vs
永明金融(TOP)与XTI Aerospace, Inc.(XTIA)财务数据对比。点击上方公司名可切换其他公司
永明金融的季度营收约是XTI Aerospace, Inc.的1.2倍($2.9M vs $2.5M),永明金融净利率更高(6.6% vs -541.3%,领先547.9%)
永明金融是一家总部位于加拿大安大略省多伦多的金融服务公司,创立于1865年,业务遍及全球,主营人寿保险、财富管理与资产管理。截至2024年,该公司管理资产规模超过1.3万亿加元,服务覆盖加拿大、美国、亚洲及多个其他市场。
該企業資訊存在混淆,提供的說明對應公司為Nextant Aerospace,而非XTI Aerospace。Nextant Aerospace是總部設於美國的企業,2007年成立,專營商務飛機再生改造業務,是首家將飛機再生改造概念引入商務噴射機市場的企業。
TOP vs XTIA — 直观对比
营收规模更大
TOP
是对方的1.2倍
$2.5M
净利率更高
TOP
高出547.9%
-541.3%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.9M | $2.5M |
| 净利润 | $190.5K | $-13.4M |
| 毛利率 | — | 43.4% |
| 营业利润率 | — | -596.2% |
| 净利率 | 6.6% | -541.3% |
| 营收同比 | — | 170.6% |
| 净利润同比 | — | -203.2% |
| 每股收益(稀释后) | — | $-0.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
TOP
XTIA
| Q3 25 | $2.9M | $2.5M | ||
| Q2 25 | — | $600.0K | ||
| Q1 25 | — | $484.0K | ||
| Q4 24 | — | $1.0M | ||
| Q3 24 | — | $918.0K | ||
| Q2 24 | — | $1.0M |
净利润
TOP
XTIA
| Q3 25 | $190.5K | $-13.4M | ||
| Q2 25 | — | $-20.9M | ||
| Q1 25 | — | $-12.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-4.4M | ||
| Q2 24 | — | $-14.7M |
毛利率
TOP
XTIA
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 80.5% | ||
| Q1 25 | — | 69.2% | ||
| Q4 24 | — | 54.7% | ||
| Q3 24 | — | 56.6% | ||
| Q2 24 | — | 64.2% |
营业利润率
TOP
XTIA
| Q3 25 | — | -596.2% | ||
| Q2 25 | — | -1855.0% | ||
| Q1 25 | — | -2149.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -459.3% | ||
| Q2 24 | — | -1350.8% |
净利率
TOP
XTIA
| Q3 25 | 6.6% | -541.3% | ||
| Q2 25 | — | -3476.3% | ||
| Q1 25 | — | -2659.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -483.1% | ||
| Q2 24 | — | -1426.8% |
每股收益(稀释后)
TOP
XTIA
| Q3 25 | — | $-0.61 | ||
| Q2 25 | — | $-2.93 | ||
| Q1 25 | — | $-3.80 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-33.40 | ||
| Q2 24 | — | $-261.99 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $14.8M | $32.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $35.0M | $10.5M |
| 总资产 | $64.1M | $47.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
TOP
XTIA
| Q3 25 | $14.8M | $32.2M | ||
| Q2 25 | — | $20.0M | ||
| Q1 25 | — | $8.0M | ||
| Q4 24 | — | $4.0M | ||
| Q3 24 | — | $511.0K | ||
| Q2 24 | — | $5.8M |
总债务
TOP
XTIA
| Q3 25 | — | — | ||
| Q2 25 | — | $65.0K | ||
| Q1 25 | — | $65.0K | ||
| Q4 24 | — | $65.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
TOP
XTIA
| Q3 25 | $35.0M | $10.5M | ||
| Q2 25 | — | $12.4M | ||
| Q1 25 | — | $13.9M | ||
| Q4 24 | — | $6.6M | ||
| Q3 24 | — | $6.9M | ||
| Q2 24 | — | $10.6M |
总资产
TOP
XTIA
| Q3 25 | $64.1M | $47.9M | ||
| Q2 25 | — | $35.4M | ||
| Q1 25 | — | $27.1M | ||
| Q4 24 | — | $24.3M | ||
| Q3 24 | — | $29.3M | ||
| Q2 24 | — | $34.0M |
负债/权益比
TOP
XTIA
| Q3 25 | — | — | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-8.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.4M |
| 自由现金流率自由现金流/营收 | — | -338.0% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-52.9M |
8季度趋势,按日历期对齐
经营现金流
TOP
XTIA
| Q3 25 | — | $-8.4M | ||
| Q2 25 | — | $-6.7M | ||
| Q1 25 | — | $-15.2M | ||
| Q4 24 | — | $-22.3M | ||
| Q3 24 | — | $-6.1M | ||
| Q2 24 | — | $-5.6M |
自由现金流
TOP
XTIA
| Q3 25 | — | $-8.4M | ||
| Q2 25 | — | $-6.8M | ||
| Q1 25 | — | $-15.3M | ||
| Q4 24 | — | $-22.4M | ||
| Q3 24 | — | $-6.2M | ||
| Q2 24 | — | $-5.7M |
自由现金流率
TOP
XTIA
| Q3 25 | — | -338.0% | ||
| Q2 25 | — | -1133.2% | ||
| Q1 25 | — | -3158.5% | ||
| Q4 24 | — | -2166.0% | ||
| Q3 24 | — | -670.0% | ||
| Q2 24 | — | -548.0% |
资本支出强度
TOP
XTIA
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 9.7% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 1.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
TOP
暂无分部数据
XTIA
| Short Term Contract With Customer | $2.1M | 85% |
| Other | $374.0K | 15% |