vs
Universal Health Services（UHS）与西部数据（WDC）财务数据对比。点击上方公司名可切换其他公司
Universal Health Services的季度营收约是西部数据的1.5倍（$4.5B vs $3.0B），西部数据净利率更高（61.1% vs 8.0%，领先53.1%），西部数据同比增速更快（31.5% vs 8.2%），过去两年Universal Health Services的营收复合增速更高（7.3% vs -6.6%）
Universal Health Services（简称UHS）是美国财富500强企业，总部位于宾夕法尼亚州普鲁士王市，主营医院运营及各类医疗健康服务，2024年公布的总营收达158亿美元，在全球医疗服务领域具备较强的市场影响力。
西部数据（简称WD）是总部位于美国加利福尼亚州圣何塞的知名数据存储企业，成立于1970年，是全球最大的硬盘驱动器（HDD）制造商之一，产品覆盖消费级、企业级等多元存储场景，为全球客户提供高性能、高可靠性的存储解决方案。
UHS vs WDC — 直观对比
营收规模更大
UHS
是对方的1.5倍
$3.0B
营收增速更快
WDC
高出23.3%
8.2%
净利率更高
WDC
高出53.1%
8.0%
两年增速更快
UHS
近两年复合增速
-6.6%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.5B | $3.0B |
| 净利润 | $358.7M | $1.8B |
| 毛利率 | — | 45.7% |
| 营业利润率 | 11.2% | 30.1% |
| 净利率 | 8.0% | 61.1% |
| 营收同比 | 8.2% | 31.5% |
| 净利润同比 | 11.5% | 254.2% |
| 每股收益（稀释后） | $5.65 | $4.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收UHSWDC
| Q1 26 | $4.5B | $3.0B | ||
| Q4 25 | $4.5B | $2.8B | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.3B | $-1.2B | ||
| Q1 25 | $4.1B | $2.3B | ||
| Q4 24 | $4.1B | $4.3B | ||
| Q3 24 | $4.0B | $4.1B | ||
| Q2 24 | $3.9B | $3.8B |
净利润UHSWDC
| Q1 26 | $358.7M | $1.8B | ||
| Q4 25 | $445.9M | $1.2B | ||
| Q3 25 | $373.0M | — | ||
| Q2 25 | $353.2M | $282.0M | ||
| Q1 25 | $316.7M | $520.0M | ||
| Q4 24 | $332.4M | $594.0M | ||
| Q3 24 | $258.7M | $493.0M | ||
| Q2 24 | $289.2M | $39.0M |
毛利率UHSWDC
| Q1 26 | — | 45.7% | ||
| Q4 25 | — | 43.5% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 35.4% | ||
| Q3 24 | — | 37.9% | ||
| Q2 24 | — | 35.9% |
营业利润率UHSWDC
| Q1 26 | 11.2% | 30.1% | ||
| Q4 25 | 11.5% | 28.1% | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 11.7% | — | ||
| Q1 25 | 11.1% | 33.1% | ||
| Q4 24 | 11.5% | 19.9% | ||
| Q3 24 | 9.7% | 18.1% | ||
| Q2 24 | 11.2% | 5.7% |
净利率UHSWDC
| Q1 26 | 8.0% | 61.1% | ||
| Q4 25 | 9.9% | 41.9% | ||
| Q3 25 | 8.3% | — | ||
| Q2 25 | 8.2% | -24.4% | ||
| Q1 25 | 7.7% | 22.7% | ||
| Q4 24 | 8.1% | 13.9% | ||
| Q3 24 | 6.5% | 12.0% | ||
| Q2 24 | 7.4% | 1.0% |
每股收益（稀释后）UHSWDC
| Q1 26 | $5.65 | $4.73 | ||
| Q4 25 | $7.01 | $3.07 | ||
| Q3 25 | $5.86 | — | ||
| Q2 25 | $5.43 | $0.72 | ||
| Q1 25 | $4.80 | $1.42 | ||
| Q4 24 | $4.94 | $1.63 | ||
| Q3 24 | $3.80 | $1.35 | ||
| Q2 24 | $4.26 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $119.0M | $2.0B |
| 总债务越低越好 | $4.7B | $4.7B |
| 股东权益账面价值 | $7.5B | $7.1B |
| 总资产 | $15.7B | $15.6B |
| 负债/权益比越低杠杆越低 | 0.63× | 0.65× |
8季度趋势，按日历期对齐
现金及短期投资UHSWDC
| Q1 26 | $119.0M | $2.0B | ||
| Q4 25 | $137.8M | $2.0B | ||
| Q3 25 | $112.9M | — | ||
| Q2 25 | $137.6M | $2.1B | ||
| Q1 25 | $126.8M | $3.5B | ||
