vs
Atlassian Corp（TEAM）与TUTOR PERINI CORP（TPC）财务数据对比。点击上方公司名可切换其他公司
Atlassian Corp的季度营收约是TUTOR PERINI CORP的1.1倍（$1.6B vs $1.5B），TUTOR PERINI CORP净利率更高（1.9% vs -2.7%，领先4.6%），TUTOR PERINI CORP同比增速更快（41.2% vs 23.3%），Atlassian Corp自由现金流更多（$168.5M vs $98.7M）
Dragoneer投资集团是总部位于美国加利福尼亚州旧金山的专业投资机构，专注于全球科技领域的投资布局，业务覆盖公开股票市场与私募股权市场，在全球科技投资赛道拥有丰富的运作经验和行业资源。
Tutor Perini集团是美国顶尖的大型总承包商之一，2008年由Perini公司与Tutor-Saliba公司合并成立，总部位于加利福尼亚州西尔马。公司业务覆盖北美全境，2024年营收约43.3亿美元，核心业务涵盖桥梁、公路、隧道、机场、公共交通系统等民用基建项目，同时也涉足建筑工程领域。
TEAM vs TPC — 直观对比
营收规模更大
TEAM
是对方的1.1倍
$1.5B
营收增速更快
TPC
高出17.9%
23.3%
净利率更高
TPC
高出4.6%
-2.7%
自由现金流更多
TEAM
多$69.8M
$98.7M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.5B |
| 净利润 | $-42.6M | $28.8M |
| 毛利率 | 85.0% | 9.8% |
| 营业利润率 | -3.0% | 3.3% |
| 净利率 | -2.7% | 1.9% |
| 营收同比 | 23.3% | 41.2% |
| 净利润同比 | -11.6% | 136.3% |
| 每股收益（稀释后） | $-0.16 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收TEAMTPC
| Q4 25 | $1.6B | $1.5B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.4B | $1.4B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.2B | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | $1.2B | $1.0B |
净利润TEAMTPC
| Q4 25 | $-42.6M | $28.8M | ||
| Q3 25 | $-51.9M | $3.6M | ||
| Q2 25 | $-23.9M | $20.0M | ||
| Q1 25 | $-70.8M | $28.0M | ||
| Q4 24 | $-38.2M | $-79.4M | ||
| Q3 24 | $-123.8M | $-100.9M | ||
| Q2 24 | — | $812.0K | ||
| Q1 24 | $12.8M | $15.8M |
毛利率TEAMTPC
| Q4 25 | 85.0% | 9.8% | ||
| Q3 25 | 82.0% | 12.0% | ||
| Q2 25 | 83.1% | 14.3% | ||
| Q1 25 | 83.8% | 10.8% | ||
| Q4 24 | 82.7% | -0.9% | ||
| Q3 24 | 81.7% | -2.4% | ||
| Q2 24 | — | 10.4% | ||
| Q1 24 | 82.1% | 11.0% |
营业利润率TEAMTPC
| Q4 25 | -3.0% | 3.3% | ||
| Q3 25 | -6.7% | 2.8% | ||
| Q2 25 | -2.1% | 5.6% | ||
| Q1 25 | -0.9% | 5.2% | ||
| Q4 24 | -4.5% | -8.1% | ||
| Q3 24 | -2.7% | -9.9% | ||
| Q2 24 | — | 3.6% | ||
| Q1 24 | 1.5% | 4.7% |
净利率TEAMTPC
| Q4 25 | -2.7% | 1.9% | ||
| Q3 25 | -3.6% | 0.3% | ||
| Q2 25 | -1.7% | 1.5% | ||
| Q1 25 | -5.2% | 2.2% | ||
| Q4 24 | -3.0% | -7.4% | ||
| Q3 24 | -10.4% | -9.3% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | 1.1% | 1.5% |
每股收益（稀释后）TEAMTPC
| Q4 25 | $-0.16 | $0.53 | ||
| Q3 25 | $-0.20 | $0.07 | ||
| Q2 25 | $-0.08 | $0.38 | ||
| Q1 25 | $-0.27 | $0.53 | ||
| Q4 24 | $-0.15 | $-1.53 | ||
| Q3 24 | $-0.48 | $-1.92 | ||
| Q2 24 | — | $0.02 | ||
| Q1 24 | $0.05 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $734.6M |
| 总债务越低越好 | — | $407.4M |
| 股东权益账面价值 | $1.6B | $1.2B |
| 总资产 | $6.2B | $5.2B |
| 负债/权益比越低杠杆越低 | — | 0.33× |
8季度趋势，按日历期对齐
现金及短期投资TEAMTPC
| Q4 25 | $1.6B | $734.6M | ||
| Q3 25 | $2.8B | $695.7M | ||
| Q2 25 | $2.9B | $526.1M | ||
| Q1 25 | $3.0B | $276.5M | ||
| Q4 24 | $2.5B | $455.1M | ||
| Q3 24 | $2.2B | $287.4M | ||
| Q2 24 | — | $267.1M | ||
| Q1 24 | $2.1B | $358.3M |
