vs
伟世通（VC）与ADVANCED DRAINAGE SYSTEMS, INC.（WMS）财务数据对比。点击上方公司名可切换其他公司
伟世通的季度营收约是ADVANCED DRAINAGE SYSTEMS, INC.的1.4倍（$948.0M vs $693.4M），ADVANCED DRAINAGE SYSTEMS, INC.净利率更高（13.5% vs 7.8%，领先5.7%），伟世通同比增速更快（1.0% vs 0.4%），过去两年ADVANCED DRAINAGE SYSTEMS, INC.的营收复合增速更高（3.0% vs 0.8%）
伟世通是一家总部位于美国密歇根州范布伦镇区的全球性汽车电子供应商，业务涵盖汽车座舱电子产品、车联网服务以及电动化相关产品的设计、研发与制造，客户几乎覆盖全球所有主流汽车制造商。
Advanced Drainage Systems（简称ADS）是一家美国企业，主营聚丙烯、聚乙烯管材，塑料渗滤场系统、化粪池及配套配件、雨水调蓄设施、PVC排水构件、管件、水过滤与分离设备的设计、生产及销售，是美国规模最大的高密度聚乙烯管道生产商，总部位于俄亥俄州希利厄德。
VC vs WMS — 直观对比
营收规模更大
VC
是对方的1.4倍
$693.4M
营收增速更快
VC
高出0.6%
0.4%
净利率更高
WMS
高出5.7%
7.8%
两年增速更快
WMS
近两年复合增速
0.8%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $948.0M | $693.4M |
| 净利润 | $74.0M | $93.6M |
| 毛利率 | 12.9% | 37.4% |
| 营业利润率 | 6.9% | 19.7% |
| 净利率 | 7.8% | 13.5% |
| 营收同比 | 1.0% | 0.4% |
| 净利润同比 | -40.8% | 15.3% |
| 每股收益（稀释后） | $2.67 | $1.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收VCWMS
| Q4 25 | $948.0M | $693.4M | ||
| Q3 25 | $917.0M | $850.4M | ||
| Q2 25 | $969.0M | $829.9M | ||
| Q1 25 | $934.0M | $615.8M | ||
| Q4 24 | $939.0M | $690.5M | ||
| Q3 24 | $980.0M | $782.6M | ||
| Q2 24 | $1.0B | $815.3M | ||
| Q1 24 | $933.0M | $653.8M |
净利润VCWMS
| Q4 25 | $74.0M | $93.6M | ||
| Q3 25 | $-11.0M | $156.0M | ||
| Q2 25 | $71.0M | $143.9M | ||
| Q1 25 | $67.0M | $77.2M | ||
| Q4 24 | $125.0M | $81.2M | ||
| Q3 24 | $40.0M | $130.4M | ||
| Q2 24 | $83.0M | $161.4M | ||
| Q1 24 | $48.0M | $94.8M |
毛利率VCWMS
| Q4 25 | 12.9% | 37.4% | ||
| Q3 25 | 14.3% | 40.0% | ||
| Q2 25 | 14.6% | 39.8% | ||
| Q1 25 | 14.8% | 36.7% | ||
| Q4 24 | 14.3% | 35.0% | ||
| Q3 24 | 13.4% | 37.6% | ||
| Q2 24 | 14.5% | 40.8% | ||
| Q1 24 | 12.8% | 38.5% |
营业利润率VCWMS
| Q4 25 | 6.9% | 19.7% | ||
| Q3 25 | 8.8% | 26.3% | ||
| Q2 25 | 10.0% | 24.8% | ||
| Q1 25 | 10.2% | 19.0% | ||
| Q4 24 | 8.9% | 18.4% | ||
| Q3 24 | 5.2% | 23.9% | ||
| Q2 24 | 9.9% | 27.7% | ||
| Q1 24 | 6.8% | 20.7% |
净利率VCWMS
| Q4 25 | 7.8% | 13.5% | ||
| Q3 25 | -1.2% | 18.3% | ||
| Q2 25 | 7.3% | 17.3% | ||
| Q1 25 | 7.2% | 12.5% | ||
| Q4 24 | 13.3% | 11.8% | ||
| Q3 24 | 4.1% | 16.7% | ||
| Q2 24 | 8.2% | 19.8% | ||
| Q1 24 | 5.1% | 14.5% |
每股收益（稀释后）VCWMS
| Q4 25 | $2.67 | $1.19 | ||
| Q3 25 | $-0.40 | $1.99 | ||
| Q2 25 | $2.57 | $1.84 | ||
| Q1 25 | $2.44 | $0.99 | ||
| Q4 24 | $4.50 | $1.04 | ||
| Q3 24 | $1.43 | $1.67 | ||
| Q2 24 | $2.97 | $2.06 | ||
| Q1 24 | $1.71 | $1.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $771.0M | $1.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.6B | $1.9B |
