vs
史丹利百得（SWK）与WEC Energy Group（WEC）财务数据对比。点击上方公司名可切换其他公司
史丹利百得的季度营收约是WEC Energy Group的1.5倍（$3.8B vs $2.5B），WEC Energy Group净利率更高（12.5% vs 1.5%，领先10.9%），WEC Energy Group同比增速更快（11.1% vs 2.7%），过去两年史丹利百得的营收复合增速更高（-0.3% vs -2.7%）
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
WEC能源集团是总部位于美国威斯康星州密尔沃基的知名能源企业，业务覆盖美国四个州，为总计440万用户提供可靠的电力及天然气供应服务，是北美地区颇具规模的区域性能源服务商。
SWK vs WEC — 直观对比
营收规模更大
SWK
是对方的1.5倍
$2.5B
营收增速更快
WEC
高出8.4%
2.7%
净利率更高
WEC
高出10.9%
1.5%
两年增速更快
SWK
近两年复合增速
-2.7%
损益表 — Q1 FY2027 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.8B | $2.5B |
| 净利润 | $59.6M | $316.8M |
| 毛利率 | 30.1% | 63.7% |
| 营业利润率 | 4.2% | 17.9% |
| 净利率 | 1.5% | 12.5% |
| 营收同比 | 2.7% | 11.1% |
| 净利润同比 | -34.1% | -30.1% |
| 每股收益（稀释后） | $0.39 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SWKWEC
| Q1 26 | $3.8B | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | $3.8B | $2.1B | ||
| Q2 25 | $3.9B | $2.0B | ||
| Q1 25 | $3.7B | $3.1B | ||
| Q4 24 | $3.7B | $2.3B | ||
| Q3 24 | $3.8B | $1.9B | ||
| Q2 24 | $4.0B | $1.8B |
净利润SWKWEC
| Q1 26 | $59.6M | — | ||
| Q4 25 | — | $316.8M | ||
| Q3 25 | $51.4M | $270.2M | ||
| Q2 25 | $101.9M | $243.0M | ||
| Q1 25 | $90.4M | $725.5M | ||
| Q4 24 | $194.9M | $453.1M | ||
| Q3 24 | $91.1M | $238.6M | ||
| Q2 24 | $-11.2M | $210.0M |
毛利率SWKWEC
| Q1 26 | 30.1% | — | ||
| Q4 25 | — | 63.7% | ||
| Q3 25 | 31.4% | 71.1% | ||
| Q2 25 | 27.0% | 71.6% | ||
| Q1 25 | 29.9% | 63.0% | ||
| Q4 24 | 30.8% | 67.7% | ||
| Q3 24 | 29.9% | 72.1% | ||
| Q2 24 | 28.4% | 73.5% |
营业利润率SWKWEC
| Q1 26 | 4.2% | — | ||
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | 21.4% | ||
| Q2 25 | — | 20.1% | ||
| Q1 25 | — | 29.8% | ||
| Q4 24 | 3.4% | 25.9% | ||
| Q3 24 | 10.6% | 20.6% | ||
| Q2 24 | 9.5% | 20.6% |
净利率SWKWEC
| Q1 26 | 1.5% | — | ||
| Q4 25 | — | 12.5% | ||
| Q3 25 | 1.4% | 12.8% | ||
| Q2 25 | 2.6% | 12.1% | ||
| Q1 25 | 2.4% | 23.0% | ||
| Q4 24 | 5.2% | 19.8% | ||
| Q3 24 | 2.4% | 12.8% | ||
| Q2 24 | -0.3% | 11.9% |
每股收益（稀释后）SWKWEC
| Q1 26 | $0.39 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $0.34 | — | ||
| Q2 25 | $0.67 | — | ||
| Q1 25 | $0.60 | — | ||
| Q4 24 | $1.29 | — | ||
| Q3 24 | $0.60 | — | ||
| Q2 24 | $-0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.7M | $27.6M |
| 总债务越低越好 | $6.4B | $20.0B |
| 股东权益账面价值 | — | $14.1B |
| 总资产 | $21.6B | $51.5B |
| 负债/权益比越低杠杆越低 | — | 1.42× |
8季度趋势，按日历期对齐
现金及短期投资SWKWEC
| Q1 26 | $333.7M | — | ||
| Q4 25 | — | $27.6M | ||
| Q3 25 | $268.3M | $51.1M | ||
| Q2 25 | $311.8M | $23.0M | ||
| Q1 25 | $344.8M | $82.2M | ||
| Q4 24 | $290.5M | $9.8M | ||
| Q3 24 | $298.7M | $322.5M | ||
