vs
UNIFIRST CORP（UNF）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
UNIFIRST CORP的季度营收约是WW INTERNATIONAL, INC.的3.4倍（$621.3M vs $184.3M）。UNIFIRST CORP净利率更高（5.5% vs -30.5%，领先36.1%）。UNIFIRST CORP同比增速更快（2.7% vs -4.5%）。WW INTERNATIONAL, INC.自由现金流更多（$8.4M vs $-24.0M）。过去两年UNIFIRST CORP的营收复合增速更高（2.6% vs -9.9%）
UniFirst是总部位于美国马萨诸塞州威尔明顿的职业工装租赁服务商，业务覆盖工装及防护服装的生产、销售与租赁。公司拥有超过1.4万名员工，在美、加、欧设有260多处运营网点，涵盖客服中心、核净化设施、洁净车间、配送中心及生产工厂。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
UNF vs WW — 直观对比
营收规模更大
UNF
是对方的3.4倍
$184.3M
营收增速更快
UNF
高出7.2%
-4.5%
净利率更高
UNF
高出36.1%
-30.5%
自由现金流更多
WW
多$32.4M
$-24.0M
两年增速更快
UNF
近两年复合增速
-9.9%
损益表 — Q1 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $621.3M | $184.3M |
| 净利润 | $34.4M | $-56.3M |
| 毛利率 | 36.7% | 72.2% |
| 营业利润率 | 7.3% | 5.8% |
| 净利率 | 5.5% | -30.5% |
| 营收同比 | 2.7% | -4.5% |
| 净利润同比 | -20.3% | -21.8% |
| 每股收益（稀释后） | $1.89 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收UNFWW
| Q4 25 | $621.3M | — | ||
| Q3 25 | $614.4M | $184.3M | ||
| Q2 25 | $610.8M | $12.2M | ||
| Q1 25 | — | $186.6M | ||
| Q4 24 | $604.9M | $184.4M | ||
| Q3 24 | $639.9M | $192.9M | ||
| Q2 24 | $603.3M | $202.1M | ||
| Q1 24 | $590.7M | $206.5M |
净利润UNFWW
| Q4 25 | $34.4M | — | ||
| Q3 25 | $41.0M | $-56.3M | ||
| Q2 25 | $39.7M | $1.3M | ||
| Q1 25 | — | $-72.6M | ||
| Q4 24 | $43.1M | $25.1M | ||
| Q3 24 | $44.6M | $-46.2M | ||
| Q2 24 | $38.1M | $23.3M | ||
| Q1 24 | $20.5M | $-347.9M |
毛利率UNFWW
| Q4 25 | 36.7% | — | ||
| Q3 25 | 37.8% | 72.2% | ||
| Q2 25 | 36.9% | 73.2% | ||
| Q1 25 | — | 71.2% | ||
| Q4 24 | 37.0% | 69.7% | ||
| Q3 24 | 36.1% | 67.1% | ||
| Q2 24 | 35.2% | 67.9% | ||
| Q1 24 | 32.9% | 66.7% |
营业利润率UNFWW
| Q4 25 | 7.3% | — | ||
| Q3 25 | 8.1% | 5.8% | ||
| Q2 25 | 7.9% | 21.3% | ||
| Q1 25 | — | -10.8% | ||
| Q4 24 | 9.2% | 19.6% | ||
| Q3 24 | 8.4% | -20.2% | ||
| Q2 24 | 8.0% | 17.8% | ||
| Q1 24 | 4.7% | -130.4% |
净利率UNFWW
| Q4 25 | 5.5% | — | ||
| Q3 25 | 6.7% | -30.5% | ||
| Q2 25 | 6.5% | 10.3% | ||
| Q1 25 | — | -38.9% | ||
| Q4 24 | 7.1% | 13.6% | ||
| Q3 24 | 7.0% | -23.9% | ||
| Q2 24 | 6.3% | 11.5% | ||
| Q1 24 | 3.5% | -168.4% |
每股收益（稀释后）UNFWW
| Q4 25 | $1.89 | — | ||
| Q3 25 | $2.23 | $-5.63 | ||
| Q2 25 | $2.13 | $0.13 | ||
| Q1 25 | — | $-0.91 | ||
| Q4 24 | $2.31 | $0.34 | ||
| Q3 24 | $2.39 | $-0.58 | ||
| Q2 24 | $2.03 | $0.29 | ||
| Q1 24 | $1.09 | $-4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $129.5M | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $323.0M |