| Q4 24 | $126.0M | $2.3B | ||
| Q3 24 | $106.1M | $1.7B | ||
| Q2 24 | $128.8M | $1.9B |
总债务UHSWDC
| Q1 26 | $4.7B | $4.7B | ||
| Q4 25 | $4.8B | $4.7B | ||
| Q3 25 | $4.7B | — | ||
| Q2 25 | $4.6B | $4.7B | ||
| Q1 25 | $4.6B | $7.3B | ||
| Q4 24 | $4.5B | $7.4B | ||
| Q3 24 | $4.7B | $7.4B | ||
| Q2 24 | $4.5B | $7.4B |
股东权益UHSWDC
| Q1 26 | $7.5B | $7.1B | ||
| Q4 25 | $7.3B | $5.9B | ||
| Q3 25 | $7.2B | — | ||
| Q2 25 | $7.0B | $5.3B | ||
| Q1 25 | $6.8B | $5.2B | ||
| Q4 24 | $6.7B | $12.1B | ||
| Q3 24 | $6.6B | $11.6B | ||
| Q2 24 | $6.5B | $10.8B |
总资产UHSWDC
| Q1 26 | $15.7B | $15.6B | ||
| Q4 25 | $15.5B | $14.4B | ||
| Q3 25 | $15.3B | — | ||
| Q2 25 | $15.0B | $14.0B | ||
| Q1 25 | $14.9B | $16.4B | ||
| Q4 24 | $14.5B | $25.5B | ||
| Q3 24 | $14.4B | $24.8B | ||
| Q2 24 | $14.1B | $24.2B |
负债/权益比UHSWDC
| Q1 26 | 0.63× | 0.65× | ||
| Q4 25 | 0.65× | 0.80× | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.65× | 0.89× | ||
| Q1 25 | 0.68× | 1.42× | ||
| Q4 24 | 0.68× | 0.61× | ||
| Q3 24 | 0.71× | 0.64× | ||
| Q2 24 | 0.69× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $401.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | 1.12× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流UHSWDC
| Q1 26 | $401.6M | — | ||
| Q4 25 | $574.7M | $672.0M | ||
| Q3 25 | $380.7M | — | ||
| Q2 25 | $549.0M | $746.0M | ||
| Q1 25 | $360.0M | $508.0M | ||
| Q4 24 | $658.4M | $403.0M | ||
| Q3 24 | $333.0M | $34.0M | ||
| Q2 24 | $679.3M | $366.0M |
自由现金流UHSWDC
| Q1 26 | — | — | ||
| Q4 25 | $293.5M | $599.0M | ||
| Q3 25 | $151.8M | — | ||
| Q2 25 | $283.0M | $675.0M | ||
| Q1 25 | $121.0M | $379.0M | ||
| Q4 24 | $412.5M | $287.0M | ||
| Q3 24 | $85.0M | $-62.0M | ||
| Q2 24 | $437.9M | $250.0M |
自由现金流率UHSWDC
| Q1 26 | — | — | ||
| Q4 25 | 6.5% | 21.3% | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 6.6% | -58.5% | ||
| Q1 25 | 3.0% | 16.5% | ||
| Q4 24 | 10.0% | 6.7% | ||
| Q3 24 | 2.1% | -1.5% | ||
| Q2 24 | 11.2% | 6.6% |
资本支出强度UHSWDC
| Q1 26 | 4.8% | — | ||
| Q4 25 | 6.3% | 2.6% | ||
| Q3 25 | 5.1% | — | ||
| Q2 25 | 6.2% | -6.2% | ||
| Q1 25 | 5.8% | 5.6% | ||
| Q4 24 | 6.0% | 2.7% | ||
| Q3 24 | 6.3% | 2.3% | ||
| Q2 24 | 6.2% | 3.1% |
现金转化率UHSWDC
| Q1 26 | 1.12× | — | ||
| Q4 25 | 1.29× | 0.57× | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.55× | 2.65× | ||
| Q1 25 | 1.14× | 0.98× | ||
| Q4 24 | 1.98× | 0.68× | ||
| Q3 24 | 1.29× | 0.07× | ||
| Q2 24 | 2.35× | 9.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
UHS
暂无分部数据
WDC
| Cloud | $2.7B | 89% |
| Client Devices | $176.0M | 6% |
| Consumer | $168.0M | 6% |