总债务TEAMTPC
| Q4 25 | — | $407.4M | ||
| Q3 25 | — | $413.1M | ||
| Q2 25 | — | $419.4M | ||
| Q1 25 | — | $405.6M | ||
| Q4 24 | — | $534.1M | ||
| Q3 24 | — | $681.4M | ||
| Q2 24 | — | $676.4M | ||
| Q1 24 | — | $801.2M |
股东权益TEAMTPC
| Q4 25 | $1.6B | $1.2B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | $1.1B | $1.3B |
总资产TEAMTPC
| Q4 25 | $6.2B | $5.2B | ||
| Q3 25 | $5.7B | $5.2B | ||
| Q2 25 | $6.0B | $4.9B | ||
| Q1 25 | $5.9B | $4.5B | ||
| Q4 24 | $5.4B | $4.2B | ||
| Q3 24 | $5.0B | $4.4B | ||
| Q2 24 | — | $4.3B | ||
| Q1 24 | $5.1B | $4.4B |
负债/权益比TEAMTPC
| Q4 25 | — | 0.33× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.56× | ||
| Q2 24 | — | 0.52× | ||
| Q1 24 | — | 0.61× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $177.8M | $173.7M |
| 自由现金流经营现金流 - 资本支出 | $168.5M | $98.7M |
| 自由现金流率自由现金流/营收 | 10.6% | 6.5% |
| 资本支出强度资本支出/营收 | 0.6% | 5.0% |
| 现金转化率经营现金流/净利润 | — | 6.02× |
| 过去12个月自由现金流最近4个季度 | $1.3B | $567.2M |
8季度趋势，按日历期对齐
经营现金流TEAMTPC
| Q4 25 | $177.8M | $173.7M | ||
| Q3 25 | $128.7M | $289.1M | ||
| Q2 25 | $375.3M | $262.4M | ||
| Q1 25 | $652.7M | $22.9M | ||
| Q4 24 | $351.9M | $329.6M | ||
| Q3 24 | $80.5M | $22.6M | ||
| Q2 24 | — | $53.1M | ||
| Q1 24 | $565.4M | $98.3M |
自由现金流TEAMTPC
| Q4 25 | $168.5M | $98.7M | ||
| Q3 25 | $114.6M | $240.2M | ||
| Q2 25 | $360.3M | $235.6M | ||
| Q1 25 | $638.3M | $-7.2M | ||
| Q4 24 | $342.6M | $320.4M | ||
| Q3 24 | $74.3M | $15.6M | ||
| Q2 24 | — | $42.2M | ||
| Q1 24 | $554.9M | $87.8M |
自由现金流率TEAMTPC
| Q4 25 | 10.6% | 6.5% | ||
| Q3 25 | 8.0% | 17.0% | ||
| Q2 25 | 26.0% | 17.1% | ||
| Q1 25 | 47.0% | -0.6% | ||
| Q4 24 | 26.6% | 30.0% | ||
| Q3 24 | 6.3% | 1.4% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | 46.7% | 8.4% |
资本支出强度TEAMTPC
| Q4 25 | 0.6% | 5.0% | ||
| Q3 25 | 1.0% | 3.5% | ||
| Q2 25 | 1.1% | 2.0% | ||
| Q1 25 | 1.1% | 2.4% | ||
| Q4 24 | 0.7% | 0.9% | ||
| Q3 24 | 0.5% | 0.6% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | 0.9% | 1.0% |
现金转化率TEAMTPC
| Q4 25 | — | 6.02× | ||
| Q3 25 | — | 79.63× | ||
| Q2 25 | — | 13.14× | ||
| Q1 25 | — | 0.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 65.44× | ||
| Q1 24 | 44.34× | 6.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
TEAM
| Cloud Deployment Services | $1.1B | 67% |
| Data Center Deployment | $435.6M | 27% |
| Marketplace And Services Deployment | $83.7M | 5% |
TPC
| State And Local Agencies | $591.1M | 39% |
| Mass Transit | $449.9M | 30% |
| Federal Agencies | $115.0M | 8% |
| Bridges | $100.5M | 7% |
| Military Facilities | $93.1M | 6% |
| Commercial And Industrial Facilities | $46.7M | 3% |
| Detention Facilities | $43.8M | 3% |
| Power And Energy | $35.8M | 2% |
| Multi Unit Residential | $25.9M | 2% |
| Education Facilities | $12.0M | 1% |
| Water | $3.6M | 0% |
