业利润率 | -0.1% | — |
| 净利率 | 0.8% | 21.8% |
| 营收同比 | 7.2% | — |
| 净利润同比 | 141.5% | 3.5% |
| 每股收益（稀释后） | $0.02 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SWAGWASH
| Q1 26 | — | $57.8M | ||
| Q4 25 | $28.9M | $59.3M | ||
| Q3 25 | $26.0M | $56.5M | ||
| Q2 25 | $32.6M | $54.3M | ||
| Q1 25 | $28.7M | $59.1M | ||
| Q4 24 | $27.0M | $12.4M | ||
| Q3 24 | $20.1M | $48.5M | ||
| Q2 24 | $16.7M | $48.2M |
净利润SWAGWASH
| Q1 26 | — | $12.6M | ||
| Q4 25 | $243.0K | $16.0M | ||
| Q3 25 | $-1.2M | $10.8M | ||
| Q2 25 | $643.0K | $13.2M | ||
| Q1 25 | $-393.0K | $12.2M | ||
| Q4 24 | $-586.0K | $-60.8M | ||
| Q3 24 | $-2.0M | $11.0M | ||
| Q2 24 | $-1.0M | $10.8M |
毛利率SWAGWASH
| Q1 26 | — | — | ||
| Q4 25 | 30.4% | — | ||
| Q3 25 | 27.2% | — | ||
| Q2 25 | 30.3% | — | ||
| Q1 25 | 29.6% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 29.5% | — | ||
| Q2 24 | 32.8% | — |
营业利润率SWAGWASH
| Q1 26 | — | — | ||
| Q4 25 | -0.1% | 34.9% | ||
| Q3 25 | -6.9% | 24.7% | ||
| Q2 25 | 1.2% | 31.6% | ||
| Q1 25 | -1.9% | 26.5% | ||
| Q4 24 | -3.5% | -648.7% | ||
| Q3 24 | -10.8% | 28.5% | ||
| Q2 24 | -6.6% | 28.7% |
净利率SWAGWASH
| Q1 26 | — | 21.8% | ||
| Q4 25 | 0.8% | 27.0% | ||
| Q3 25 | -4.8% | 19.2% | ||
| Q2 25 | 2.0% | 24.4% | ||
| Q1 25 | -1.4% | 20.6% | ||
| Q4 24 | -2.2% | -491.4% | ||
| Q3 24 | -10.1% | 22.6% | ||
| Q2 24 | -6.1% | 22.4% |
每股收益（稀释后）SWAGWASH
| Q1 26 | — | $0.66 | ||
| Q4 25 | $0.02 | $0.84 | ||
| Q3 25 | $-0.07 | $0.56 | ||
| Q2 25 | $0.03 | $0.68 | ||
| Q1 25 | $-0.02 | $0.63 | ||
| Q4 24 | $-0.02 | $-3.54 | ||
| Q3 24 | $-0.11 | $0.64 | ||
| Q2 24 | $-0.06 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.6M | $12.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $30.5M | $546.8M |
| 总资产 | $49.3M | $6.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SWAGWASH
| Q1 26 | — | $12.3M | ||
| Q4 25 | $11.6M | — | ||
| Q3 25 | $11.8M | — | ||
| Q2 25 | $18.1M | — | ||
| Q1 25 | $12.2M | — | ||
| Q4 24 | $18.2M | — | ||
| Q3 24 | $6.9M | — | ||
| Q2 24 | $9.6M | — |
股东权益SWAGWASH
| Q1 26 | — | $546.8M | ||
| Q4 25 | $30.5M | $543.6M | ||
| Q3 25 | $30.2M | $533.0M | ||
| Q2 25 | $31.8M | $527.5M | ||
| Q1 25 | $31.3M | $521.7M | ||
| Q4 24 | $31.6M | $499.7M | ||
| Q3 24 | $32.3M | $502.2M | ||
| Q2 24 | $34.3M | $471.0M |
总资产SWAGWASH
| Q1 26 | — | $6.5B | ||
| Q4 25 | $49.3M | $6.6B | ||
| Q3 25 | $50.3M | $6.7B | ||
| Q2 25 | $61.2M | $6.7B | ||
| Q1 25 | $52.2M | $6.6B | ||
| Q4 24 | $55.1M | $6.9B | ||
| Q3 24 | $48.8M | $7.1B | ||
| Q2 24 | $46.6M | $7.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $161.0K | — |
| 自由现金流经营现金流 - 资本支出 | $38.0K | — |
| 自由现金流率自由现金流/营收 | 0.1% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | 0.66× | — |
| 过去12个月自由现金流最近4个季度 | $-5.5M | — |
8季度趋势，按日历期对齐
经营现金流SWAGWASH
| Q1 26 | — | — | ||
| Q4 25 | $161.0K | $80.3M | ||
| Q3 25 | $-5.4M | $39.6M | ||
| Q2 25 | $6.4M | $11.3M | ||
| Q1 25 | $-5.9M | $8.4M | ||
| Q4 24 | $1.3M | $57.7M | ||
| Q3 24 | $-2.7M | $25.7M | ||
| Q2 24 | $2.1M | $11.2M |
自由现金流SWAGWASH
| Q1 26 | — | — | ||
| Q4 25 | $38.0K | $78.3M | ||
| Q3 25 | $-5.9M | $39.3M | ||
| Q2 25 | $6.3M | $10.9M | ||
| Q1 25 | $-6.0M | $8.4M | ||
| Q4 24 | $1.2M | $53.7M | ||
| Q3 24 | $-2.9M | $24.4M | ||
| Q2 24 | $1.9M | $9.6M |
自由现金流率SWAGWASH
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 132.2% | ||
| Q3 25 | -22.6% | 69.6% | ||
| Q2 25 | 19.5% | 20.2% | ||
| Q1 25 | -21.0% | 14.2% | ||
| Q4 24 | 4.6% | 433.8% | ||
| Q3 24 | -14.3% | 50.4% | ||
| Q2 24 | 11.6% | 19.8% |
资本支出强度SWAGWASH
| Q1 26 | — | — | ||
| Q4 25 | 0.4% | 3.4% | ||
| Q3 25 | 1.9% | 0.6% | ||
| Q2 25 | 0.2% | 0.7% | ||
| Q1 25 | 0.4% | 0.1% | ||
| Q4 24 | 0.3% | 32.3% | ||
| Q3 24 | 0.7% | 2.6% | ||
| Q2 24 | 1.1% | 3.4% |
现金转化率SWAGWASH
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | 5.03× | ||
| Q3 25 | — | 3.65× | ||
| Q2 25 | 9.99× | 0.86× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.34× | ||
| Q2 24 | — | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SWAG
| Promotional Products Dropshipping | $11.2M | 39% |
| Casino Continuity Program | $6.9M | 24% |
| Promotional Products Company Owned Inventory | $4.6M | 16% |
| Promotional Products Bulk Dropshipping | $3.8M | 13% |
| Promotional Products Thirdparty Distributor | $1.8M | 6% |
| Other | $610.0K | 2% |
WASH
| Net Interest Income | $40.5M | 70% |
| Noninterest Income | $17.3M | 30% |