| 总资产 | $2.8B | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资UNFWW
| Q4 25 | $129.5M | — | ||
| Q3 25 | $209.2M | $170.1M | ||
| Q2 25 | $211.9M | $152.4M | ||
| Q1 25 | — | $236.3M | ||
| Q4 24 | $181.0M | $53.0M | ||
| Q3 24 | $175.1M | $57.2M | ||
| Q2 24 | $125.4M | $42.7M | ||
| Q1 24 | $101.9M | $66.6M |
总债务UNFWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益UNFWW
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | $323.0M | ||
| Q2 25 | $2.2B | $381.0M | ||
| Q1 25 | — | $-1.2B | ||
| Q4 24 | $2.1B | $-1.1B | ||
| Q3 24 | $2.1B | $-1.1B | ||
| Q2 24 | $2.1B | $-1.1B | ||
| Q1 24 | $2.0B | $-1.1B |
总资产UNFWW
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.8B | $968.8M | ||
| Q2 25 | $2.8B | $1.0B | ||
| Q1 25 | — | $696.9M | ||
| Q4 24 | $2.7B | $550.3M | ||
| Q3 24 | $2.7B | $562.4M | ||
| Q2 24 | $2.7B | $614.3M | ||
| Q1 24 | $2.6B | $654.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.9M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | $-24.0M | $8.4M |
| 自由现金流率自由现金流/营收 | -3.9% | 4.6% |
| 资本支出强度资本支出/营收 | 6.3% | 0.0% |
| 现金转化率经营现金流/净利润 | 0.43× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流UNFWW
| Q4 25 | $14.9M | — | ||
| Q3 25 | — | $8.4M | ||
| Q2 25 | — | $11.5M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | $58.1M | $4.6M | ||
| Q3 24 | $102.3M | $16.5M | ||
| Q2 24 | $86.3M | $-1.9M | ||
| Q1 24 | $61.1M | $-36.0M |
自由现金流UNFWW
| Q4 25 | $-24.0M | — | ||
| Q3 25 | — | $8.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | $24.6M | $4.5M | ||
| Q3 24 | $63.8M | $16.4M | ||
| Q2 24 | $37.3M | $-2.2M | ||
| Q1 24 | $27.2M | $-36.5M |
自由现金流率UNFWW
| Q4 25 | -3.9% | — | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 8.0% | ||
| Q4 24 | 4.1% | 2.4% | ||
| Q3 24 | 10.0% | 8.5% | ||
| Q2 24 | 6.2% | -1.1% | ||
| Q1 24 | 4.6% | -17.7% |
资本支出强度UNFWW
| Q4 25 | 6.3% | — | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | 5.5% | 0.1% | ||
| Q3 24 | 6.0% | 0.1% | ||
| Q2 24 | 8.1% | 0.1% | ||
| Q1 24 | 5.7% | 0.2% |
现金转化率UNFWW
| Q4 25 | 0.43× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 9.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.35× | 0.18× | ||
| Q3 24 | 2.29× | — | ||
| Q2 24 | 2.27× | -0.08× | ||
| Q1 24 | 2.98× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
UNF
| Uniforms And Facility Service Solutions | $568.8M | 92% |
| First Aid And Safety Solutions | $30.8M | 5% |
| Other | $22.9M | 4% |
| Served As An Senior Officer | $400.0K | 0% |
WW
暂无分部数据
