vs
AT&T（T）与WEBTOON Entertainment Inc.（WBTN）财务数据对比。点击上方公司名可切换其他公司
AT&T的季度营收约是WEBTOON Entertainment Inc.的95.3倍（$31.5B vs $330.7M）。AT&T净利率更高（13.3% vs -93.0%，领先106.3%）。AT&T自由现金流更多（$2.5B vs $7.0M）
AT&T是总部位于美国得克萨斯州达拉斯市中心惠塔克大厦的跨国电信集团，前身为美国电话电报公司。按营收计算，AT&T为全球第三大电信运营商，是美国仅次于T-Mobile和威瑞森的第三大无线运营商，同时也是全美规模最大的光纤互联网服务商。
WEBTOON Entertainment Inc.运营的WEBTOON是由NAVER公司2004年推出的韩美共享网络漫画平台，提供网络漫画及短篇数字漫画内容刊载服务。平台由NAVER及NAVER与软银集团合资的LY集团共同控股，总部位于美国洛杉矶，用户可通过Webtoons.com官网及安卓、iOS端移动应用免费访问使用。
T vs WBTN — 直观对比
营收规模更大
T
是对方的95.3倍
$330.7M
净利率更高
T
高出106.3%
-93.0%
自由现金流更多
T
多$2.5B
$7.0M
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $31.5B | $330.7M |
| 净利润 | $4.2B | $-307.6M |
| 毛利率 | — | 24.3% |
| 营业利润率 | 21.1% | -4.0% |
| 净利率 | 13.3% | -93.0% |
| 营收同比 | 2.9% | — |
| 净利润同比 | -10.9% | — |
| 每股收益（稀释后） | $0.54 | $-2.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收TWBTN
| Q1 26 | $31.5B | — | ||
| Q4 25 | $33.5B | $330.7M | ||
| Q3 25 | $30.7B | $378.0M | ||
| Q2 25 | $30.8B | $348.3M | ||
| Q1 25 | $30.6B | $325.7M | ||
| Q4 24 | $32.3B | — | ||
| Q3 24 | $30.2B | $347.9M | ||
| Q2 24 | $29.8B | $321.0M |
净利润TWBTN
| Q1 26 | $4.2B | — | ||
| Q4 25 | $3.8B | $-307.6M | ||
| Q3 25 | $9.3B | $-11.6M | ||
| Q2 25 | $4.5B | $-4.3M | ||
| Q1 25 | $4.4B | $-22.4M | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $-174.0M | $19.8M | ||
| Q2 24 | $3.6B | $-76.9M |
毛利率TWBTN
| Q1 26 | — | — | ||
| Q4 25 | — | 24.3% | ||
| Q3 25 | — | 21.9% | ||
| Q2 25 | — | 25.1% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 26.3% | ||
| Q2 24 | — | 25.9% |
营业利润率TWBTN
| Q1 26 | 21.1% | — | ||
| Q4 25 | 17.3% | -4.0% | ||
| Q3 25 | 19.9% | -3.9% | ||
| Q2 25 | 21.1% | -2.5% | ||
| Q1 25 | 18.8% | -8.2% | ||
| Q4 24 | 16.5% | — | ||
| Q3 24 | 7.0% | -2.3% | ||
| Q2 24 | 19.3% | -24.6% |
净利率TWBTN
| Q1 26 | 13.3% | — | ||
| Q4 25 | 11.3% | -93.0% | ||
| Q3 25 | 30.3% | -3.1% | ||
| Q2 25 | 14.6% | -1.2% | ||
| Q1 25 | 14.2% | -6.9% | ||
| Q4 24 | 12.6% | — | ||
| Q3 24 | -0.6% | 5.7% | ||
| Q2 24 | 12.1% | -24.0% |
每股收益（稀释后）TWBTN
| Q1 26 | $0.54 | — | ||
| Q4 25 | $0.52 | $-2.37 | ||
| Q3 25 | $1.29 | $-0.09 | ||
| Q2 25 | $0.62 | $-0.03 | ||
| Q1 25 | $0.61 | $-0.17 | ||
| Q4 24 | $0.56 | — | ||
| Q3 24 | $-0.03 | $0.15 | ||
| Q2 24 | $0.49 | $-0.70 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.0B | $581.8M |
| 总债务越低越好 | $131.6B | — |
| 股东权益账面价值 | $125.6B | $1.2B |
| 总资产 | $421.2B | $1.6B |
| 负债/权益比越低杠杆越低 | 1.05× | — |
8季度趋势，按日历期对齐
现金及短期投资TWBTN
| Q1 26 | $12.0B | — | ||
| Q4 25 | $18.2B | $581.8M | ||
| Q3 25 | $20.3B | $584.6M | ||
| Q2 25 | $10.5B | $581.5M | ||
