vs
Unusual Machines, Inc.（UMAC）与Vistance Networks, Inc.（VISN）财务数据对比。点击上方公司名可切换其他公司
Vistance Networks, Inc.净利率更高（-61.8% vs -215.7%，领先153.9%）。Unusual Machines, Inc.同比增速更快（144.4% vs -486.8%）。过去两年Vistance Networks, Inc.的营收复合增速更高（NaN% vs NaN%）
该公司是一家美国人工智能初创企业，由OpenAI前首席技术官米拉·穆拉蒂创立于2025年2月，总部位于旧金山，为公益企业架构。截至同年7月，该公司已完成由a16z领投的早期融资，英伟达、AMD、思科、简街等投资方共计出资20亿美元，公司整体估值达120亿美元。
UMAC vs VISN — 直观对比
营收规模更大
UMAC
是对方的-0.0倍
$-2.2B
营收增速更快
UMAC
高出631.3%
-486.8%
净利率更高
VISN
高出153.9%
-215.7%
两年增速更快
VISN
近两年复合增速
181.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.9M | $-2.2B |
| 净利润 | $-10.6M | $1.4B |
| 毛利率 | 36.2% | — |
| 营业利润率 | -198.7% | — |
| 净利率 | -215.7% | -61.8% |
| 营收同比 | 144.4% | -486.8% |
| 净利润同比 | 61.0% | 4109.0% |
| 每股收益（稀释后） | $-0.26 | $6.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收UMACVISN
| Q4 25 | $4.9M | $-2.2B | ||
| Q3 25 | $2.1M | $1.6B | ||
| Q2 25 | $2.1M | $1.4B | ||
| Q1 25 | $2.0M | $1.1B | ||
| Q4 24 | $2.0M | $568.3M | ||
| Q3 24 | $1.5M | $1.1B | ||
| Q2 24 | $1.4M | $1.4B | ||
| Q1 24 | $618.9K | $1.2B |
净利润UMACVISN
| Q4 25 | $-10.6M | $1.4B | ||
| Q3 25 | $1.6M | $108.4M | ||
| Q2 25 | $-7.0M | $31.8M | ||
| Q1 25 | $-3.3M | $784.0M | ||
| Q4 24 | $-27.1M | $32.3M | ||
| Q3 24 | $-2.1M | $-33.0M | ||
| Q2 24 | $-1.6M | $44.4M | ||
| Q1 24 | $-1.1M | $-359.2M |
毛利率UMACVISN
| Q4 25 | 36.2% | — | ||
| Q3 25 | 39.4% | 41.0% | ||
| Q2 25 | 37.4% | 42.6% | ||
| Q1 25 | 24.3% | 42.1% | ||
| Q4 24 | 27.7% | 33.8% | ||
| Q3 24 | 26.1% | 40.2% | ||
| Q2 24 | 27.5% | 39.5% | ||
| Q1 24 | 33.0% | 34.4% |
营业利润率UMACVISN
| Q4 25 | -198.7% | — | ||
| Q3 25 | -232.4% | 18.5% | ||
| Q2 25 | -338.5% | 17.0% | ||
| Q1 25 | -160.0% | 12.0% | ||
| Q4 24 | -642.3% | -7.3% | ||
| Q3 24 | -95.4% | 9.4% | ||
| Q2 24 | -111.4% | 13.9% | ||
| Q1 24 | -175.5% | 0.2% |
净利率UMACVISN
| Q4 25 | -215.7% | -61.8% | ||
| Q3 25 | 75.1% | 6.7% | ||
| Q2 25 | -327.9% | 2.3% | ||
| Q1 25 | -159.9% | 70.5% | ||
| Q4 24 | -1353.2% | 5.7% | ||
| Q3 24 | -140.0% | -3.0% | ||
| Q2 24 | -114.3% | 3.2% | ||
| Q1 24 | -178.7% | -30.7% |
每股收益（稀释后）UMACVISN
| Q4 25 | $-0.26 | $6.30 | ||
| Q3 25 | $0.05 | $0.39 | ||
| Q2 25 | $-0.32 | $0.06 | ||
| Q1 25 | $-0.21 | $2.88 | ||
| Q4 24 | $-3.20 | $0.09 | ||
| Q3 24 | $-0.30 | $-0.23 | ||
| Q2 24 | $-0.16 | $0.13 | ||