| Q2 24 | $318.5M | $224.0M |
总债务SWKWEC
| Q1 26 | $6.4B | — | ||
| Q4 25 | — | $20.0B | ||
| Q3 25 | $5.3B | — | ||
| Q2 25 | $5.6B | — | ||
| Q1 25 | $5.6B | — | ||
| Q4 24 | $6.1B | $18.9B | ||
| Q3 24 | $6.1B | $16.9B | ||
| Q2 24 | $6.1B | $16.9B |
股东权益SWKWEC
| Q1 26 | — | — | ||
| Q4 25 | — | $14.1B | ||
| Q3 25 | $9.0B | $14.0B | ||
| Q2 25 | $9.1B | $13.7B | ||
| Q1 25 | $8.8B | $13.4B | ||
| Q4 24 | $8.7B | $12.8B | ||
| Q3 24 | $8.9B | $12.4B | ||
| Q2 24 | $8.7B | $12.4B |
总资产SWKWEC
| Q1 26 | $21.6B | — | ||
| Q4 25 | — | $51.5B | ||
| Q3 25 | $21.8B | $49.8B | ||
| Q2 25 | $22.5B | $48.5B | ||
| Q1 25 | $22.5B | $48.2B | ||
| Q4 24 | $21.8B | $47.4B | ||
| Q3 24 | $22.5B | $45.2B | ||
| Q2 24 | $22.5B | $44.6B |
负债/权益比SWKWEC
| Q1 26 | — | — | ||
| Q4 25 | — | 1.42× | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | 1.48× | ||
| Q3 24 | 0.69× | 1.36× | ||
| Q2 24 | 0.70× | 1.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-388.8M | $424.6M |
| 自由现金流经营现金流 - 资本支出 | $-447.3M | — |
| 自由现金流率自由现金流/营收 | -11.6% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -6.52× | 1.34× |
| 过去12个月自由现金流最近4个季度 | $-642.3M | — |
8季度趋势，按日历期对齐
经营现金流SWKWEC
| Q1 26 | $-388.8M | — | ||
| Q4 25 | — | $424.6M | ||
| Q3 25 | $221.2M | $938.9M | ||
| Q2 25 | $214.3M | $853.3M | ||
| Q1 25 | $-420.0M | $1.2B | ||
| Q4 24 | $679.1M | $581.8M | ||
| Q3 24 | $285.8M | $729.0M | ||
| Q2 24 | $573.0M | $1.0B |
自由现金流SWKWEC
| Q1 26 | $-447.3M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $155.3M | $-625.7M | ||
| Q2 25 | $134.7M | $23.9M | ||
| Q1 25 | $-485.0M | $461.5M | ||
| Q4 24 | $564.6M | — | ||
| Q3 24 | $199.3M | $-67.3M | ||
| Q2 24 | $485.8M | $343.5M |
自由现金流率SWKWEC
| Q1 26 | -11.6% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 4.1% | -29.7% | ||
| Q2 25 | 3.4% | 1.2% | ||
| Q1 25 | -13.0% | 14.7% | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | 5.3% | -3.6% | ||
| Q2 24 | 12.1% | 19.4% |
资本支出强度SWKWEC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.8% | 74.4% | ||
| Q2 25 | 2.0% | 41.3% | ||
| Q1 25 | 1.7% | 22.3% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.3% | 42.7% | ||
| Q2 24 | 2.2% | 39.2% |
现金转化率SWKWEC
| Q1 26 | -6.52× | — | ||
| Q4 25 | — | 1.34× | ||
| Q3 25 | 4.30× | 3.47× | ||
| Q2 25 | 2.10× | 3.51× | ||
| Q1 25 | -4.65× | 1.60× | ||
| Q4 24 | 3.48× | 1.28× | ||
| Q3 24 | 3.14× | 3.06× | ||
| Q2 24 | — | 4.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SWK
暂无分部数据
WEC
| Wisconsin | $1.9B | 73% |
| Illinois | $441.2M | 17% |
| Other States | $165.1M | 7% |
| External Revenues | $74.0M | 3% |
| Otheroperatingrevenues | $8.0M | 0% |
