vs
Uniti Group Inc.(UNIT)与Zoom Communications, Inc.(ZM)财务数据对比。点击上方公司名可切换其他公司
Zoom Communications, Inc.的季度营收约是Uniti Group Inc.的1.7倍($1.2B vs $722.6M),Uniti Group Inc.净利率更高(222.7% vs 49.8%,领先172.8%)
Uniti Group Inc.是源自瑞典的汽车初创企业,2016年1月由首席执行官刘易斯·霍恩带领的学生与工程师团队在瑞典隆德成立,主打微型电动汽车的研发,曾推出电动汽车原型产品。该公司始终未向用户交付任何量产产品,于2022年4月申请破产。
Zoom是总部位于美国加利福尼亚州圣何塞的通信技术企业,旗下核心产品Zoom视频会议软件全球普及度极高,可为企业及个人用户提供高清稳定的远程音视频沟通、线上会议、协同办公等一站式数字化协作解决方案。
UNIT vs ZM — 直观对比
营收规模更大
ZM
是对方的1.7倍
$722.6M
净利率更高
UNIT
高出172.8%
49.8%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $722.6M | $1.2B |
| 净利润 | $1.6B | $612.9M |
| 毛利率 | — | 77.9% |
| 营业利润率 | -5.9% | 25.2% |
| 净利率 | 222.7% | 49.8% |
| 营收同比 | — | 4.4% |
| 净利润同比 | — | 196.0% |
| 每股收益(稀释后) | $4.92 | $2.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
UNIT
ZM
| Q4 25 | — | $1.2B | ||
| Q3 25 | $722.6M | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
净利润
UNIT
ZM
| Q4 25 | — | $612.9M | ||
| Q3 25 | $1.6B | $358.6M | ||
| Q2 25 | — | $254.6M | ||
| Q1 25 | — | $367.9M | ||
| Q4 24 | — | $207.1M | ||
| Q3 24 | — | $219.0M | ||
| Q2 24 | — | $216.3M | ||
| Q1 24 | — | $298.8M |
毛利率
UNIT
ZM
| Q4 25 | — | 77.9% | ||
| Q3 25 | — | 77.6% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | — | 75.7% | ||
| Q4 24 | — | 75.9% | ||
| Q3 24 | — | 75.5% | ||
| Q2 24 | — | 76.1% | ||
| Q1 24 | — | 75.9% |
营业利润率
UNIT
ZM
| Q4 25 | — | 25.2% | ||
| Q3 25 | -5.9% | 26.4% | ||
| Q2 25 | — | 20.6% | ||
| Q1 25 | — | 19.0% | ||
| Q4 24 | — | 15.5% | ||
| Q3 24 | — | 17.4% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 14.7% |
净利率
UNIT
ZM
| Q4 25 | — | 49.8% | ||
| Q3 25 | 222.7% | 29.5% | ||
| Q2 25 | — | 21.7% | ||
| Q1 25 | — | 31.1% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | 18.8% | ||
| Q2 24 | — | 19.0% | ||
| Q1 24 | — | 26.1% |
每股收益(稀释后)
UNIT
ZM
| Q4 25 | — | $2.01 | ||
| Q3 25 | $4.92 | $1.16 | ||
| Q2 25 | — | $0.81 | ||
| Q1 25 | — | $1.16 | ||
| Q4 24 | — | $0.66 | ||
| Q3 24 | — | $0.70 | ||
| Q2 24 | — | $0.69 | ||
| Q1 24 | — | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $158.0M | $1.2B |
| 总债务越低越好 | $9.3B | — |
| 股东权益账面价值 | $680.7M | $9.3B |
| 总资产 | $12.1B | $11.4B |
| 负债/权益比越低杠杆越低 | 13.64× | — |
8季度趋势,按日历期对齐
现金及短期投资
UNIT
ZM
| Q4 25 | — | $1.2B | ||
| Q3 25 | $158.0M | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.6B |
总债务
UNIT
ZM
| Q4 25 | — | — | ||
| Q3 25 | $9.3B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
UNIT
ZM
| Q4 25 | — | $9.3B | ||
| Q3 25 | $680.7M | $9.0B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $8.9B | ||
| Q4 24 | — | $8.7B | ||
| Q3 24 | — | $8.5B | ||
| Q2 24 | — | $8.3B | ||
| Q1 24 | — | $8.0B |
总资产
UNIT
ZM
| Q4 25 | — | $11.4B | ||
| Q3 25 | $12.1B | $11.0B | ||
| Q2 25 | — | $11.0B | ||
| Q1 25 | — | $11.0B | ||
| Q4 24 | — | $10.7B | ||
| Q3 24 | — | $10.5B | ||
| Q2 24 | — | $10.3B | ||
| Q1 24 | — | $9.9B |
负债/权益比
UNIT
ZM
| Q4 25 | — | — | ||
| Q3 25 | 13.64× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $229.8M | $629.3M |
| 自由现金流经营现金流 - 资本支出 | — | $614.3M |
| 自由现金流率自由现金流/营收 | — | 50.0% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | 0.14× | 1.03× |
| 过去12个月自由现金流最近4个季度 | — | $2.0B |
8季度趋势,按日历期对齐
经营现金流
UNIT
ZM
| Q4 25 | — | $629.3M | ||
| Q3 25 | $229.8M | $515.9M | ||
| Q2 25 | — | $489.3M | ||
| Q1 25 | — | $424.6M | ||
| Q4 24 | — | $483.2M | ||
| Q3 24 | — | $449.3M | ||
| Q2 24 | — | $588.2M | ||
| Q1 24 | — | $351.2M |
自由现金流
UNIT
ZM
| Q4 25 | — | $614.3M | ||
| Q3 25 | — | $508.0M | ||
| Q2 25 | — | $463.4M | ||
| Q1 25 | — | $416.2M | ||
| Q4 24 | — | $457.7M | ||
| Q3 24 | — | $365.1M | ||
| Q2 24 | — | $569.7M | ||
| Q1 24 | — | $332.7M |
自由现金流率
UNIT
ZM
| Q4 25 | — | 50.0% | ||
| Q3 25 | — | 41.7% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 38.9% | ||
| Q3 24 | — | 31.4% | ||
| Q2 24 | — | 49.9% | ||
| Q1 24 | — | 29.0% |
资本支出强度
UNIT
ZM
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 1.6% |
现金转化率
UNIT
ZM
| Q4 25 | — | 1.03× | ||
| Q3 25 | 0.14× | 1.44× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | — | 1.15× | ||
| Q4 24 | — | 2.33× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | — | 2.72× | ||
| Q1 24 | — | 1.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
UNIT
| Revenue And Sales | $315.5M | 44% |
| DSL Subscriber And Other | $102.7M | 14% |
| Fiber Subscriber | $77.7M | 11% |
| Business Services | $66.4M | 9% |
| Uniti Fiber | $55.7M | 8% |
| Wholesale | $54.8M | 8% |
| Sales Revenue | $27.3M | 4% |
| Time Division Multiplexing | $8.7M | 1% |
| Switched Access | $2.2M | 0% |
ZM
暂无分部数据