| Q1 24 | $-0.18 | $-1.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $142.5M | $754.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $174.9M | $-1.0B |
| 总资产 | $182.7M | $9.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资UMACVISN
| Q4 25 | $142.5M | $754.4M | ||
| Q3 25 | $81.1M | $705.3M | ||
| Q2 25 | $38.9M | $571.1M | ||
| Q1 25 | $5.0M | $493.3M | ||
| Q4 24 | $3.8M | $564.9M | ||
| Q3 24 | $1.7M | $392.1M | ||
| Q2 24 | $2.2M | $345.9M | ||
| Q1 24 | $3.2M | $357.2M |
股东权益UMACVISN
| Q4 25 | $174.9M | $-1.0B | ||
| Q3 25 | $106.0M | $-2.3B | ||
| Q2 25 | $51.3M | $-2.4B | ||
| Q1 25 | $15.9M | $-2.5B | ||
| Q4 24 | $14.8M | $-3.5B | ||
| Q3 24 | $19.2M | $-3.3B | ||
| Q2 24 | $20.0M | $-3.3B | ||
| Q1 24 | $21.2M | $-3.3B |
总资产UMACVISN
| Q4 25 | $182.7M | $9.4B | ||
| Q3 25 | $113.1M | $7.9B | ||
| Q2 25 | $52.4M | $7.7B | ||
| Q1 25 | $17.3M | $7.5B | ||
| Q4 24 | $16.1M | $8.7B | ||
| Q3 24 | $24.5M | $8.8B | ||
| Q2 24 | $25.2M | $8.8B | ||
| Q1 24 | $24.2M | $8.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.8M | $281.3M |
| 自由现金流经营现金流 - 资本支出 | — | $255.5M |
| 自由现金流率自由现金流/营收 | — | -11.6% |
| 资本支出强度资本支出/营收 | — | -1.2% |
| 现金转化率经营现金流/净利润 | — | 0.21× |
| 过去12个月自由现金流最近4个季度 | — | $252.6M |
8季度趋势，按日历期对齐
经营现金流UMACVISN
| Q4 25 | $-9.8M | $281.3M | ||
| Q3 25 | $-7.5M | $151.4M | ||
| Q2 25 | $-2.7M | $77.1M | ||
| Q1 25 | $-1.2M | $-186.9M | ||
| Q4 24 | $-1.3M | $277.9M | ||
| Q3 24 | $-536.7K | $122.1M | ||
| Q2 24 | $-986.2K | $50.8M | ||
| Q1 24 | $-1.2M | $-177.7M |
自由现金流UMACVISN
| Q4 25 | — | $255.5M | ||
| Q3 25 | $-8.8M | $135.0M | ||
| Q2 25 | — | $64.5M | ||
| Q1 25 | — | $-202.4M | ||
| Q4 24 | — | $270.6M | ||
| Q3 24 | — | $115.4M | ||
| Q2 24 | — | $45.5M | ||
| Q1 24 | — | $-183.7M |
自由现金流率UMACVISN
| Q4 25 | — | -11.6% | ||
| Q3 25 | -413.2% | 8.3% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | -18.2% | ||
| Q4 24 | — | 47.6% | ||
| Q3 24 | — | 10.7% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | -15.7% |
资本支出强度UMACVISN
| Q4 25 | — | -1.2% | ||
| Q3 25 | 60.3% | 1.0% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | 0.0% | 0.6% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.5% |
现金转化率UMACVISN
| Q4 25 | — | 0.21× | ||
| Q3 25 | -4.70× | 1.40× | ||
| Q2 25 | — | 2.42× | ||
| Q1 25 | — | -0.24× | ||
| Q4 24 | — | 8.60× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.14× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
