vs
URBAN OUTFITTERS INC(URBN)与Woodward, Inc.(WWD)财务数据对比。点击上方公司名可切换其他公司
URBAN OUTFITTERS INC的季度营收约是Woodward, Inc.的1.5倍($1.5B vs $996.5M),Woodward, Inc.净利率更高(13.4% vs 7.6%,领先5.8%),Woodward, Inc.同比增速更快(29.0% vs 12.3%),Woodward, Inc.自由现金流更多($70.3M vs $-22.8M),过去两年Woodward, Inc.的营收复合增速更高(9.2% vs 1.4%)
URBN是总部位于美国宾夕法尼亚州费城的跨国生活方式零售企业,旗下Urban Outfitters品牌面向年轻消费群体,产品涵盖男女时装、鞋履、美妆个护、配饰、运动服饰装备、家居用品及音乐周边等,业务覆盖美国、英国、加拿大、部分西欧国家、波兰、阿联酋、科威特、卡塔尔等市场。
伍德沃德(Woodward, Inc.)是美国的控制系统及组件供应商,业务涵盖产品设计、制造与全链条服务,产品广泛应用于飞机、航空发动机、工业发动机与轮机、发电及移动工业设备领域,同时为国防领域供应军用装置及其他配套设备。
URBN vs WWD — 直观对比
营收规模更大
URBN
是对方的1.5倍
$996.5M
营收增速更快
WWD
高出16.7%
12.3%
净利率更高
WWD
高出5.8%
7.6%
自由现金流更多
WWD
多$93.1M
$-22.8M
两年增速更快
WWD
近两年复合增速
1.4%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $996.5M |
| 净利润 | $116.4M | $133.7M |
| 毛利率 | 36.8% | 29.3% |
| 营业利润率 | 9.4% | 17.0% |
| 净利率 | 7.6% | 13.4% |
| 营收同比 | 12.3% | 29.0% |
| 净利润同比 | 13.1% | 53.5% |
| 每股收益(稀释后) | $1.28 | $2.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
URBN
WWD
| Q4 25 | $1.5B | $996.5M | ||
| Q3 25 | $1.5B | $995.3M | ||
| Q2 25 | $1.3B | $915.4M | ||
| Q1 25 | $1.6B | $883.6M | ||
| Q4 24 | $1.4B | $772.7M | ||
| Q3 24 | $1.4B | $854.5M | ||
| Q2 24 | $1.2B | $847.7M | ||
| Q1 24 | $1.5B | $835.3M |
净利润
URBN
WWD
| Q4 25 | $116.4M | $133.7M | ||
| Q3 25 | $143.9M | $137.6M | ||
| Q2 25 | $108.3M | $108.4M | ||
| Q1 25 | $120.3M | $108.9M | ||
| Q4 24 | $102.9M | $87.1M | ||
| Q3 24 | $117.5M | $83.3M | ||
| Q2 24 | $61.8M | $102.1M | ||
| Q1 24 | $47.8M | $97.6M |
毛利率
URBN
WWD
| Q4 25 | 36.8% | 29.3% | ||
| Q3 25 | 37.6% | 27.9% | ||
| Q2 25 | 36.8% | 27.2% | ||
| Q1 25 | 32.3% | 27.2% | ||
| Q4 24 | 36.5% | 24.5% | ||
| Q3 24 | 36.5% | 24.3% | ||
| Q2 24 | 34.0% | 27.1% | ||
| Q1 24 | 29.2% | 28.1% |
营业利润率
URBN
WWD
| Q4 25 | 9.4% | 17.0% | ||
| Q3 25 | 11.6% | 16.1% | ||
| Q2 25 | 9.6% | 13.9% | ||
| Q1 25 | 7.7% | 15.0% | ||
| Q4 24 | 9.4% | 13.2% | ||
| Q3 24 | 10.7% | 11.9% | ||
| Q2 24 | 6.2% | 14.4% | ||
| Q1 24 | 3.9% | 14.4% |
净利率
URBN
WWD
| Q4 25 | 7.6% | 13.4% | ||
| Q3 25 | 9.6% | 13.8% | ||
| Q2 25 | 8.1% | 11.8% | ||
| Q1 25 | 7.4% | 12.3% | ||
| Q4 24 | 7.6% | 11.3% | ||
| Q3 24 | 8.7% | 9.7% | ||
| Q2 24 | 5.1% | 12.0% | ||
| Q1 24 | 3.2% | 11.7% |
每股收益(稀释后)
URBN
WWD
| Q4 25 | $1.28 | $2.17 | ||
| Q3 25 | $1.58 | $2.23 | ||
| Q2 25 | $1.16 | $1.76 | ||
| Q1 25 | $1.27 | $1.78 | ||
| Q4 24 | $1.10 | $1.42 | ||
| Q3 24 | $1.24 | $1.36 | ||
| Q2 24 | $0.65 | $1.63 | ||
| Q1 24 | $0.51 | $1.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $306.6M | $454.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.7B | $2.6B |
| 总资产 | $4.9B | $4.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
URBN
WWD
| Q4 25 | $306.6M | $454.2M | ||
| Q3 25 | $332.2M | $327.4M | ||
| Q2 25 | $189.4M | $473.2M | ||
| Q1 25 | $290.5M | $364.1M | ||
