vs
泰克资源有限公司（TECK）与德事隆（TXT）财务数据对比。点击上方公司名可切换其他公司
泰克资源有限公司的季度营收约是德事隆的1.5倍（$6.3B vs $4.2B）
泰克资源是一家总部位于加拿大不列颠哥伦比亚省温哥华的多元化自然资源企业，主营采矿与矿产开发业务，核心产品包括炼钢用煤、铜、锌及能源产品，同时生产铅、银、金、钼、锗、铟、镉等副产品，2001年由Teck与Cominco合并成立。
德事隆是总部位于美国罗德岛州普罗维登斯的工业集团，1923年由罗亚尔·利特尔创立，前身为特种纱线公司。旗下拥有贝尔德事隆、考泰斯、德事隆航空、莱康明发动机等子公司，业务覆盖25个国家，2020年员工总数超3.3万人，2021年位列美国财富500强第265位。
TECK vs TXT — 直观对比
营收规模更大
TECK
是对方的1.5倍
$4.2B
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.3B | $4.2B |
| 净利润 | — | $235.0M |
| 毛利率 | 17.0% | — |
| 营业利润率 | -3.0% | — |
| 净利率 | — | 5.6% |
| 营收同比 | — | 15.6% |
| 净利润同比 | — | 66.7% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收TECKTXT
| Q4 25 | — | $4.2B | ||
| Q3 25 | $6.3B | $3.6B | ||
| Q2 25 | $3.4B | $3.7B | ||
| Q1 25 | $1.6B | $3.3B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | $4.6B | $3.4B | ||
| Q2 24 | $7.3B | $3.5B | ||
| Q1 24 | $3.8B | $3.1B |
净利润TECKTXT
| Q4 25 | — | $235.0M | ||
| Q3 25 | — | $234.0M | ||
| Q2 25 | — | $245.0M | ||
| Q1 25 | — | $207.0M | ||
| Q4 24 | — | $141.0M | ||
| Q3 24 | — | $223.0M | ||
| Q2 24 | — | $259.0M | ||
| Q1 24 | — | $201.0M |
毛利率TECKTXT
| Q4 25 | — | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 10.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 20.7% | — | ||
| Q2 24 | 42.1% | — | ||
| Q1 24 | 44.0% | — |
营业利润率TECKTXT
| Q4 25 | — | — | ||
| Q3 25 | -3.0% | — | ||
| Q2 25 | -3.8% | — | ||
| Q1 25 | -2.2% | — | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 7.4% | ||
| Q2 24 | 39.8% | 9.2% | ||
| Q1 24 | 49.0% | 7.6% |
净利率TECKTXT
| Q4 25 | — | 5.6% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | — | 6.6% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 7.3% | ||
| Q1 24 | — | 6.4% |
每股收益（稀释后）TECKTXT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.13 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.03 |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $700.0M |
| 自由现金流经营现金流 - 资本支出 | — | $527.0M |
| 自由现金流率自由现金流/营收 | — | 12.6% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | 2.98× |
| 过去12个月自由现金流最近4个季度 | — | $929.0M |
8季度趋势，按日历期对齐
经营现金流TECKTXT
| Q4 25 | — | $700.0M | ||
| Q3 25 | — | $349.0M | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $-124.0M | ||
| Q4 24 | — | $446.0M | ||
| Q3 24 | — | $208.0M | ||
| Q2 24 | — | $367.0M | ||
| Q1 24 | — | $-7.0M |
自由现金流TECKTXT
| Q4 25 | — | $527.0M | ||
| Q3 25 | — | $273.0M | ||
| Q2 25 | — | $309.0M | ||
| Q1 25 | — | $-180.0M | ||
| Q4 24 | — | $293.0M | ||
| Q3 24 | — | $137.0M | ||
| Q2 24 | — | $293.0M | ||
| Q1 24 | — | $-73.0M |
自由现金流率TECKTXT
| Q4 25 | — | 12.6% | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | — | 8.3% | ||
| Q1 25 | — | -5.4% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 8.3% | ||
| Q1 24 | — | -2.3% |
资本支出强度TECKTXT
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 2.1% |
现金转化率TECKTXT
| Q4 25 | — | 2.98× | ||
| Q3 25 | — | 1.49× | ||
| Q2 25 | — | 1.58× | ||
| Q1 25 | — | -0.60× | ||
| Q4 24 | — | 3.16× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 1.42× | ||
| Q1 24 | — | -0.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
TECK
暂无分部数据
TXT
| Aircraft | $1.2B | 29% |
| Military Aircraft And Support Programs | $655.0M | 16% |
| Aftermarket Parts And Services | $551.0M | 13% |
| Services | $507.0M | 12% |
| Fuel Systems And Functional Components | $480.0M | 11% |
| Textron Systems | $323.0M | 8% |
| Other | $317.0M | 8% |
| US Government | $119.0M | 3% |
| Finance | $18.0M | 0% |
| Textron E Aviation Segment | $7.0M | 0% |
