vs
史丹利百得（SWK）与维谛技术（VRT）财务数据对比。点击上方公司名可切换其他公司
史丹利百得的季度营收约是维谛技术的1.4倍（$3.8B vs $2.6B），维谛技术净利率更高（14.7% vs 1.4%，领先13.4%），维谛技术同比增速更快（30.1% vs 0.1%），维谛技术自由现金流更多（$652.8M vs $155.3M），过去两年维谛技术的营收复合增速更高（16.5% vs 0.3%）
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
维谛技术（Vertiv）是一家美国跨国企业，专注于为数据中心、通信网络、商业及工业场景提供关键基础设施及配套服务，旗下方案可有效保障各行业客户关键业务系统的稳定高效运行。
SWK vs VRT — 直观对比
营收规模更大
SWK
是对方的1.4倍
$2.6B
营收增速更快
VRT
高出30.0%
0.1%
净利率更高
VRT
高出13.4%
1.4%
自由现金流更多
VRT
多$497.5M
$155.3M
两年增速更快
VRT
近两年复合增速
0.3%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.8B | $2.6B |
| 净利润 | $51.4M | $390.1M |
| 毛利率 | 31.4% | 37.7% |
| 营业利润率 | — | — |
| 净利率 | 1.4% | 14.7% |
| 营收同比 | 0.1% | 30.1% |
| 净利润同比 | -43.6% | — |
| 每股收益（稀释后） | $0.34 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SWKVRT
| Q1 26 | — | $2.6B | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | $3.8B | $2.7B | ||
| Q2 25 | $3.9B | $2.6B | ||
| Q1 25 | $3.7B | $2.0B | ||
| Q4 24 | $3.7B | $2.3B | ||
| Q3 24 | $3.8B | $2.1B | ||
| Q2 24 | $4.0B | $2.0B |
净利润SWKVRT
| Q1 26 | — | $390.1M | ||
| Q4 25 | — | $445.6M | ||
| Q3 25 | $51.4M | $398.5M | ||
| Q2 25 | $101.9M | $324.2M | ||
| Q1 25 | $90.4M | $164.5M | ||
| Q4 24 | $194.9M | $147.0M | ||
| Q3 24 | $91.1M | $176.6M | ||
| Q2 24 | $-11.2M | $178.1M |
毛利率SWKVRT
| Q1 26 | — | 37.7% | ||
| Q4 25 | — | 38.9% | ||
| Q3 25 | 31.4% | 37.8% | ||
| Q2 25 | 27.0% | 34.0% | ||
| Q1 25 | 29.9% | 33.7% | ||
| Q4 24 | 30.8% | 37.1% | ||
| Q3 24 | 29.9% | 36.5% | ||
| Q2 24 | 28.4% | 38.0% |
营业利润率SWKVRT
| Q1 26 | — | — | ||
| Q4 25 | — | 20.1% | ||
| Q3 25 | — | 19.3% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 14.3% | ||
| Q4 24 | 3.4% | 19.5% | ||
| Q3 24 | 10.6% | 17.9% | ||
| Q2 24 | 9.5% | 17.2% |
净利率SWKVRT
| Q1 26 | — | 14.7% | ||
| Q4 25 | — | 15.5% | ||
| Q3 25 | 1.4% | 14.9% | ||
| Q2 25 | 2.6% | 12.3% | ||
| Q1 25 | 2.4% | 8.1% | ||
| Q4 24 | 5.2% | 6.3% | ||
| Q3 24 | 2.4% | 8.5% | ||
| Q2 24 | -0.3% | 9.1% |
每股收益（稀释后）SWKVRT
| Q1 26 | — | $0.99 | ||
| Q4 25 | — | $1.14 | ||
| Q3 25 | $0.34 | $1.02 | ||
| Q2 25 | $0.67 | $0.83 | ||
| Q1 25 | $0.60 | $0.42 | ||
| Q4 24 | $1.29 | $0.38 | ||
| Q3 24 | $0.60 | $0.46 | ||
| Q2 24 | $-0.07 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $268.3M | $2.5B |
| 总债务越低越好 | $5.3B | $0 |
| 股东权益账面价值 | $9.0B | $4.2B |
| 总资产 | $21.8B | $13.4B |
| 负债/权益比越低杠杆越低 | 0.59× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资SWKVRT
| Q1 26 | — | $2.5B | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | $268.3M | $1.4B | ||
| Q2 25 | $311.8M | $1.6B | ||
| Q1 25 | $344.8M | $1.5B | ||
