vs
TRINET GROUP, INC.（TNET）与Uniti Group Inc.（UNIT）财务数据对比。点击上方公司名可切换其他公司
TRINET GROUP, INC.的季度营收约是Uniti Group Inc.的1.7倍（$1.2B vs $722.6M）
TriNet Group, Inc.是一家面向中小企业的专业雇主组织，总部位于加州都柏林，服务员工规模在3至2500人之间的各类机构。可提供薪资管理、健康福利管理服务，还能为客户提供劳动法规合规、风险降低相关咨询，可作为外包人力资源部门为企业分担人事相关事务。
Uniti Group Inc.是源自瑞典的汽车初创企业，2016年1月由首席执行官刘易斯·霍恩带领的学生与工程师团队在瑞典隆德成立，主打微型电动汽车的研发，曾推出电动汽车原型产品。该公司始终未向用户交付任何量产产品，于2022年4月申请破产。
TNET vs UNIT — 直观对比
营收规模更大
TNET
是对方的1.7倍
$722.6M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $722.6M |
| 净利润 | — | $1.6B |
| 毛利率 | — | — |
| 营业利润率 | 0.1% | -5.9% |
| 净利率 | — | 222.7% |
| 营收同比 | -2.2% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.02 | $4.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收TNETUNIT
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $722.6M | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.3B | — |
净利润TNETUNIT
| Q4 25 | — | — | ||
| Q3 25 | $34.0M | $1.6B | ||
| Q2 25 | $37.0M | — | ||
| Q1 25 | $85.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $45.0M | — | ||
| Q2 24 | $60.0M | — | ||
| Q1 24 | $91.0M | — |
营业利润率TNETUNIT
| Q4 25 | 0.1% | — | ||
| Q3 25 | 4.1% | -5.9% | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | -2.9% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 6.5% | — | ||
| Q1 24 | 9.7% | — |
净利率TNETUNIT
| Q4 25 | — | — | ||
| Q3 25 | 2.8% | 222.7% | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 4.9% | — | ||
| Q1 24 | 7.2% | — |
每股收益（稀释后）TNETUNIT
| Q4 25 | $0.02 | — | ||
| Q3 25 | $0.70 | $4.92 | ||
| Q2 25 | $0.77 | — | ||
| Q1 25 | $1.71 | — | ||
| Q4 24 | $-0.44 | — | ||
| Q3 24 | $0.89 | — | ||
| Q2 24 | $1.20 | — | ||
| Q1 24 | $1.78 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $287.0M | $158.0M |
| 总债务越低越好 | — | $9.3B |
| 股东权益账面价值 | $54.0M | $680.7M |
| 总资产 | $3.8B | $12.1B |
| 负债/权益比越低杠杆越低 | — | 13.64× |
8季度趋势，按日历期对齐
现金及短期投资TNETUNIT
| Q4 25 | $287.0M | — | ||
| Q3 25 | $321.0M | $158.0M | ||
| Q2 25 | $407.0M | — | ||
| Q1 25 | $349.0M | — | ||
| Q4 24 | $360.0M | — | ||
| Q3 24 | $301.0M | — | ||
| Q2 24 | $249.0M | — | ||
| Q1 24 | $383.0M | — |
总债务TNETUNIT
| Q4 25 | — | — | ||
| Q3 25 | — | $9.3B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益TNETUNIT
| Q4 25 | $54.0M | — | ||
| Q3 25 | $110.0M | $680.7M | ||
| Q2 25 | $107.0M | — | ||
| Q1 25 | $63.0M | — | ||
| Q4 24 | $69.0M | — | ||
| Q3 24 | $129.0M | — | ||
| Q2 24 | $100.0M | — | ||
| Q1 24 | $143.0M | — |
总资产TNETUNIT
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.4B | $12.1B | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.7B | — | ||
| Q1 24 | $4.0B | — |
负债/权益比TNETUNIT
| Q4 25 | — | — | ||
| Q3 25 | — | 13.64× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.0M | $229.8M |
| 自由现金流经营现金流 - 资本支出 | $43.0M | — |
| 自由现金流率自由现金流/营收 | 3.4% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | — | 0.14× |
| 过去12个月自由现金流最近4个季度 | $234.0M | — |
8季度趋势，按日历期对齐
经营现金流TNETUNIT
| Q4 25 | $61.0M | — | ||
| Q3 25 | $72.0M | $229.8M | ||
| Q2 25 | $75.0M | — | ||
| Q1 25 | $95.0M | — | ||
| Q4 24 | $65.0M | — | ||
| Q3 24 | $84.0M | — | ||
| Q2 24 | $39.0M | — | ||
| Q1 24 | $91.0M | — |
自由现金流TNETUNIT
| Q4 25 | $43.0M | — | ||
| Q3 25 | $55.0M | — | ||
| Q2 25 | $57.0M | — | ||
| Q1 25 | $79.0M | — | ||
| Q4 24 | $47.0M | — | ||
| Q3 24 | $59.0M | — | ||
| Q2 24 | $22.0M | — | ||
| Q1 24 | $73.0M | — |
自由现金流率TNETUNIT
| Q4 25 | 3.4% | — | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 5.8% | — |
资本支出强度TNETUNIT
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 1.4% | — |
现金转化率TNETUNIT
| Q4 25 | — | — | ||
| Q3 25 | 2.12× | 0.14× | ||
| Q2 25 | 2.03× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 1.00× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
TNET
| Insurance Services | $1.1B | 85% |
| Professional Services | $169.0M | 14% |
UNIT
| Revenue And Sales | $315.5M | 44% |
| DSL Subscriber And Other | $102.7M | 14% |
| Fiber Subscriber | $77.7M | 11% |
| Business Services | $66.4M | 9% |
| Uniti Fiber | $55.7M | 8% |
| Wholesale | $54.8M | 8% |
| Sales Revenue | $27.3M | 4% |
| Time Division Multiplexing | $8.7M | 1% |
| Switched Access | $2.2M | 0% |