| Q1 25 | $6.9B | $550.1M | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $2.6B | $585.5M | ||
| Q2 24 | $3.1B | $572.3M |
总债务TWBTN
| Q1 26 | $131.6B | — | ||
| Q4 25 | $127.1B | — | ||
| Q3 25 | $128.1B | — | ||
| Q2 25 | $123.1B | — | ||
| Q1 25 | $117.3B | — | ||
| Q4 24 | $118.4B | — | ||
| Q3 24 | $126.4B | — | ||
| Q2 24 | $125.4B | — |
股东权益TWBTN
| Q1 26 | $125.6B | — | ||
| Q4 25 | $126.5B | $1.2B | ||
| Q3 25 | $126.8B | $1.5B | ||
| Q2 25 | $121.4B | $1.5B | ||
| Q1 25 | $119.9B | $1.5B | ||
| Q4 24 | $118.2B | — | ||
| Q3 24 | $116.3B | $1.6B | ||
| Q2 24 | $119.3B | $1.5B |
总资产TWBTN
| Q1 26 | $421.2B | — | ||
| Q4 25 | $420.2B | $1.6B | ||
| Q3 25 | $423.2B | $2.0B | ||
| Q2 25 | $405.5B | $2.0B | ||
| Q1 25 | $397.5B | $1.9B | ||
| Q4 24 | $394.8B | — | ||
| Q3 24 | $393.7B | $2.1B | ||
| Q2 24 | $398.0B | $2.0B |
负债/权益比TWBTN
| Q1 26 | 1.05× | — | ||
| Q4 25 | 1.00× | — | ||
| Q3 25 | 1.01× | — | ||
| Q2 25 | 1.01× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | 1.09× | — | ||
| Q2 24 | 1.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.6B | $7.6M |
| 自由现金流经营现金流 - 资本支出 | $2.5B | $7.0M |
| 自由现金流率自由现金流/营收 | 8.0% | 2.1% |
| 资本支出强度资本支出/营收 | 15.5% | 0.2% |
| 现金转化率经营现金流/净利润 | 1.82× | — |
| 过去12个月自由现金流最近4个季度 | $17.2B | $3.6M |
8季度趋势，按日历期对齐
经营现金流TWBTN
| Q1 26 | $7.6B | — | ||
| Q4 25 | $11.3B | $7.6M | ||
| Q3 25 | $10.2B | $16.5M | ||
| Q2 25 | $9.8B | $5.7M | ||
| Q1 25 | $9.0B | $-18.7M | ||
| Q4 24 | $11.9B | — | ||
| Q3 24 | $10.2B | $4.1M | ||
| Q2 24 | $9.1B | — |
自由现金流TWBTN
| Q1 26 | $2.5B | — | ||
| Q4 25 | $4.5B | $7.0M | ||
| Q3 25 | $5.3B | $11.8M | ||
| Q2 25 | $4.9B | $3.9M | ||
| Q1 25 | $4.8B | $-19.2M | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $4.9B | $3.5M | ||
| Q2 24 | $4.7B | — |
自由现金流率TWBTN
| Q1 26 | 8.0% | — | ||
| Q4 25 | 13.6% | 2.1% | ||
| Q3 25 | 17.1% | 3.1% | ||
| Q2 25 | 15.8% | 1.1% | ||
| Q1 25 | 15.6% | -5.9% | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 16.3% | 1.0% | ||
| Q2 24 | 15.9% | — |
资本支出强度TWBTN
| Q1 26 | 15.5% | — | ||
| Q4 25 | 20.3% | 0.2% | ||
| Q3 25 | 15.9% | 1.2% | ||
| Q2 25 | 15.9% | 0.5% | ||
| Q1 25 | 14.0% | 0.2% | ||
| Q4 24 | 21.2% | — | ||
| Q3 24 | 17.5% | 0.2% | ||
| Q2 24 | 14.6% | — |
现金转化率TWBTN
| Q1 26 | 1.82× | — | ||
| Q4 25 | 2.99× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 2.17× | — | ||
| Q1 25 | 2.08× | — | ||
| Q4 24 | 2.92× | — | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | 2.53× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
T
| Service | $25.5B | 81% |
| Equipment | $6.0B | 19% |
WBTN
| Other | $158.3M | 48% |
| KR | $125.7M | 38% |
| IP Adaptations | $25.4M | 8% |
| Related Party | $21.3M | 6% |