| Q4 24 | $290.5M | $1.2B | ||
| Q3 24 | $298.7M | $908.7M | ||
| Q2 24 | $318.5M | $579.7M |
总债务SWKVRT
| Q1 26 | — | $0 | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | $5.3B | $2.9B | ||
| Q2 25 | $5.6B | $2.9B | ||
| Q1 25 | $5.6B | $2.9B | ||
| Q4 24 | $6.1B | $2.9B | ||
| Q3 24 | $6.1B | $2.9B | ||
| Q2 24 | $6.1B | $2.9B |
股东权益SWKVRT
| Q1 26 | — | $4.2B | ||
| Q4 25 | — | $3.9B | ||
| Q3 25 | $9.0B | $3.5B | ||
| Q2 25 | $9.1B | $3.1B | ||
| Q1 25 | $8.8B | $2.7B | ||
| Q4 24 | $8.7B | $2.4B | ||
| Q3 24 | $8.9B | $1.8B | ||
| Q2 24 | $8.7B | $1.5B |
总资产SWKVRT
| Q1 26 | — | $13.4B | ||
| Q4 25 | — | $12.2B | ||
| Q3 25 | $21.8B | $10.8B | ||
| Q2 25 | $22.5B | $10.4B | ||
| Q1 25 | $22.5B | $9.5B | ||
| Q4 24 | $21.8B | $9.1B | ||
| Q3 24 | $22.5B | $8.9B | ||
| Q2 24 | $22.5B | $8.1B |
负债/权益比SWKVRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.74× | ||
| Q3 25 | 0.59× | 0.83× | ||
| Q2 25 | 0.62× | 0.93× | ||
| Q1 25 | 0.63× | 1.10× | ||
| Q4 24 | 0.70× | 1.20× | ||
| Q3 24 | 0.69× | 1.62× | ||
| Q2 24 | 0.70× | 1.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $221.2M | — |
| 自由现金流经营现金流 - 资本支出 | $155.3M | $652.8M |
| 自由现金流率自由现金流/营收 | 4.1% | 24.6% |
| 资本支出强度资本支出/营收 | 1.8% | 4.2% |
| 现金转化率经营现金流/净利润 | 4.30× | — |
| 过去12个月自由现金流最近4个季度 | $369.6M | $2.3B |
8季度趋势，按日历期对齐
经营现金流SWKVRT
| Q1 26 | — | — | ||
| Q4 25 | — | $978.9M | ||
| Q3 25 | $221.2M | $508.7M | ||
| Q2 25 | $214.3M | $322.9M | ||
| Q1 25 | $-420.0M | $303.3M | ||
| Q4 24 | $679.1M | $425.2M | ||
| Q3 24 | $285.8M | $378.2M | ||
| Q2 24 | $573.0M | $378.4M |
自由现金流SWKVRT
| Q1 26 | — | $652.8M | ||
| Q4 25 | — | $885.6M | ||
| Q3 25 | $155.3M | $463.5M | ||
| Q2 25 | $134.7M | $277.9M | ||
| Q1 25 | $-485.0M | $266.8M | ||
| Q4 24 | $564.6M | $364.5M | ||
| Q3 24 | $199.3M | $341.8M | ||
| Q2 24 | $485.8M | $344.3M |
自由现金流率SWKVRT
| Q1 26 | — | 24.6% | ||
| Q4 25 | — | 30.8% | ||
| Q3 25 | 4.1% | 17.3% | ||
| Q2 25 | 3.4% | 10.5% | ||
| Q1 25 | -13.0% | 13.1% | ||
| Q4 24 | 15.2% | 15.5% | ||
| Q3 24 | 5.3% | 16.5% | ||
| Q2 24 | 12.1% | 17.6% |
资本支出强度SWKVRT
| Q1 26 | — | 4.2% | ||
| Q4 25 | — | 3.2% | ||
| Q3 25 | 1.8% | 1.7% | ||
| Q2 25 | 2.0% | 1.7% | ||
| Q1 25 | 1.7% | 1.8% | ||
| Q4 24 | 3.1% | 2.6% | ||
| Q3 24 | 2.3% | 1.8% | ||
| Q2 24 | 2.2% | 1.7% |
现金转化率SWKVRT
| Q1 26 | — | — | ||
| Q4 25 | — | 2.20× | ||
| Q3 25 | 4.30× | 1.28× | ||
| Q2 25 | 2.10× | 1.00× | ||
| Q1 25 | -4.65× | 1.84× | ||
| Q4 24 | 3.48× | 2.89× | ||
| Q3 24 | 3.14× | 2.14× | ||
| Q2 24 | — | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
VRT
暂无分部数据
