vs
纽约人寿(UVE)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
纽约人寿的季度营收约是世纪互联的1.1倍($393.6M vs $362.7M),纽约人寿净利率更高(13.8% vs -10.7%,领先24.5%),过去两年世纪互联的营收复合增速更高(17.4% vs 1.7%)
纽约人寿(全称纽约人寿保险公司)是美国第二大人寿保险公司,也是美国规模最大的相互制人寿保险公司,在2025年《财富》美国500强总营收榜单中位列第69位。2025年,纽约人寿获得了四家独立评级机构给出的最高评级,旗下关联机构还提供各类证券产品与服务及其他相关业务。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
UVE vs VNET — 直观对比
营收规模更大
UVE
是对方的1.1倍
$362.7M
净利率更高
UVE
高出24.5%
-10.7%
两年增速更快
VNET
近两年复合增速
1.7%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $393.6M | $362.7M |
| 净利润 | $54.3M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 13.8% | -10.7% |
| 营收同比 | -0.3% | — |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $1.88 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
UVE
VNET
| Q1 26 | $393.6M | — | ||
| Q4 25 | $407.9M | — | ||
| Q3 25 | $401.0M | $362.7M | ||
| Q2 25 | $400.1M | — | ||
| Q1 25 | $394.9M | $309.5M | ||
| Q4 24 | $384.8M | — | ||
| Q3 24 | $387.6M | $302.2M | ||
| Q2 24 | $380.2M | $274.4M |
净利润
UVE
VNET
| Q1 26 | $54.3M | — | ||
| Q4 25 | $66.6M | — | ||
| Q3 25 | $39.8M | $-38.7M | ||
| Q2 25 | $35.1M | — | ||
| Q1 25 | $41.4M | $-2.4M | ||
| Q4 24 | $6.0M | — | ||
| Q3 24 | $-16.2M | $-2.1M | ||
| Q2 24 | $35.4M | $-1.1M |
毛利率
UVE
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率
UVE
VNET
| Q1 26 | — | — | ||
| Q4 25 | 21.7% | — | ||
| Q3 25 | 13.2% | 0.5% | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 14.0% | 0.1% | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | -4.7% | 24.5% | ||
| Q2 24 | 12.6% | 0.2% |
净利率
UVE
VNET
| Q1 26 | 13.8% | — | ||
| Q4 25 | 16.3% | — | ||
| Q3 25 | 9.9% | -10.7% | ||
| Q2 25 | 8.8% | — | ||
| Q1 25 | 10.5% | -0.8% | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | -4.2% | -0.7% | ||
| Q2 24 | 9.3% | -0.4% |
每股收益(稀释后)
UVE
VNET
| Q1 26 | $1.88 | — | ||
| Q4 25 | $2.29 | — | ||
| Q3 25 | $1.38 | — | ||
| Q2 25 | $1.21 | — | ||
| Q1 25 | $1.44 | — | ||
| Q4 24 | $0.23 | — | ||
| Q3 24 | $-0.57 | — | ||
| Q2 24 | $1.21 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $595.8M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $584.7M | $890.8M |
| 总资产 | $2.8B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
UVE
VNET
| Q1 26 | $595.8M | — | ||
| Q4 25 | $408.9M | — | ||
| Q3 25 | $405.1M | $492.1M | ||
| Q2 25 | $367.1M | — | ||
| Q1 25 | $398.2M | $544.3M | ||
| Q4 24 | $259.4M | — | ||
| Q3 24 | $333.7M | $219.5M | ||
| Q2 24 | $283.3M | $247.2M |
总债务
UVE
VNET
| Q1 26 | — | — | ||
| Q4 25 | $100.5M | — | ||
| Q3 25 | $100.7M | — | ||
| Q2 25 | $100.9M | — | ||
| Q1 25 | $101.1M | — | ||
| Q4 24 | $101.2M | — | ||
| Q3 24 | $101.4M | $1.2B | ||
| Q2 24 | $101.6M | — |
股东权益
UVE
VNET
| Q1 26 | $584.7M | — | ||
| Q4 25 | $551.0M | — | ||
| Q3 25 | $495.0M | $890.8M | ||
| Q2 25 | $457.8M | — | ||
| Q1 25 | $422.4M | $927.8M | ||
| Q4 24 | $373.3M | — | ||
| Q3 24 | $400.2M | $902.9M | ||
| Q2 24 | $393.2M | $900.6M |
总资产
UVE
VNET
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $3.1B | $6.1B | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $2.7B | $5.4B | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.7B | $4.3B | ||
| Q2 24 | $2.7B | $4.0B |
负债/权益比
UVE
VNET
| Q1 26 | — | — | ||
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.25× | 1.28× | ||
| Q2 24 | 0.26× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
UVE
VNET
| Q1 26 | — | — | ||
| Q4 25 | $381.5M | — | ||
| Q3 25 | $62.4M | $113.8M | ||
| Q2 25 | $106.2M | — | ||
| Q1 25 | $186.8M | $27.0M | ||
| Q4 24 | $137.4M | — | ||
| Q3 24 | $82.6M | $108.3M | ||
| Q2 24 | $73.2M | $55.8M |
自由现金流
UVE
VNET
| Q1 26 | — | — | ||
| Q4 25 | $377.1M | — | ||
| Q3 25 | $61.3M | $-193.1M | ||
| Q2 25 | $105.2M | — | ||
| Q1 25 | $185.5M | $-220.0M | ||
| Q4 24 | $130.0M | — | ||
| Q3 24 | $81.0M | $-95.0M | ||
| Q2 24 | $71.6M | $-81.6M |
自由现金流率
UVE
VNET
| Q1 26 | — | — | ||
| Q4 25 | 92.4% | — | ||
| Q3 25 | 15.3% | -53.2% | ||
| Q2 25 | 26.3% | — | ||
| Q1 25 | 47.0% | -71.1% | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 20.9% | -31.4% | ||
| Q2 24 | 18.8% | -29.8% |
资本支出强度
UVE
VNET
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | — | ||
| Q3 25 | 0.3% | 84.6% | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.3% | 79.8% | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 0.4% | 67.3% | ||
| Q2 24 | 0.4% | 50.1% |
现金转化率
UVE
VNET
| Q1 26 | — | — | ||
| Q4 25 | 5.73× | — | ||
| Q3 25 | 1.57× | — | ||
| Q2 25 | 3.03× | — | ||
| Q1 25 | 4.51× | — | ||
| Q4 24 | 22.82× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图