vs
null(SWIM)与Weave Communications, Inc.(WEAV)财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是Weave Communications, Inc.的1.9倍($117.3M vs $63.4M),Weave Communications, Inc.净利率更高(-2.9% vs -7.3%,领先4.4%),Weave Communications, Inc.同比增速更快(17.0% vs 5.3%),过去两年Weave Communications, Inc.的营收复合增速更高(15.9% vs -14.4%)
该企业是一家源自美国的跨国律师事务所,1934年创立于加利福尼亚州洛杉矶,在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度,是全球颇具影响力的综合性律所之一。
Weave Communications, Inc.是面向中小商家的一体化客户互动与通信平台提供商,产品涵盖云电话系统、预约排期、支付处理、评价管理、短信工具等,主要服务美加地区牙科、医疗、健身等本地服务领域的经营主体。
SWIM vs WEAV — 直观对比
营收规模更大
SWIM
是对方的1.9倍
$63.4M
营收增速更快
WEAV
高出11.8%
5.3%
净利率更高
WEAV
高出4.4%
-7.3%
两年增速更快
WEAV
近两年复合增速
-14.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $117.3M | $63.4M |
| 净利润 | $-8.5M | $-1.8M |
| 毛利率 | 31.7% | 72.7% |
| 营业利润率 | — | -3.4% |
| 净利率 | -7.3% | -2.9% |
| 营收同比 | 5.3% | 17.0% |
| 净利润同比 | -43.1% | 72.5% |
| 每股收益(稀释后) | $-0.07 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SWIM
WEAV
| Q1 26 | $117.3M | — | ||
| Q4 25 | $100.0M | $63.4M | ||
| Q3 25 | $161.9M | $61.3M | ||
| Q2 25 | $172.6M | $58.5M | ||
| Q1 25 | $111.4M | $55.8M | ||
| Q4 24 | $87.3M | $54.2M | ||
| Q3 24 | $150.5M | $52.4M | ||
| Q2 24 | $160.1M | $50.6M |
净利润
SWIM
WEAV
| Q1 26 | $-8.5M | — | ||
| Q4 25 | $-7.0M | $-1.8M | ||
| Q3 25 | $8.1M | $-8.7M | ||
| Q2 25 | $16.0M | $-8.7M | ||
| Q1 25 | $-6.0M | $-8.8M | ||
| Q4 24 | $-29.2M | $-6.7M | ||
| Q3 24 | $5.9M | $-5.9M | ||
| Q2 24 | $13.3M | $-8.6M |
毛利率
SWIM
WEAV
| Q1 26 | 31.7% | — | ||
| Q4 25 | 28.0% | 72.7% | ||
| Q3 25 | 35.4% | 72.3% | ||
| Q2 25 | 37.1% | 71.7% | ||
| Q1 25 | 29.5% | 71.6% | ||
| Q4 24 | 24.6% | 72.1% | ||
| Q3 24 | 32.4% | 72.0% | ||
| Q2 24 | 33.1% | 71.4% |
营业利润率
SWIM
WEAV
| Q1 26 | — | — | ||
| Q4 25 | -10.7% | -3.4% | ||
| Q3 25 | 13.3% | -14.6% | ||
| Q2 25 | 14.3% | -17.4% | ||
| Q1 25 | -4.4% | -16.7% | ||
| Q4 24 | -14.9% | -13.6% | ||
| Q3 24 | 8.9% | -12.7% | ||
| Q2 24 | 12.5% | -18.3% |
净利率
SWIM
WEAV
| Q1 26 | -7.3% | — | ||
| Q4 25 | -7.0% | -2.9% | ||
| Q3 25 | 5.0% | -14.1% | ||
| Q2 25 | 9.3% | -14.9% | ||
| Q1 25 | -5.4% | -15.8% | ||
| Q4 24 | -33.4% | -12.4% | ||
| Q3 24 | 3.9% | -11.2% | ||
| Q2 24 | 8.3% | -16.9% |
每股收益(稀释后)
SWIM
WEAV
| Q1 26 | $-0.07 | — | ||
| Q4 25 | $-0.06 | $-0.03 | ||
| Q3 25 | $0.07 | $-0.11 | ||
| Q2 25 | $0.13 | $-0.11 | ||
| Q1 25 | $-0.05 | $-0.12 | ||
| Q4 24 | $-0.24 | $-0.10 | ||
| Q3 24 | $0.05 | $-0.08 | ||
| Q2 24 | $0.11 | $-0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $55.0M |
| 总债务越低越好 | $3.3M | — |
| 股东权益账面价值 | $396.7M | $82.4M |
