vs
Turtle Beach Corp（TBCH）与Unity Software Inc.（U）财务数据对比。点击上方公司名可切换其他公司
Unity Software Inc.的季度营收约是Turtle Beach Corp的5.3倍（$503.1M vs $95.1M），Turtle Beach Corp净利率更高（18.5% vs -17.9%，领先36.4%），Unity Software Inc.同比增速更快（10.1% vs -34.9%），Unity Software Inc.自由现金流更多（$118.7M vs $13.1M），过去两年Turtle Beach Corp的营收复合增速更高（30.5% vs 4.5%）
乌龟海滩公司是总部位于美国加利福尼亚州圣地亚哥的游戏外设制造商，品牌历史可追溯至20世纪70年代，最初业务为开发声卡、MIDI合成器、各类音频软件与网络音频设备，自2005年起开始生产游戏耳机，是游戏音频外设领域的资深厂商。
Unity Software Inc.是总部位于美国旧金山的游戏软件开发企业，2004年于丹麦成立时原名为Over the Edge Entertainment，2007年更为现名。公司核心产品Unity游戏引擎全球应用广泛，可用于开发各类电子游戏及其他互动应用，商业化授权服务覆盖全球客户。
TBCH vs U — 直观对比
营收规模更大
U
是对方的5.3倍
$95.1M
营收增速更快
U
高出45.0%
-34.9%
净利率更高
TBCH
高出36.4%
-17.9%
自由现金流更多
U
多$105.6M
$13.1M
两年增速更快
TBCH
近两年复合增速
4.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $95.1M | $503.1M |
| 净利润 | $17.6M | $-90.0M |
| 毛利率 | 50.0% | 74.3% |
| 营业利润率 | 22.0% | -21.2% |
| 净利率 | 18.5% | -17.9% |
| 营收同比 | -34.9% | 10.1% |
| 净利润同比 | -12.6% | 26.7% |
| 每股收益（稀释后） | $0.86 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收TBCHU
| Q4 25 | $95.1M | $503.1M | ||
| Q3 25 | $80.5M | $470.6M | ||
| Q2 25 | $80.5M | $440.9M | ||
| Q1 25 | $63.9M | $435.0M | ||
| Q4 24 | $146.1M | $457.1M | ||
| Q3 24 | $94.4M | $446.5M | ||
| Q2 24 | $76.5M | $449.3M | ||
| Q1 24 | $55.8M | $460.4M |
净利润TBCHU
| Q4 25 | $17.6M | $-90.0M | ||
| Q3 25 | $1.7M | $-126.4M | ||
| Q2 25 | $-2.9M | $-108.8M | ||
| Q1 25 | $-664.0K | $-77.6M | ||
| Q4 24 | $20.1M | $-122.7M | ||
| Q3 24 | $3.4M | $-124.7M | ||
| Q2 24 | $-7.5M | $-125.6M | ||
| Q1 24 | $155.0K | $-291.1M |
毛利率TBCHU
| Q4 25 | 50.0% | 74.3% | ||
| Q3 25 | 37.4% | 74.4% | ||
| Q2 25 | 22.7% | 74.1% | ||
| Q1 25 | 36.6% | 73.8% | ||
| Q4 24 | 37.0% | 74.7% | ||
| Q3 24 | 36.2% | 74.9% | ||
| Q2 24 | 30.2% | 75.8% | ||
| Q1 24 | 31.8% | 68.6% |
营业利润率TBCHU
| Q4 25 | 22.0% | -21.2% | ||
| Q3 25 | 6.7% | -26.7% | ||
| Q2 25 | -0.4% | -26.9% | ||
| Q1 25 | 2.4% | -29.4% | ||
| Q4 24 | 16.0% | -27.1% | ||
| Q3 24 | 6.8% | -28.5% | ||
| Q2 24 | -5.4% | -28.8% | ||
| Q1 24 | -10.2% | -81.4% |
净利率TBCHU
| Q4 25 | 18.5% | -17.9% | ||
| Q3 25 | 2.1% | -26.9% | ||
| Q2 25 | -3.6% | -24.7% | ||
| Q1 25 | -1.0% | -17.8% | ||
| Q4 24 | 13.8% | -26.8% | ||
| Q3 24 | 3.6% | -27.9% | ||
| Q2 24 | -9.8% | -28.0% | ||
| Q1 24 | 0.3% | -63.2% |
每股收益（稀释后）TBCHU
| Q4 25 | $0.86 | $-0.21 | ||
| Q3 25 | $0.08 | $-0.30 | ||
| Q2 25 | $-0.14 | $-0.26 | ||
| Q1 25 | $-0.03 | $-0.19 | ||
| Q4 24 | $0.96 | $-0.30 | ||
| Q3 24 | $0.16 | $-0.31 | ||
| Q2 24 | $-0.35 | $-0.32 | ||
| Q1 24 | $0.01 | $-0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.0M | $2.1B |
| 总债务越低越好 | $55.7M | — |
| 股东权益账面价值 | $128.5M | $3.2B |
| 总资产 | $269.1M | $6.8B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
现金及短期投资TBCHU
| Q4 25 | $17.0M | $2.1B | ||
