vs
Ubiquiti Inc.（UI）与微博公司（WB）财务数据对比。点击上方公司名可切换其他公司
微博公司的季度营收约是Ubiquiti Inc.的1.6倍（$1.3B vs $814.9M），微博公司净利率更高（35.7% vs 28.7%，领先7.0%），过去两年Ubiquiti Inc.的营收复合增速更高（28.6% vs 22.6%）
Ubiquiti Inc.是一家美国科技企业，2003年于加利福尼亚州圣何塞成立，目前总部位于纽约。公司旗下拥有多个品牌，主营面向企业及家庭用户的有线、无线数据通信产品的研发、生产与销售。
微博公司是中国知名的社交网络企业，旗下运营的新浪微博是国内极具影响力的微博客平台，公司总部位于中国北京，为数以亿计的用户提供社交互动、资讯传播、内容创作等多元互联网服务。
UI vs WB — 直观对比
营收规模更大
WB
是对方的1.6倍
$814.9M
净利率更高
WB
高出7.0%
28.7%
两年增速更快
UI
近两年复合增速
22.6%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $814.9M | $1.3B |
| 净利润 | $233.6M | $458.3M |
| 毛利率 | 45.9% | — |
| 营业利润率 | 35.9% | 29.1% |
| 净利率 | 28.7% | 35.7% |
| 营收同比 | 35.8% | — |
| 净利润同比 | 70.8% | — |
| 每股收益（稀释后） | $3.86 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收UIWB
| Q4 25 | $814.9M | — | ||
| Q3 25 | $733.8M | $1.3B | ||
| Q2 25 | $759.2M | $841.7M | ||
| Q1 25 | $664.2M | $396.9M | ||
| Q4 24 | $599.9M | — | ||
| Q3 24 | $550.3M | $1.3B | ||
| Q2 24 | $507.5M | $833.4M | ||
| Q1 24 | $493.0M | $395.5M |
净利润UIWB
| Q4 25 | $233.6M | — | ||
| Q3 25 | $207.9M | $458.3M | ||
| Q2 25 | $266.7M | $234.8M | ||
| Q1 25 | $180.4M | $108.1M | ||
| Q4 24 | $136.8M | — | ||
| Q3 24 | $128.0M | $297.4M | ||
| Q2 24 | $103.8M | $164.6M | ||
| Q1 24 | $76.3M | $51.1M |
毛利率UIWB
| Q4 25 | 45.9% | — | ||
| Q3 25 | 46.0% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.5% | — | ||
| Q4 24 | 41.2% | — | ||
| Q3 24 | 42.1% | — | ||
| Q2 24 | 40.2% | — | ||
| Q1 24 | 35.3% | — |
营业利润率UIWB
| Q4 25 | 35.9% | — | ||
| Q3 25 | 35.7% | 29.1% | ||
| Q2 25 | 34.4% | 30.4% | ||
| Q1 25 | 34.2% | 27.8% | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 30.7% | 29.0% | ||
| Q2 24 | 27.3% | 28.2% | ||
| Q1 24 | 22.6% | 25.2% |
净利率UIWB
| Q4 25 | 28.7% | — | ||
| Q3 25 | 28.3% | 35.7% | ||
| Q2 25 | 35.1% | 27.9% | ||
| Q1 25 | 27.2% | 27.2% | ||
| Q4 24 | 22.8% | — | ||
| Q3 24 | 23.3% | 22.9% | ||
| Q2 24 | 20.5% | 19.8% | ||
| Q1 24 | 15.5% | 12.9% |
每股收益（稀释后）UIWB
| Q4 25 | $3.86 | — | ||
| Q3 25 | $3.43 | — | ||
| Q2 25 | $4.40 | — | ||
| Q1 25 | $2.98 | — | ||
| Q4 24 | $2.26 | — | ||
| Q3 24 | $2.12 | — | ||
| Q2 24 | $1.72 | — | ||
| Q1 24 | $1.26 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $302.8M | $1.1B |
| 总债务越低越好 | $47.5M | — |
| 股东权益账面价值 | $1.0B | $3.9B |
| 总资产 | $1.6B | $6.9B |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势，按日历期对齐
现金及短期投资UIWB
| Q4 25 | $302.8M | — | ||
| Q3 25 | $177.2M | $1.1B | ||
| Q2 25 | $149.7M | $1.2B | ||
| Q1 25 | $151.0M | $1.2B | ||
| Q4 24 | $133.1M | — | ||
| Q3 24 | $165.2M | — | ||
| Q2 24 | $126.3M | $1.9B | ||
| Q1 24 | $102.5M | $2.1B |
总债务UIWB
| Q4 25 | $47.5M | — | ||
| Q3 25 | $133.8M | — | ||
| Q2 25 | $250.0M | — | ||
| Q1 25 | $340.0M | — | ||
| Q4 24 | $406.3M | — | ||
| Q3 24 | $552.5M | — | ||
| Q2 24 | $708.1M | — | ||
| Q1 24 | $877.5M | — |
股东权益UIWB
| Q4 25 | $1.0B | — | ||
| Q3 25 | $828.4M | $3.9B | ||
| Q2 25 | $668.3M | $3.6B | ||
| Q1 25 | $436.1M | $3.5B | ||
| Q4 24 | $290.4M | — | ||
| Q3 24 | $188.1M | — | ||
| Q2 24 | $95.1M | $3.4B | ||
| Q1 24 | $25.9M | $3.3B |
总资产UIWB
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.5B | $6.9B | ||
| Q2 25 | $1.5B | $6.5B | ||
| Q1 25 | $1.3B | $6.7B | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | $7.1B | ||
| Q1 24 | $1.2B | $7.3B |
负债/权益比UIWB
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.37× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 7.45× | — | ||
| Q1 24 | 33.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $263.9M | — |
| 自由现金流经营现金流 - 资本支出 | $260.3M | — |
| 自由现金流率自由现金流/营收 | 31.9% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | 1.13× | — |
| 过去12个月自由现金流最近4个季度 | $699.5M | — |
8季度趋势，按日历期对齐
经营现金流UIWB
| Q4 25 | $263.9M | — | ||
| Q3 25 | $198.5M | — | ||
| Q2 25 | $130.4M | — | ||
| Q1 25 | $123.6M | — | ||
| Q4 24 | $152.4M | — | ||
| Q3 24 | $233.7M | — | ||
| Q2 24 | $231.4M | — | ||
| Q1 24 | $163.9M | — |
自由现金流UIWB
| Q4 25 | $260.3M | — | ||
| Q3 25 | $193.3M | — | ||
| Q2 25 | $125.2M | — | ||
| Q1 25 | $120.7M | — | ||
| Q4 24 | $150.4M | — | ||
| Q3 24 | $231.1M | — | ||
| Q2 24 | $229.5M | — | ||
| Q1 24 | $160.6M | — |
自由现金流率UIWB
| Q4 25 | 31.9% | — | ||
| Q3 25 | 26.3% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | 25.1% | — | ||
| Q3 24 | 42.0% | — | ||
| Q2 24 | 45.2% | — | ||
| Q1 24 | 32.6% | — |
资本支出强度UIWB
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.7% | — |
现金转化率UIWB
| Q4 25 | 1.13× | — | ||
| Q3 25 | 0.95× | — | ||
| Q2 25 | 0.49× | — | ||
| Q1 25 | 0.68× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 2.23× | — | ||
| Q1 24 | 2.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
UI
| Enterprise Technology | $729.0M | 89% |
| Service Provider Technology | $85.9M | 11% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