| 总资产 | $856.4M | $208.0M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势,按日历期对齐
现金及短期投资
SWIM
WEAV
| Q1 26 | — | — | ||
| Q4 25 | — | $55.0M | ||
| Q3 25 | — | $64.4M | ||
| Q2 25 | — | $44.7M | ||
| Q1 25 | — | $53.4M | ||
| Q4 24 | — | $51.6M | ||
| Q3 24 | — | $51.1M | ||
| Q2 24 | — | $51.7M |
总债务
SWIM
WEAV
| Q1 26 | $3.3M | — | ||
| Q4 25 | $279.8M | — | ||
| Q3 25 | $281.1M | — | ||
| Q2 25 | $281.5M | — | ||
| Q1 25 | $306.9M | — | ||
| Q4 24 | $281.5M | — | ||
| Q3 24 | $282.8M | — | ||
| Q2 24 | $282.4M | — |
股东权益
SWIM
WEAV
| Q1 26 | $396.7M | — | ||
| Q4 25 | $405.9M | $82.4M | ||
| Q3 25 | $408.4M | $78.6M | ||
| Q2 25 | $398.4M | $78.9M | ||
| Q1 25 | $381.1M | $68.6M | ||
| Q4 24 | $387.2M | $67.0M | ||
| Q3 24 | $416.6M | $68.8M | ||
| Q2 24 | $408.1M | $69.8M |
总资产
SWIM
WEAV
| Q1 26 | $856.4M | — | ||
| Q4 25 | $823.2M | $208.0M | ||
| Q3 25 | $844.4M | $206.5M | ||
| Q2 25 | $822.1M | $204.3M | ||
| Q1 25 | $824.6M | $188.3M | ||
| Q4 24 | $794.2M | $188.9M | ||
| Q3 24 | $853.4M | $192.0M | ||
| Q2 24 | $830.0M | $191.2M |
负债/权益比
SWIM
WEAV
| Q1 26 | 0.01× | — | ||
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.81× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-47.7M | $6.2M |
| 自由现金流经营现金流 - 资本支出 | — | $5.1M |
| 自由现金流率自由现金流/营收 | — | 8.1% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $15.2M |
8季度趋势,按日历期对齐
经营现金流
SWIM
WEAV
| Q1 26 | $-47.7M | — | ||
| Q4 25 | $23.3M | $6.2M | ||
| Q3 25 | $51.0M | $6.1M | ||
| Q2 25 | $36.0M | $5.4M | ||
| Q1 25 | $-46.9M | $-219.0K | ||
| Q4 24 | $6.2M | $6.7M | ||
| Q3 24 | $37.2M | $4.5M | ||
| Q2 24 | $52.4M | $22.7M |
自由现金流
SWIM
WEAV
| Q1 26 | — | — | ||
| Q4 25 | $14.1M | $5.1M | ||
| Q3 25 | $45.2M | $5.8M | ||
| Q2 25 | $29.1M | $4.9M | ||
| Q1 25 | $-50.3M | $-663.0K | ||
| Q4 24 | $-98.0K | $6.3M | ||
| Q3 24 | $33.2M | $4.0M | ||
| Q2 24 | $47.9M | $21.9M |
自由现金流率
SWIM
WEAV
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 8.1% | ||
| Q3 25 | 27.9% | 9.4% | ||
| Q2 25 | 16.8% | 8.4% | ||
| Q1 25 | -45.2% | -1.2% | ||
| Q4 24 | -0.1% | 11.6% | ||
| Q3 24 | 22.1% | 7.5% | ||
| Q2 24 | 29.9% | 43.4% |
资本支出强度
SWIM
WEAV
| Q1 26 | — | — | ||
| Q4 25 | 9.2% | 1.8% | ||
| Q3 25 | 3.6% | 0.5% | ||
| Q2 25 | 4.0% | 0.9% | ||
| Q1 25 | 3.1% | 0.8% | ||
| Q4 24 | 7.2% | 0.7% | ||
| Q3 24 | 2.7% | 1.0% | ||
| Q2 24 | 2.8% | 1.5% |
现金转化率
SWIM
WEAV
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 6.29× | — | ||
| Q2 25 | 2.25× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 6.32× | — | ||
| Q2 24 | 3.95× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图