vs
Symbotic Inc.（SYM）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
Symbotic Inc.的季度营收约是世纪互联的1.7倍（$630.0M vs $362.7M），Symbotic Inc.净利率更高（0.4% vs -10.7%，领先11.1%），过去两年Symbotic Inc.的营收复合增速更高（21.9% vs 17.4%）
Symbotic Inc.是总部位于美国马萨诸塞州威尔明顿的仓储自动化企业，专注于机器人技术在仓储场景的落地应用，为全球客户提供高效智能的仓储自动化解决方案，助力物流运营效率提升、运营成本优化。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
SYM vs VNET — 直观对比
营收规模更大
SYM
是对方的1.7倍
$362.7M
净利率更高
SYM
高出11.1%
-10.7%
两年增速更快
SYM
近两年复合增速
17.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $630.0M | $362.7M |
| 净利润 | $2.6M | $-38.7M |
| 毛利率 | 21.2% | 20.9% |
| 营业利润率 | 1.0% | 0.5% |
| 净利率 | 0.4% | -10.7% |
| 营收同比 | 29.4% | — |
| 净利润同比 | 174.9% | — |
| 每股收益（稀释后） | $0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SYMVNET
| Q4 25 | $630.0M | — | ||
| Q3 25 | $618.5M | $362.7M | ||
| Q2 25 | $592.1M | — | ||
| Q1 25 | $549.7M | $309.5M | ||
| Q4 24 | $486.7M | — | ||
| Q3 24 | $503.6M | $302.2M | ||
| Q2 24 | $491.9M | $274.4M | ||
| Q1 24 | $424.3M | $262.9M |
净利润SYMVNET
| Q4 25 | $2.6M | — | ||
| Q3 25 | $-3.6M | $-38.7M | ||
| Q2 25 | $-5.9M | — | ||
| Q1 25 | $-3.9M | $-2.4M | ||
| Q4 24 | $-3.5M | — | ||
| Q3 24 | $-2.5M | $-2.1M | ||
| Q2 24 | $-2.5M | $-1.1M | ||
| Q1 24 | $-6.6M | $-22.0M |
毛利率SYMVNET
| Q4 25 | 21.2% | — | ||
| Q3 25 | 20.6% | 20.9% | ||
| Q2 25 | 18.2% | — | ||
| Q1 25 | 19.6% | 25.2% | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 12.7% | 23.2% | ||
| Q2 24 | 13.7% | 21.3% | ||
| Q1 24 | 10.4% | 21.6% |
营业利润率SYMVNET
| Q4 25 | 1.0% | — | ||
| Q3 25 | -3.5% | 0.5% | ||
| Q2 25 | -6.2% | — | ||
| Q1 25 | -5.8% | 0.1% | ||
| Q4 24 | -5.1% | — | ||
| Q3 24 | -4.3% | 24.5% | ||
| Q2 24 | -5.1% | 0.2% | ||
| Q1 24 | -12.0% | 0.2% |
净利率SYMVNET
| Q4 25 | 0.4% | — | ||
| Q3 25 | -0.6% | -10.7% | ||
| Q2 25 | -1.0% | — | ||
| Q1 25 | -0.7% | -0.8% | ||
| Q4 24 | -0.7% | — | ||
| Q3 24 | -0.5% | -0.7% | ||
| Q2 24 | -0.5% | -0.4% | ||
| Q1 24 | -1.6% | -8.4% |
每股收益（稀释后）SYMVNET
| Q4 25 | $0.02 | — | ||
| Q3 25 | $-0.04 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $-0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $663.8M | $890.8M |
| 总资产 | $3.0B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SYMVNET
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.2B | $492.1M | ||
| Q2 25 | $777.6M | — | ||
| Q1 25 | $954.9M | $544.3M | ||
| Q4 24 | $903.0M | — | ||
| Q3 24 | $727.3M | $219.5M | ||
| Q2 24 | $870.5M | $247.2M | ||
| Q1 24 | $901.4M | $246.9M |
总债务SYMVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益SYMVNET
| Q4 25 | $663.8M | — | ||
| Q3 25 | $221.3M | $890.8M | ||
| Q2 25 | $210.8M | — | ||
| Q1 25 | $205.4M | $927.8M | ||
| Q4 24 | $196.5M | — | ||
| Q3 24 | $197.2M | $902.9M | ||
| Q2 24 | $418.7M | $900.6M | ||
| Q1 24 | $417.1M | $895.1M |
总资产SYMVNET
| Q4 25 | $3.0B | — | ||
| Q3 25 | $2.4B | $6.1B | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $2.0B | $5.4B | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.6B | $4.3B | ||
| Q2 24 | $1.6B | $4.0B | ||
| Q1 24 | $1.6B | $3.9B |
负债/权益比SYMVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $191.5M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | 73.61× | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流SYMVNET
| Q4 25 | $191.5M | — | ||
| Q3 25 | $530.7M | $113.8M | ||
| Q2 25 | $-138.3M | — | ||
| Q1 25 | $269.6M | $27.0M | ||
| Q4 24 | $205.0M | — | ||
| Q3 24 | $-99.4M | $108.3M | ||
| Q2 24 | $50.4M | $55.8M | ||
| Q1 24 | $21.1M | $37.1M |
自由现金流SYMVNET
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | $197.7M | — | ||
| Q3 24 | $-120.1M | $-95.0M | ||
| Q2 24 | $33.5M | $-81.6M | ||
| Q1 24 | $18.6M | $-102.2M |
自由现金流率SYMVNET
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | 40.6% | — | ||
| Q3 24 | -23.9% | -31.4% | ||
| Q2 24 | 6.8% | -29.8% | ||
| Q1 24 | 4.4% | -38.9% |
资本支出强度SYMVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 4.1% | 67.3% | ||
| Q2 24 | 3.4% | 50.1% | ||
| Q1 24 | 0.6% | 53.0% |
现金转化率SYMVNET
| Q4 25 | 73.61× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SYM
| Systems | $590.3M | 94% |
| Operation Services | $28.8M | 5% |
| Software Maintenance And Support | $10.9M | 2% |
| Revision Of Prior Period Change In Accounting Principle Adjustment | $2.9M | 0% |
| Related Party | $1.1M | 0% |
VNET
暂无分部数据