| 总资产 | $3.4B | $4.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资VCWMS
| Q4 25 | $771.0M | $1.0B | ||
| Q3 25 | $762.0M | $812.9M | ||
| Q2 25 | $668.0M | $638.3M | ||
| Q1 25 | $655.0M | $463.3M | ||
| Q4 24 | $623.0M | $488.9M | ||
| Q3 24 | $550.0M | $613.0M | ||
| Q2 24 | $505.0M | $541.6M | ||
| Q1 24 | $504.0M | $490.2M |
总债务VCWMS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.3B |
股东权益VCWMS
| Q4 25 | $1.6B | $1.9B | ||
| Q3 25 | $1.5B | $1.8B | ||
| Q2 25 | $1.5B | $1.7B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.3B | $1.5B | ||
| Q3 24 | $1.3B | $1.4B | ||
| Q2 24 | $1.2B | $1.3B | ||
| Q1 24 | $1.1B | $1.2B |
总资产VCWMS
| Q4 25 | $3.4B | $4.1B | ||
| Q3 25 | $3.3B | $4.1B | ||
| Q2 25 | $3.3B | $3.9B | ||
| Q1 25 | $3.1B | $3.7B | ||
| Q4 24 | $3.0B | $3.6B | ||
| Q3 24 | $3.0B | $3.5B | ||
| Q2 24 | $2.8B | $3.4B | ||
| Q1 24 | $2.8B | $3.3B |
负债/权益比VCWMS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $118.0M | $269.3M |
| 自由现金流经营现金流 - 资本支出 | — | $183.6M |
| 自由现金流率自由现金流/营收 | — | 26.5% |
| 资本支出强度资本支出/营收 | — | 12.4% |
| 现金转化率经营现金流/净利润 | 1.59× | 2.88× |
| 过去12个月自由现金流最近4个季度 | — | $577.1M |
8季度趋势，按日历期对齐
经营现金流VCWMS
| Q4 25 | $118.0M | $269.3M | ||
| Q3 25 | $127.0M | $234.9M | ||
| Q2 25 | $95.0M | $275.0M | ||
| Q1 25 | $70.0M | $41.2M | ||
| Q4 24 | $203.0M | $189.9M | ||
| Q3 24 | $98.0M | $166.9M | ||
| Q2 24 | $57.0M | $183.4M | ||
| Q1 24 | $69.0M | $17.7M |
自由现金流VCWMS
| Q4 25 | — | $183.6M | ||
| Q3 25 | — | $176.4M | ||
| Q2 25 | — | $222.4M | ||
| Q1 25 | — | $-5.3M | ||
| Q4 24 | — | $135.7M | ||
| Q3 24 | — | $112.4M | ||
| Q2 24 | — | $125.7M | ||
| Q1 24 | — | $-29.8M |
自由现金流率VCWMS
| Q4 25 | — | 26.5% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | — | -0.9% | ||
| Q4 24 | — | 19.7% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | — | 15.4% | ||
| Q1 24 | — | -4.6% |
资本支出强度VCWMS
| Q4 25 | — | 12.4% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 7.6% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | — | 7.1% | ||
| Q1 24 | — | 7.3% |
现金转化率VCWMS
| Q4 25 | 1.59× | 2.88× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | 1.34× | 1.91× | ||
| Q1 25 | 1.04× | 0.53× | ||
| Q4 24 | 1.62× | 2.34× | ||
| Q3 24 | 2.45× | 1.28× | ||
| Q2 24 | 0.69× | 1.14× | ||
| Q1 24 | 1.44× | 0.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
VC
| Audioandinfotainment | $508.0M | 54% |
| Informationdisplays | $428.0M | 45% |
WMS
| Reportable Segment Aggregation Before Other Operating Segment | $557.3M | 80% |
| Other | $85.5M | 12% |
| Pipe | $35.5M | 5% |
| Allied Products And Other | $15.0M | 2% |