| Q4 24 | $182.5M | $283.7M | ||
| Q3 24 | $209.1M | $282.3M | ||
| Q2 24 | $174.0M | $308.3M | ||
| Q1 24 | $178.3M | $316.9M |
总债务
URBN
WWD
| Q4 25 | — | — | ||
| Q3 25 | — | $579.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $655.5M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
URBN
WWD
| Q4 25 | $2.7B | $2.6B | ||
| Q3 25 | $2.6B | $2.6B | ||
| Q2 25 | $2.4B | $2.5B | ||
| Q1 25 | $2.5B | $2.3B | ||
| Q4 24 | $2.4B | $2.2B | ||
| Q3 24 | $2.2B | $2.2B | ||
| Q2 24 | $2.2B | $2.2B | ||
| Q1 24 | $2.1B | $2.3B |
总资产
URBN
WWD
| Q4 25 | $4.9B | $4.7B | ||
| Q3 25 | $4.7B | $4.6B | ||
| Q2 25 | $4.5B | $4.7B | ||
| Q1 25 | $4.5B | $4.5B | ||
| Q4 24 | $4.5B | $4.3B | ||
| Q3 24 | $4.3B | $4.4B | ||
| Q2 24 | $4.2B | $4.3B | ||
| Q1 24 | $4.1B | $4.4B |
负债/权益比
URBN
WWD
| Q4 25 | — | — | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $61.1M | $114.4M |
| 自由现金流经营现金流 - 资本支出 | $-22.8M | $70.3M |
| 自由现金流率自由现金流/营收 | -1.5% | 7.1% |
| 资本支出强度资本支出/营收 | 5.5% | 4.4% |
| 现金转化率经营现金流/净利润 | 0.53× | 0.86× |
| 过去12个月自由现金流最近4个季度 | $402.7M | $409.7M |
8季度趋势,按日历期对齐
经营现金流
URBN
WWD
| Q4 25 | $61.1M | $114.4M | ||
| Q3 25 | $218.0M | $233.3M | ||
| Q2 25 | $33.0M | $125.6M | ||
| Q1 25 | $320.5M | $77.8M | ||
| Q4 24 | $18.5M | $34.5M | ||
| Q3 24 | $105.3M | $141.8M | ||
| Q2 24 | $58.6M | $153.2M | ||
| Q1 24 | $229.2M | $97.3M |
自由现金流
URBN
WWD
| Q4 25 | $-22.8M | $70.3M | ||
| Q3 25 | $156.6M | $180.9M | ||
| Q2 25 | $-13.1M | $99.1M | ||
| Q1 25 | $281.9M | $59.4M | ||
| Q4 24 | $-26.6M | $942.0K | ||
| Q3 24 | $47.5M | $117.7M | ||
| Q2 24 | $17.5M | $137.3M | ||
| Q1 24 | $180.6M | $82.8M |
自由现金流率
URBN
WWD
| Q4 25 | -1.5% | 7.1% | ||
| Q3 25 | 10.4% | 18.2% | ||
| Q2 25 | -1.0% | 10.8% | ||
| Q1 25 | 17.2% | 6.7% | ||
| Q4 24 | -2.0% | 0.1% | ||
| Q3 24 | 3.5% | 13.8% | ||
| Q2 24 | 1.5% | 16.2% | ||
| Q1 24 | 12.2% | 9.9% |
资本支出强度
URBN
WWD
| Q4 25 | 5.5% | 4.4% | ||
| Q3 25 | 4.1% | 5.3% | ||
| Q2 25 | 3.5% | 2.9% | ||
| Q1 25 | 2.4% | 2.1% | ||
| Q4 24 | 3.3% | 4.3% | ||
| Q3 24 | 4.3% | 2.8% | ||
| Q2 24 | 3.4% | 1.9% | ||
| Q1 24 | 3.3% | 1.7% |
现金转化率
URBN
WWD
| Q4 25 | 0.53× | 0.86× | ||
| Q3 25 | 1.52× | 1.70× | ||
| Q2 25 | 0.30× | 1.16× | ||
| Q1 25 | 2.66× | 0.71× | ||
| Q4 24 | 0.18× | 0.40× | ||
| Q3 24 | 0.90× | 1.70× | ||
| Q2 24 | 0.95× | 1.50× | ||
| Q1 24 | 4.80× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
URBN
| Apparel | $861.4M | 56% |
| Home | $187.0M | 12% |
| Accessories | $182.6M | 12% |
| Subscription Operations | $144.6M | 9% |
| Wholesale Operations | $88.3M | 6% |
| Other | $65.3M | 4% |
WWD
| Transferred At Point In Time | $253.6M | 25% |
| Commercial OEM | $187.9M | 19% |
| Transportation | $166.3M | 17% |
| Defense OEM | $138.2M | 14% |
| Power Generation | $122.8M | 12% |
| Oil And Gas | $72.4M | 7% |
| Defense Aftermarket | $63.8M | 6% |