vs
null（SWIM）与Viridian Therapeutics, Inc.\DE（VRDN）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是Viridian Therapeutics, Inc.\DE的1.4倍（$100.0M vs $70.6M），null净利率更高（-7.0% vs -49.0%，领先42.0%），Viridian Therapeutics, Inc.\DE同比增速更快（81958.1% vs 14.5%），null自由现金流更多（$14.1M vs $-84.7M）
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
Viridian Therapeutics是一家临床阶段生物技术企业，专注于为罕见重症自身免疫及炎症性疾病患者开发新型疾病修饰疗法，核心管线候选产品针对甲状腺眼病，主要业务及市场覆盖北美与欧洲地区。
SWIM vs VRDN — 直观对比
营收规模更大
SWIM
是对方的1.4倍
$70.6M
营收增速更快
VRDN
高出81943.6%
14.5%
净利率更高
SWIM
高出42.0%
-49.0%
自由现金流更多
SWIM
多$98.8M
$-84.7M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $100.0M | $70.6M |
| 净利润 | $-7.0M | $-34.6M |
| 毛利率 | 28.0% | — |
| 营业利润率 | -10.7% | -56.7% |
| 净利率 | -7.0% | -49.0% |
| 营收同比 | 14.5% | 81958.1% |
| 净利润同比 | 76.0% | 54.9% |
| 每股收益（稀释后） | $-0.06 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SWIMVRDN
| Q4 25 | $100.0M | — | ||
| Q3 25 | $161.9M | $70.6M | ||
| Q2 25 | $172.6M | — | ||
| Q1 25 | $111.4M | — | ||
| Q4 24 | $87.3M | — | ||
| Q3 24 | $150.5M | — | ||
| Q2 24 | $160.1M | — | ||
| Q1 24 | $110.6M | — |
净利润SWIMVRDN
| Q4 25 | $-7.0M | — | ||
| Q3 25 | $8.1M | $-34.6M | ||
| Q2 25 | $16.0M | — | ||
| Q1 25 | $-6.0M | — | ||
| Q4 24 | $-29.2M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $13.3M | — | ||
| Q1 24 | $-7.9M | — |
毛利率SWIMVRDN
| Q4 25 | 28.0% | — | ||
| Q3 25 | 35.4% | — | ||
| Q2 25 | 37.1% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 32.4% | — | ||
| Q2 24 | 33.1% | — | ||
| Q1 24 | 27.7% | — |
营业利润率SWIMVRDN
| Q4 25 | -10.7% | — | ||
| Q3 25 | 13.3% | -56.7% | ||
| Q2 25 | 14.3% | — | ||
| Q1 25 | -4.4% | — | ||
| Q4 24 | -14.9% | — | ||
| Q3 24 | 8.9% | — | ||
| Q2 24 | 12.5% | — | ||
| Q1 24 | -1.9% | — |
净利率SWIMVRDN
| Q4 25 | -7.0% | — | ||
| Q3 25 | 5.0% | -49.0% | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | -5.4% | — | ||
| Q4 24 | -33.4% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 8.3% | — | ||
| Q1 24 | -7.1% | — |
每股收益（稀释后）SWIMVRDN
| Q4 25 | $-0.06 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $0.13 | — | ||
| Q1 25 | $-0.05 | — | ||
| Q4 24 | $-0.24 | — | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $-0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $490.9M |
| 总债务越低越好 | $279.8M | — |
| 股东权益账面价值 | $405.9M | $503.0M |
| 总资产 | $823.2M | $577.1M |
| 负债/权益比越低杠杆越低 | 0.69× | — |
8季度趋势，按日历期对齐
现金及短期投资SWIMVRDN
| Q4 25 | — | — | ||
| Q3 25 | — | $490.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务SWIMVRDN
| Q4 25 | $279.8M | — | ||
| Q3 25 | $281.1M | — | ||
| Q2 25 | $281.5M | — | ||
| Q1 25 | $306.9M | — | ||
| Q4 24 | $281.5M | — | ||
| Q3 24 | $282.8M | — | ||
| Q2 24 | $282.4M | — | ||
| Q1 24 | $282.8M | — |
股东权益SWIMVRDN
| Q4 25 | $405.9M | — | ||
| Q3 25 | $408.4M | $503.0M | ||
| Q2 25 | $398.4M | — | ||
| Q1 25 | $381.1M | — | ||
| Q4 24 | $387.2M | — | ||
| Q3 24 | $416.6M | — | ||
| Q2 24 | $408.1M | — | ||
| Q1 24 | $391.8M | — |
总资产SWIMVRDN
| Q4 25 | $823.2M | — | ||
| Q3 25 | $844.4M | $577.1M | ||
| Q2 25 | $822.1M | — | ||
| Q1 25 | $824.6M | — | ||
| Q4 24 | $794.2M | — | ||
| Q3 24 | $853.4M | — | ||
| Q2 24 | $830.0M | — | ||
| Q1 24 | $808.6M | — |
负债/权益比SWIMVRDN
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.81× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $23.3M | $-84.6M |
| 自由现金流经营现金流 - 资本支出 | $14.1M | $-84.7M |
| 自由现金流率自由现金流/营收 | 14.1% | -120.1% |
| 资本支出强度资本支出/营收 | 9.2% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $38.0M | — |
8季度趋势，按日历期对齐
经营现金流SWIMVRDN
| Q4 25 | $23.3M | — | ||
| Q3 25 | $51.0M | $-84.6M | ||
| Q2 25 | $36.0M | — | ||
| Q1 25 | $-46.9M | — | ||
| Q4 24 | $6.2M | — | ||
| Q3 24 | $37.2M | — | ||
| Q2 24 | $52.4M | — | ||
| Q1 24 | $-34.5M | — |
自由现金流SWIMVRDN
| Q4 25 | $14.1M | — | ||
| Q3 25 | $45.2M | $-84.7M | ||
| Q2 25 | $29.1M | — | ||
| Q1 25 | $-50.3M | — | ||
| Q4 24 | $-98.0K | — | ||
| Q3 24 | $33.2M | — | ||
| Q2 24 | $47.9M | — | ||
| Q1 24 | $-39.9M | — |
自由现金流率SWIMVRDN
| Q4 25 | 14.1% | — | ||
| Q3 25 | 27.9% | -120.1% | ||
| Q2 25 | 16.8% | — | ||
| Q1 25 | -45.2% | — | ||
| Q4 24 | -0.1% | — | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 29.9% | — | ||
| Q1 24 | -36.0% | — |
资本支出强度SWIMVRDN
| Q4 25 | 9.2% | — | ||
| Q3 25 | 3.6% | 0.2% | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 4.8% | — |
现金转化率SWIMVRDN
| Q4 25 | — | — | ||
| Q3 25 | 6.29× | — | ||
| Q2 25 | 2.25× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 6.32× | — | ||
| Q2 24 | 3.95× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
VRDN
暂无分部数据