| Q3 25 | $12.3M | $1.9B | ||
| Q2 25 | $11.7M | $1.7B | ||
| Q1 25 | $11.7M | $1.5B | ||
| Q4 24 | $13.0M | $1.5B | ||
| Q3 24 | $13.8M | $1.4B | ||
| Q2 24 | $12.5M | $1.3B | ||
| Q1 24 | $17.8M | $1.2B |
总债务TBCHU
| Q4 25 | $55.7M | — | ||
| Q3 25 | $57.9M | — | ||
| Q2 25 | $43.3M | — | ||
| Q1 25 | $48.6M | — | ||
| Q4 24 | $49.0M | — | ||
| Q3 24 | $49.3M | — | ||
| Q2 24 | $49.6M | — | ||
| Q1 24 | $49.9M | — |
股东权益TBCHU
| Q4 25 | $128.5M | $3.2B | ||
| Q3 25 | $110.7M | $3.2B | ||
| Q2 25 | $116.8M | $3.2B | ||
| Q1 25 | $120.9M | $3.2B | ||
| Q4 24 | $120.6M | $3.2B | ||
| Q3 24 | $101.8M | $3.2B | ||
| Q2 24 | $105.3M | $3.2B | ||
| Q1 24 | $125.2M | $3.2B |
总资产TBCHU
| Q4 25 | $269.1M | $6.8B | ||
| Q3 25 | $278.2M | $6.8B | ||
| Q2 25 | $240.2M | $6.7B | ||
| Q1 25 | $247.0M | $6.6B | ||
| Q4 24 | $298.9M | $6.7B | ||
| Q3 24 | $313.2M | $6.7B | ||
| Q2 24 | $264.4M | $6.7B | ||
| Q1 24 | $258.4M | $6.8B |
负债/权益比TBCHU
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.52× | — | ||
| Q2 25 | 0.37× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.40× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.3M | $121.4M |
| 自由现金流经营现金流 - 资本支出 | $13.1M | $118.7M |
| 自由现金流率自由现金流/营收 | 13.8% | 23.6% |
| 资本支出强度资本支出/营收 | 0.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.76× | — |
| 过去12个月自由现金流最近4个季度 | $34.0M | $403.9M |
8季度趋势，按日历期对齐
经营现金流TBCHU
| Q4 25 | $13.3M | $121.4M | ||
| Q3 25 | $-15.2M | $155.4M | ||
| Q2 25 | $-3.1M | $133.1M | ||
| Q1 25 | $40.5M | $13.0M | ||
| Q4 24 | $14.3M | $112.2M | ||
| Q3 24 | $-23.2M | $122.4M | ||
| Q2 24 | $-12.6M | $88.4M | ||
| Q1 24 | $27.3M | $-7.4M |
自由现金流TBCHU
| Q4 25 | $13.1M | $118.7M | ||
| Q3 25 | $-15.9M | $151.3M | ||
| Q2 25 | $-3.5M | $126.7M | ||
| Q1 25 | $40.3M | $7.3M | ||
| Q4 24 | $12.8M | $105.8M | ||
| Q3 24 | $-24.6M | $115.2M | ||
| Q2 24 | $-13.9M | $79.6M | ||
| Q1 24 | $26.5M | $-14.6M |
自由现金流率TBCHU
| Q4 25 | 13.8% | 23.6% | ||
| Q3 25 | -19.7% | 32.1% | ||
| Q2 25 | -4.3% | 28.7% | ||
| Q1 25 | 63.0% | 1.7% | ||
| Q4 24 | 8.8% | 23.1% | ||
| Q3 24 | -26.1% | 25.8% | ||
| Q2 24 | -18.1% | 17.7% | ||
| Q1 24 | 47.5% | -3.2% |
资本支出强度TBCHU
| Q4 25 | 0.3% | 0.5% | ||
| Q3 25 | 0.8% | 0.9% | ||
| Q2 25 | 0.4% | 1.5% | ||
| Q1 25 | 0.3% | 1.3% | ||
| Q4 24 | 1.0% | 1.4% | ||
| Q3 24 | 1.5% | 1.6% | ||
| Q2 24 | 1.6% | 2.0% | ||
| Q1 24 | 1.3% | 1.6% |
现金转化率TBCHU
| Q4 25 | 0.76× | — | ||
| Q3 25 | -8.84× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.71× | — | ||
| Q3 24 | -6.79× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 175.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
TBCH
| Europe And Middle East | $71.0M | 75% |
| Asia Pacific | $13.3M | 14% |
| Other | $10.8M | 11% |
U
| Grow Solutions | $338.2M | 67% |
| Create Solutions | $164.9M | 33% |
